|
(単位:千ドル)
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
2,873
|
13,173
|
10,757
|
11,043
|
12,254
|
5,388
|
5,344
|
7,410
|
7,086
|
7,912
|
7,071
|
7,288
|
5,465
|
2,652
|
2,533
|
2,503
|
2,554
|
2,965
|
12,247
|
12,549
|
10,278
|
9,146
|
5,206
|
9,753
|
17,396
|
18,813
|
12,279
|
5,440
|
6,032
|
4,302
|
4,140
|
9,342
|
7,294
|
7,566
|
5,326
|
6,715
|
5,584
|
6,044
|
5,565
|
6,944
|
5,542
|
6,100
|
|
現金 + 有価証券
|
2,873
|
13,173
|
10,757
|
11,043
|
12,254
|
5,388
|
5,344
|
7,410
|
7,086
|
7,912
|
7,071
|
7,288
|
5,465
|
2,652
|
2,533
|
2,503
|
2,554
|
2,965
|
12,247
|
12,549
|
10,278
|
9,146
|
5,206
|
9,753
|
17,396
|
18,813
|
12,279
|
5,440
|
6,032
|
4,302
|
4,140
|
9,342
|
7,294
|
7,566
|
5,326
|
6,715
|
5,584
|
6,044
|
5,565
|
6,944
|
5,542
|
6,100
|
|
売掛金
|
10,134
|
12,622
|
19,127
|
17,999
|
13,418
|
15,328
|
18,240
|
14,433
|
6,872
|
8,965
|
11,468
|
12,275
|
12,946
|
15,811
|
18,056
|
16,244
|
19,702
|
23,728
|
41,987
|
42,137
|
35,862
|
32,765
|
35,834
|
26,893
|
14,088
|
9,316
|
10,023
|
10,340
|
14,062
|
16,939
|
22,211
|
24,231
|
26,820
|
33,967
|
39,775
|
41,838
|
34,510
|
26,874
|
31,695
|
27,188
|
30,454
|
21,276
|
|
流動資産合計
|
26,552
|
30,603
|
36,300
|
35,132
|
32,869
|
27,970
|
29,337
|
27,736
|
19,524
|
22,457
|
27,892
|
30,026
|
30,943
|
30,807
|
30,893
|
26,843
|
31,037
|
37,866
|
85,568
|
82,460
|
65,700
|
50,151
|
56,745
|
47,644
|
37,344
|
34,716
|
27,442
|
21,278
|
23,986
|
25,133
|
32,309
|
39,423
|
37,897
|
45,906
|
51,670
|
53,967
|
44,489
|
36,649
|
43,576
|
39,399
|
39,893
|
30,829
|
|
有形固定資産
|
173,808
|
222,832
|
250,498
|
273,924
|
282,667
|
287,271
|
283,378
|
281,202
|
280,121
|
281,494
|
273,188
|
274,553
|
271,725
|
272,003
|
272,388
|
274,046
|
279,082
|
277,978
|
496,197
|
488,472
|
489,074
|
485,869
|
457,530
|
437,505
|
-
|
-
|
382,239
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
207,674
|
255,844
|
253,247
|
276,504
|
285,128
|
289,871
|
285,452
|
283,023
|
281,460
|
282,672
|
274,215
|
275,423
|
272,590
|
273,506
|
273,752
|
275,282
|
280,398
|
279,741
|
499,294
|
494,447
|
492,913
|
488,394
|
460,256
|
440,259
|
431,981
|
421,001
|
385,767
|
377,020
|
371,739
|
367,536
|
364,795
|
360,961
|
358,652
|
367,319
|
378,044
|
381,092
|
375,747
|
369,462
|
351,101
|
345,371
|
335,057
|
326,025
|
|
総資産
|
234,226
|
286,447
|
289,547
|
311,636
|
317,997
|
317,841
|
314,789
|
310,759
|
300,984
|
305,129
|
302,107
|
305,449
|
303,533
|
304,313
|
304,645
|
302,125
|
311,435
|
317,607
|
584,862
|
576,907
|
558,613
|
538,545
|
517,001
|
487,903
|
469,325
|
455,717
|
413,209
|
398,298
|
395,725
|
392,669
|
397,104
|
400,384
|
396,549
|
413,225
|
429,714
|
435,059
|
420,236
|
406,111
|
394,677
|
384,770
|
374,950
|
356,854
|
|
買掛金
|
