|
(単位:百万ドル)
|
1Q14
|
2Q13
|
3Q13
|
4Q13
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
1,391
|
0
|
0
|
961
|
2,057
|
638
|
652
|
752
|
678
|
687
|
627
|
468
|
390
|
458
|
407
|
360
|
398
|
419
|
1,568
|
1,658
|
1,680
|
1,662
|
1,872
|
1,891
|
2,071
|
1,989
|
2,188
|
1,986
|
2,281
|
2,011
|
1,991
|
2,025
|
2,046
|
2,061
|
147,976
|
163,291
|
171,763
|
164,409
|
150,343
|
110,691
|
95,412
|
80,795
|
80,750
|
76,491
|
82,636
|
81,142
|
84,503
|
85,609
|
88,780
|
85,821
|
78,614
|
|
現金 + 有価証券
|
1,391
|
0
|
0
|
961
|
2,057
|
638
|
652
|
752
|
678
|
687
|
627
|
468
|
390
|
458
|
407
|
360
|
398
|
419
|
1,568
|
1,658
|
1,680
|
1,662
|
1,872
|
1,891
|
2,071
|
1,989
|
2,188
|
1,986
|
2,281
|
2,011
|
1,991
|
2,025
|
2,046
|
2,061
|
147,976
|
163,291
|
171,763
|
164,409
|
150,343
|
110,691
|
95,412
|
80,795
|
80,750
|
76,491
|
82,636
|
81,142
|
84,503
|
85,609
|
88,780
|
85,821
|
78,614
|
|
売掛金
|
-
|
-
|
-
|
482
|
432
|
446
|
471
|
608
|
541
|
490
|
700
|
941
|
862
|
789
|
777
|
999
|
912
|
897
|
903
|
1,167
|
1,049
|
1,020
|
953
|
1,181
|
1,062
|
1,056
|
988
|
1,569
|
1,279
|
1,310
|
1,230
|
1,530
|
1,300
|
1,327
|
1,208
|
1,696
|
1,371
|
1,248
|
1,169
|
1,650
|
1,313
|
1,422
|
1,366
|
1,645
|
1,548
|
1,565
|
1,490
|
1,878
|
1,651
|
1,543
|
1,552
|
|
流動資産合計
|
-
|
0
|
0
|
44,259
|
50,191
|
49,378
|
50,245
|
48,486
|
45,133
|
48,052
|
53,313
|
54,554
|
50,630
|
51,844
|
57,133
|
55,073
|
56,448
|
55,239
|
53,562
|
56,634
|
57,560
|
61,295
|
66,692
|
67,485
|
64,372
|
68,871
|
67,979
|
112,253
|
97,435
|
89,137
|
87,219
|
89,175
|
96,066
|
112,720
|
154,300
|
169,378
|
176,375
|
173,712
|
156,947
|
114,336
|
99,222
|
85,397
|
84,973
|
80,542
|
86,991
|
84,695
|
89,095
|
92,644
|
93,969
|
90,846
|
85,778
|
|
有形固定資産
|
-
|
-
|
-
|
891
|
845
|
839
|
874
|
879
|
911
|
904
|
1,037
|
1,018
|
1,048
|
1,080
|
1,129
|
1,132
|
1,161
|
1,192
|
1,246
|
1,235
|
1,220
|
1,206
|
1,241
|
1,538
|
1,525
|
1,505
|
-
|
1,503
|
1,510
|
1,693
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
-
|
0
|
1
|
64,818
|
68,482
|
67,286
|
68,279
|
66,428
|
63,104
|
65,856
|
77,987
|
79,160
|
75,224
|
76,296
|
82,003
|
79,463
|
80,324
|
79,118
|
78,264
|
82,062
|
82,847
|
87,242
|
92,791
|
93,857
|
90,930
|
95,339
|
94,493
|
138,901
|
124,060
|
128,080
|
126,200
|
128,045
|
134,190
|
150,662
|
193,502
|
208,488
|
215,207
|
211,292
|
194,338
|
151,550
|
136,283
|
137,022
|
136,084
|
131,397
|
137,682
|
135,201
|
139,428
|
142,870
|
144,175
|
140,901
|
136,887
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
1,135
|
1,683
|
1,889
|
2,042
|
1,946
|
1,016
|
1,253
|
2,591
|
2,048
|
1,811
|
1,585
|
2,493
|
2,376
|
2,023
|
1,197
|
1,833
|
2,623
|
2,645
|
1,198
|
951
|
1,005
|
1,303
|
1,329
|
2,569
|
3,071
|
705
|
2,463
|
2,411
|
2,068
|
318
|
1,831
|
1,521
|
1,777
|
