ICF International, Inc.【ICFI】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 1Q24 3Q24 1Q25
売上高 213,395 218,691 227,641 239,649 237,864 231,979 233,921 241,568 244,055 229,759 245,052 263,860 264,796 276,426 273,527 288,949 288,951 280,805 283,599 305,419 306,520 289,559 296,295 306,392 305,301 321,174 302,780 324,315 332,968 377,910 341,254 366,717 373,918 396,636 358,238 353,987 360,315 434,335 378,478 392,525 394,060 413,468 423,110 467,777 483,282 500,085 501,519 494,436 512,029 516,998 487,618
売上成長率(%) - - - -
売上原価 133,522 137,343 140,188 147,861 148,267 - 142,818 151,528 154,024 - 153,730 166,667 166,064 - 164,569 178,251 177,864 - 177,199 194,188 191,310 - 183,607 190,896 189,992 - 188,826 206,565 213,060 - 215,949 235,053 238,158 - 230,616 223,407 223,288 - 232,082 246,646 254,175 258,158 268,905 307,295 312,565 325,404 323,504 310,533 329,331 325,047 302,542
販売管理費 59,270 60,341 65,871 67,404 66,356 - 68,262 67,604 67,647 - 69,637 74,232 74,704 - 84,833 83,782 81,011 - 81,559 84,641 84,193 - 88,802 86,240 84,558 - 89,659 90,410 88,960 - 96,519 101,450 100,130 - 103,271 99,255 100,123 - 109,982 106,178 99,940 117,452 114,403 118,290 123,733 126,522 131,553 129,094 127,091 132,816 131,891
営業費用 64,369 65,254 71,217 73,723 72,722 - 73,454 72,745 72,877 - 74,672 79,619 80,204 - 92,996 91,964 89,590 - 88,706 91,873 91,434 - 96,055 93,288 91,913 - 96,372 96,725 95,686 - 103,416 109,122 107,096 - 111,303 107,798 108,777 - 118,267 113,925 107,620 127,607 124,429 132,248 139,266 142,634 146,114 142,959 140,291 145,927 146,686
営業利益 15,504 16,094 16,236 18,065 16,875 14,426 17,649 17,295 17,154 12,587 16,650 17,574 18,528 16,610 15,962 18,734 21,497 19,038 17,694 19,358 23,776 21,965 16,633 22,208 23,396 20,181 17,582 21,025 24,222 29,443 21,889 22,542 28,664 28,298 16,319 22,782 28,250 21,758 28,129 31,954 32,265 27,703 29,776 28,234 31,451 32,047 31,901 40,944 42,407 46,024 38,390
営業利益率 (%)
経常(税引前)利益 14,942 15,555 14,896 17,242 15,955 - 16,959 16,660 16,818 - 15,901 16,179 17,393 - 13,167 15,055 18,771 - 15,524 16,841 22,101 - 14,791 19,897 20,910 - 16,020 18,540 21,631 - 19,024 19,794 25,699 - 12,984 19,223 24,539 - 25,029 29,296 29,796 24,637 25,771 21,647 21,436 21,238 24,080 34,336 34,740 37,930 30,001
経常(税引前)利益率(%) 7.0 7.11 6.54 7.19 6.71 - 7.25 6.9 6.89 - 6.49 6.13 6.57 - 4.81 5.21 6.5 - 5.47 5.51 7.21 - 4.99 6.49 6.85 - 5.29 5.72 6.5 - 5.57 5.4 6.87 - 3.62 5.43 6.81 - 6.61 7.46 7.56 5.96 6.09 4.63 4.44 4.25 4.8 6.94 6.78 7.34 6.15
法人税等合計 5,979 6,221 5,959 6,896 6,382 - 6,847 6,329 5,687 - 6,185 6,181 5,840 - 5,267 5,881 7,226 - 5,837 6,258 8,664 - 4,614 7,960 7,218 - 3,603 4,923 4,960 - 3,706 5,183 6,069 - 2,372 5,567 6,668 - 6,678 8,984 9,406 6,775 7,374 2,542 5,038 926 340 7,019 9,129 5,251 3,150
実効税率(%) - - - - - - - - -
純利益 8,963 9,334 8,937 10,346 9,573 9,219 10,112 10,331 11,131 7,756 9,716 9,998 11,553 8,763 7,900 9,174 11,545 10,750 9,687 10,583 13,437 12,673 10,177 11,937 13,692 27,070 12,417 13,617 16,671 18,695 15,318 14,611 19,630 19,379 10,612 13,656 17,871 12,820 18,351 20,312 20,390 17,862 18,397 19,105 16,398 20,312 23,740 27,317 25,611 32,679 26,851
純利益率(%)
一株あたり利益 0.46 0.47 0.45 0.52 0.49 0.47 0.52 0.52 0.56 0.39 0.49 0.51 0.59 0.45 0.41 0.47 0.6 0.56 0.51 0.56 0.71 0.67 0.54 0.64 0.73 1.45 0.67 0.72 0.88 0.99 0.81 0.78 1.04 1.03 0.56 0.73 0.95 0.68 0.97 1.08 1.08 0.95 0.98 1.01 0.87 1.08 1.26 1.46 1.37 1.74 1.45
希薄化後一株あたり利益 0.45 0.47 0.45 0.52 0.48 0.47 0.51 0.52 0.55 0.38 0.48 0.5 0.59 0.44 0.4 0.47 0.59 0.55 0.5 0.55 0.7 0.65 0.52 0.63 0.72 1.41 0.65 0.71 0.86 0.97 0.8 0.76 1.02 1.01 0.55 0.72 0.94 0.67 0.96 1.07 1.07 0.94 0.97 1.01 0.87 1.07 1.25 1.44 1.36 1.73 1.44
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -