Independence Contract Drilling, Inc.【ICD】 業績推移・財務諸表

(単位:千ドル) 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24
現金同等物 2,873 13,173 10,757 11,043 12,254 5,388 5,344 7,410 7,086 7,912 7,071 7,288 5,465 2,652 2,533 2,503 2,554 2,965 12,247 12,549 10,278 9,146 5,206 9,753 17,396 18,813 12,279 5,440 6,032 4,302 4,140 9,342 7,294 7,566 5,326 6,715 5,584 6,044 5,565 6,944 5,542 6,100
現金 + 有価証券 2,873 13,173 10,757 11,043 12,254 5,388 5,344 7,410 7,086 7,912 7,071 7,288 5,465 2,652 2,533 2,503 2,554 2,965 12,247 12,549 10,278 9,146 5,206 9,753 17,396 18,813 12,279 5,440 6,032 4,302 4,140 9,342 7,294 7,566 5,326 6,715 5,584 6,044 5,565 6,944 5,542 6,100
売掛金 10,134 12,622 19,127 17,999 13,418 15,328 18,240 14,433 6,872 8,965 11,468 12,275 12,946 15,811 18,056 16,244 19,702 23,728 41,987 42,137 35,862 32,765 35,834 26,893 14,088 9,316 10,023 10,340 14,062 16,939 22,211 24,231 26,820 33,967 39,775 41,838 34,510 26,874 31,695 27,188 30,454 21,276
流動資産合計 26,552 30,603 36,300 35,132 32,869 27,970 29,337 27,736 19,524 22,457 27,892 30,026 30,943 30,807 30,893 26,843 31,037 37,866 85,568 82,460 65,700 50,151 56,745 47,644 37,344 34,716 27,442 21,278 23,986 25,133 32,309 39,423 37,897 45,906 51,670 53,967 44,489 36,649 43,576 39,399 39,893 30,829
有形固定資産 173,808 222,832 250,498 273,924 282,667 287,271 283,378 281,202 280,121 281,494 273,188 274,553 271,725 272,003 272,388 274,046 279,082 277,978 496,197 488,472 489,074 485,869 457,530 437,505 - - 382,239 - - - - - - - - - - - - - - -
固定資産合計 207,674 255,844 253,247 276,504 285,128 289,871 285,452 283,023 281,460 282,672 274,215 275,423 272,590 273,506 273,752 275,282 280,398 279,741 499,294 494,447 492,913 488,394 460,256 440,259 431,981 421,001 385,767 377,020 371,739 367,536 364,795 360,961 358,652 367,319 378,044 381,092 375,747 369,462 351,101 345,371 335,057 326,025
総資産 234,226 286,447 289,547 311,636 317,997 317,841 314,789 310,759 300,984 305,129 302,107 305,449 303,533 304,313 304,645 302,125 311,435 317,607 584,862 576,907 558,613 538,545 517,001 487,903 469,325 455,717 413,209 398,298 395,725 392,669 397,104 400,384 396,549 413,225 429,714 435,059 420,236 406,111 394,677 384,770 374,950 356,854
買掛金 16,483 15,668 21,993 30,013 7,988 10,460 8,584 5,562 3,886 7,975 10,031 10,595 10,825 8,365 11,627 10,500 14,661 12,573 16,312 16,174 19,606 19,313 22,674 14,981 5,331 3,595 4,072 4,837 10,245 13,265 15,304 18,829 17,065 28,859 31,946 26,954 18,301 17,275 22,990 18,800 20,716 17,570
流動負債合計 21,873 22,027 29,371 35,652 16,271 19,357 18,790 13,706 10,720 14,628 18,293 16,383 17,160 15,352 19,129 16,029 22,272 22,060 46,118 38,174 50,774 40,755 48,563 36,953 23,443 17,174 22,432 26,402 37,649 32,650 38,287 33,276 36,273 45,445 52,039 42,574 32,061 30,808 40,587 30,108 29,886 40,322
固定負債合計 68,394 4,442 23,440 36,719 62,110 61,517 63,262 63,575 17,039 23,723 26,562 37,550 40,004 48,241 50,034 54,561 60,223 69,826 147,211 149,363 130,911 131,155 136,842 147,099 145,112 148,822 143,744 139,050 137,130 140,927 163,588 217,892 144,296 157,808 162,963 176,806 175,406 168,847 172,511 181,215 187,401 176,463
総負債 90,267 26,469 52,811 72,371 78,381 80,874 82,052 77,281 27,759 38,351 44,855 53,933 57,164 63,593 69,163 70,590 82,495 91,886 193,329 187,537 181,685 171,910 185,405 184,052 168,555 165,996 166,176 165,452 174,779 173,577 201,875 251,168 180,569 203,253 215,002 219,380 207,467 199,655 213,098 211,323 217,287 216,785
資本金及び資本剰余金 124 246 245 246 245 244 244 244 376 376 376 378 378 380 380 383 383 383 771 771 769 767 38 38 50 62 62 65 72 80 102 136 136 136 136 141 141 141 144 152 152 152
利益剰余金 -9,270 -10,683 -35,289 -33,914 -34,566 -37,943 -43,169 -43,583 -47,774 -54,972 -65,347 -71,616 -77,920 -83,900 -89,645 -93,791 -97,104 -101,041 -109,638 -112,011 -124,869 -135,416 -170,426 -198,649 -208,769 -223,968 -267,064 -283,089 -297,990 -302,292 -333,776 -392,572 -395,363 -402,557 -399,097 -399,085 -403,246 -410,844 -436,794 -445,780 -462,497 -480,991
株主資本 143,959 259,978 236,736 239,265 239,616 236,967 232,737 233,478 273,225 266,778 257,252 251,516 246,369 240,720 235,482 231,535 228,940 225,721 391,533 389,370 376,928 366,635 331,596 303,851 300,770 289,721 247,033 232,846 220,946 219,092 195,229 149,216 215,980 209,972 214,712 215,679 212,769 206,456 181,579 173,447 157,663 140,069