4
|
7
|
4
|
-
|
-
|
2,257
|
1,954
|
1,916
|
3,234
|
2,619
|
3,027
|
2,932
|
1,850
|
1,667
|
1,035
|
|
流動負債合計
|
-
|
-
|
1
|
44,342
|
49,670
|
49,337
|
50,539
|
48,798
|
45,580
|
48,458
|
54,743
|
55,636
|
51,438
|
52,354
|
58,617
|
56,006
|
56,819
|
54,600
|
54,171
|
57,946
|
58,894
|
61,065
|
66,108
|
67,035
|
64,131
|
68,534
|
68,816
|
113,526
|
96,193
|
89,686
|
87,999
|
89,402
|
94,250
|
112,032
|
153,411
|
168,479
|
169,422
|
166,321
|
149,171
|
106,006
|
90,204
|
85,282
|
84,626
|
80,048
|
87,464
|
84,562
|
89,553
|
92,720
|
93,443
|
89,780
|
84,116
|
|
長期借入金
|
-
|
-
|
-
|
5,058
|
2,248
|
2,247
|
2,247
|
2,247
|
2,247
|
2,247
|
7,308
|
4,718
|
4,719
|
4,720
|
6,364
|
3,872
|
3,874
|
4,865
|
4,267
|
4,269
|
6,916
|
6,488
|
6,490
|
6,492
|
6,494
|
6,496
|
5,250
|
5,252
|
7,703
|
14,869
|
14,126
|
14,131
|
14,135
|
12,394
|
12,397
|
12,401
|
18,109
|
18,113
|
18,118
|
18,123
|
18,128
|
21,042
|
20,659
|
20,068
|
18,573
|
18,581
|
17,341
|
17,349
|
17,358
|
17,366
|
18,609
|
|
固定負債合計
|
-
|
-
|
-
|
7,539
|
5,272
|
5,162
|
5,183
|
5,136
|
5,041
|
4,988
|
8,369
|
8,410
|
8,423
|
8,364
|
7,596
|
7,633
|
7,572
|
8,499
|
7,141
|
7,110
|
7,113
|
9,323
|
9,381
|
9,621
|
9,581
|
9,548
|
8,313
|
8,313
|
10,778
|
19,248
|
18,574
|
18,558
|
18,735
|
16,951
|
17,343
|
17,306
|
22,924
|
22,551
|
22,406
|
22,333
|
22,190
|
26,228
|
25,672
|
25,060
|
23,474
|
23,366
|
22,155
|
22,107
|
22,205
|
22,412
|
23,780
|
|
総負債
|
-
|
-
|
1
|
51,881
|
54,942
|
54,499
|
55,722
|
53,934
|
50,621
|
53,446
|
63,112
|
64,046
|
59,861
|
60,718
|
66,213
|
63,639
|
64,391
|
63,099
|
61,312
|
65,056
|
66,007
|
70,388
|
75,489
|
76,656
|
73,712
|
78,082
|
77,129
|
121,839
|
106,971
|
108,934
|
106,573
|
107,960
|
112,985
|
128,983
|
170,754
|
185,785
|
192,346
|
188,872
|
171,577
|
128,339
|
112,394
|
111,510
|
110,298
|
105,108
|
110,938
|
107,928
|
111,708
|
114,827
|
115,648
|
112,192
|
107,896
|
|
利益剰余金
|
-
|
-
|
-
|
2,482
|
2,878
|
3,000
|
3,210
|
3,441
|
3,641
|
3,863
|
4,148
|
4,415
|
4,669
|
4,911
|
4,789
|
5,171
|
5,468
|
5,718
|
6,825
|
7,182
|
7,498
|
7,818
|
8,317
|
8,644
|
8,961
|
9,335
|
9,629
|
10,103
|
10,462
|
10,682
|
11,039
|
11,498
|
12,563
|
13,009
|
14,350
|
14,793
|
15,135
|
14,731
|
14,943
|
15,362
|
15,925
|
16,225
|
16,356
|
16,865
|
17,236
|
17,632
|
18,071
|
18,590
|
19,164
|
19,704
|
20,281
|
|
株主資本
|
-
|
0
|
0
|
12,615
|
13,279
|
12,643
|
12,392
|
12,325
|
12,443
|
12,370
|
14,840
|
15,080
|
15,330
|
15,544
|
15,754
|
15,787
|
15,933
|
16,019
|
16,952
|
17,006
|
16,840
|
16,854
|
17,231
|
17,130
|
17,146
|
17,185
|
17,286
|
16,965
|
16,994
|
19,052
|
19,534
|
19,994
|
21,116
|
21,592
|
22,748
|
22,703
|
22,861
|
22,420
|
22,761
|
23,211
|
23,889
|
25,512
|
25,786
|
26,289
|
26,744
|
27,273
|
27,698
|
28,021
|
28,505
|
28,687
|
28,969
|