16,483
|
15,668
|
21,993
|
30,013
|
7,988
|
10,460
|
8,584
|
5,562
|
3,886
|
7,975
|
10,031
|
10,595
|
10,825
|
8,365
|
11,627
|
10,500
|
14,661
|
12,573
|
16,312
|
16,174
|
19,606
|
19,313
|
22,674
|
14,981
|
5,331
|
3,595
|
4,072
|
4,837
|
10,245
|
13,265
|
15,304
|
18,829
|
17,065
|
28,859
|
31,946
|
26,954
|
18,301
|
17,275
|
22,990
|
18,800
|
20,716
|
17,570
|
|
流動負債合計
|
21,873
|
22,027
|
29,371
|
35,652
|
16,271
|
19,357
|
18,790
|
13,706
|
10,720
|
14,628
|
18,293
|
16,383
|
17,160
|
15,352
|
19,129
|
16,029
|
22,272
|
22,060
|
46,118
|
38,174
|
50,774
|
40,755
|
48,563
|
36,953
|
23,443
|
17,174
|
22,432
|
26,402
|
37,649
|
32,650
|
38,287
|
33,276
|
36,273
|
45,445
|
52,039
|
42,574
|
32,061
|
30,808
|
40,587
|
30,108
|
29,886
|
40,322
|
|
固定負債合計
|
68,394
|
4,442
|
23,440
|
36,719
|
62,110
|
61,517
|
63,262
|
63,575
|
17,039
|
23,723
|
26,562
|
37,550
|
40,004
|
48,241
|
50,034
|
54,561
|
60,223
|
69,826
|
147,211
|
149,363
|
130,911
|
131,155
|
136,842
|
147,099
|
145,112
|
148,822
|
143,744
|
139,050
|
137,130
|
140,927
|
163,588
|
217,892
|
144,296
|
157,808
|
162,963
|
176,806
|
175,406
|
168,847
|
172,511
|
181,215
|
187,401
|
176,463
|
|
総負債
|
90,267
|
26,469
|
52,811
|
72,371
|
78,381
|
80,874
|
82,052
|
77,281
|
27,759
|
38,351
|
44,855
|
53,933
|
57,164
|
63,593
|
69,163
|
70,590
|
82,495
|
91,886
|
193,329
|
187,537
|
181,685
|
171,910
|
185,405
|
184,052
|
168,555
|
165,996
|
166,176
|
165,452
|
174,779
|
173,577
|
201,875
|
251,168
|
180,569
|
203,253
|
215,002
|
219,380
|
207,467
|
199,655
|
213,098
|
211,323
|
217,287
|
216,785
|
|
資本金及び資本剰余金
|
124
|
246
|
245
|
246
|
245
|
244
|
244
|
244
|
376
|
376
|
376
|
378
|
378
|
380
|
380
|
383
|
383
|
383
|
771
|
771
|
769
|
767
|
38
|
38
|
50
|
62
|
62
|
65
|
72
|
80
|
102
|
136
|
136
|
136
|
136
|
141
|
141
|
141
|
144
|
152
|
152
|
152
|
|
利益剰余金
|
-9,270
|
-10,683
|
-35,289
|
-33,914
|
-34,566
|
-37,943
|
-43,169
|
-43,583
|
-47,774
|
-54,972
|
-65,347
|
-71,616
|
-77,920
|
-83,900
|
-89,645
|
-93,791
|
-97,104
|
-101,041
|
-109,638
|
-112,011
|
-124,869
|
-135,416
|
-170,426
|
-198,649
|
-208,769
|
-223,968
|
-267,064
|
-283,089
|
-297,990
|
-302,292
|
-333,776
|
-392,572
|
-395,363
|
-402,557
|
-399,097
|
-399,085
|
-403,246
|
-410,844
|
-436,794
|
-445,780
|
-462,497
|
-480,991
|
|
株主資本
|
143,959
|
259,978
|
236,736
|
239,265
|
239,616
|
236,967
|
232,737
|
233,478
|
273,225
|
266,778
|
257,252
|
251,516
|
246,369
|
240,720
|
235,482
|
231,535
|
228,940
|
225,721
|
391,533
|
389,370
|
376,928
|
366,635
|
331,596
|
303,851
|
300,770
|
289,721
|
247,033
|
232,846
|
220,946
|
219,092
|
195,229
|
149,216
|
215,980
|
209,972
|
214,712
|
215,679
|
212,769
|
206,456
|
181,579
|
173,447
|
157,663
|
140,069
|