icad inc.【ICAD】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 7,677 5,288 4,576 14,965 14,262 13,790 13,948 12,673 12,912 10,209 11,880 38,395 34,851 33,443 32,220 20,274 18,208 17,536 15,280 12,867 11,468 10,483 8,585 9,543 7,684 11,261 9,387 8,662 7,791 6,810 12,185 11,315 19,567 17,427 15,313 14,256 24,225 22,633 27,186 46,907 37,889 35,805 34,282 29,798 27,180 24,590 21,313 19,663 19,037 19,046 21,670 20,284 20,353 18,793 17,206 20,032
現金 + 有価証券 7,677 5,288 4,576 14,965 14,262 13,790 13,948 12,673 12,912 10,209 11,880 38,395 34,851 33,443 32,220 20,274 18,208 17,536 15,280 12,867 11,468 10,483 8,585 9,543 7,684 11,261 9,387 8,662 7,791 6,810 12,185 11,315 19,567 17,427 15,313 14,256 24,225 22,633 27,186 46,907 37,889 35,805 34,282 29,798 27,180 24,590 21,313 19,663 19,037 19,046 21,670 20,284 20,353 18,793 17,206 20,032
売掛金 4,027 5,656 4,003 4,440 3,334 5,715 4,980 5,466 6,099 8,419 7,623 7,548 9,631 11,131 9,642 10,333 7,764 8,481 7,488 5,760 6,052 4,727 5,189 5,566 5,477 7,189 8,599 7,283 6,331 6,228 6,403 7,387 6,771 8,002 9,819 7,090 6,658 8,376 10,027 10,649 11,107 11,792 8,891 10,309 10,171 8,472 8,898 7,381 5,747 4,865 6,392 6,515 5,383 5,415 7,207 6,627
商品及び製品 2,380 2,132 2,040 1,787 1,961 1,863 2,119 1,773 1,941 2,003 1,891 1,965 1,868 2,031 2,214 2,712 3,322 3,746 4,315 4,546 4,476 4,405 3,727 3,478 3,481 3,340 2,123 2,197 2,101 1,911 1,587 1,990 2,258 2,387 2,611 2,462 3,348 3,146 3,144 2,498 2,861 3,290 4,171 4,736 5,001 5,630 5,389 4,866 4,248 992 917 750 702 689 756 694
流動資産合計 14,671 13,652 11,109 22,156 20,419 21,879 21,533 20,470 21,419 21,289 22,043 48,547 46,794 47,186 44,616 33,918 29,716 30,447 27,767 23,888 23,099 20,823 19,933 19,280 17,063 22,739 21,209 19,300 17,349 16,166 21,220 22,083 29,768 29,205 29,196 25,305 35,683 35,817 42,302 62,242 53,599 52,876 50,306 47,933 45,305 42,479 38,241 34,202 31,336 32,343 29,678 29,044 27,815 26,106 26,427 28,122
有形固定資産 2,357 2,118 1,884 1,621 1,626 1,505 1,483 1,372 1,343 1,825 1,671 1,664 1,703 4,106 4,255 4,101 2,861 2,605 2,307 2,161 1,910 1,605 1,385 1,353 1,138 972 576 502 458 429 552 511 546 543 551 636 590 620 744 930 921 925 882 947 968 986 1,074 1,153 1,471 1,285 1,823 1,938 1,776 1,669 1,716 1,814
固定資産合計 68,730 41,213 40,652 40,135 39,571 39,077 38,460 37,867 37,371 37,372 36,873 36,439 35,960 50,278 49,154 48,299 21,827 21,370 20,873 21,488 20,921 20,369 18,718 18,905 18,560 13,208 10,922 10,746 10,607 10,485 10,517 11,113 10,880 12,363 12,552 12,520 12,230 11,990 13,280 13,252 12,962 12,861 11,885 10,912 13,074 12,895 13,464 13,317 13,496 13,485 11,740 11,351 11,124 11,001 11,113 11,350
総資産 83,401 54,865 51,761 62,291 59,990 60,956 59,993 58,337 58,790 58,661 58,916 84,986 82,754 97,464 93,770 82,217 51,543 51,817 48,640 45,376 44,020 41,192 38,651 38,185 35,623 35,947 32,131 30,046 27,956 26,651 31,737 33,196 40,648 41,568 41,748 37,825 47,913 47,807 55,582 75,494 66,561 65,737 62,191 58,845 58,379 55,374 51,705 47,519 44,832 45,828 41,418 40,395 38,939 37,107 37,540 39,472
買掛金 2,355 2,407 1,198 1,180 1,393 2,232 1,940 1,724 2,480 2,018 2,000 1,201 2,031 1,755 2,151 2,165 1,804 1,557 1,593 1,633 1,492 1,312 1,577 1,714 946 1,346 1,362 1,540 872 872 1,154 1,484 1,727 1,255 1,990 1,674 1,421 2,084 2,869 1,251 1,039 2,651 2,779 2,681 2,198 2,423 1,973 1,888 857 1,098 712 635 501 422 1,111 1,136
流動負債合計 12,688 12,627 12,484 11,163 11,804 13,293 14,639 13,289 14,963 14,784 22,452 20,279 18,960 21,900 22,049 18,029 15,339 14,876 14,279 12,806 13,249 12,767 12,855 11,940 10,522 11,631 12,070 12,904 10,990 11,625 13,245 15,060 14,855 16,553 18,836 13,842 12,785 14,223 16,751 14,143 14,460 14,960 14,962 14,461 14,206 14,601 13,452 12,881 11,891 11,412 6,748 6,160 6,559 6,496 7,561 7,692
固定負債合計 6,219 2,628 3,222 17,130 16,902 17,560 17,689 17,811 18,192 18,524 15,087 14,766 10,869 13,133 8,942 2,591 1,760 2,344 1,615 1,742 986 691 758 720 672 6,319 5,785 5,706 6,179 5,258 11,596 13,570 14,894 16,823 17,841 8,900 8,636 8,239 8,306 7,987 1,074 956 712 631 3,183 3,115 3,351 2,928 2,767 3,381 1,253 1,775 1,420 1,238 1,295 992
総負債 18,907 15,255 15,706 28,293 28,706 30,853 32,328 31,100 33,155 33,308 37,539 35,045 29,829 35,033 30,991 20,620 17,099 17,220 15,894 14,548 14,235 13,458 13,613 12,660 11,194 17,950 17,855 18,610 17,169 16,883 24,841 28,630 29,749 33,376 36,677 22,742 21,421 22,462 25,057 22,130 15,534 15,916 15,674 15,092 17,389 17,716 16,803 15,809 14,658 14,793 8,001 7,935 7,979 7,734 8,856 8,684
資本金及び資本剰余金 547 547 110 549 549 110 110 110 110 110 111 140 144 157 157 158 159 159 159 161 161 162 163 164 166 167 167 168 169 169 171 175 194 195 196 215 231 231 236 251 251 253 253 253 254 254 254 254 254 264 265 265 265 265 265 273
利益剰余金 -98,779 -123,762 -127,072 -129,336 -132,279 -133,744 -136,446 -137,173 -139,055 -139,644 -144,054 -144,244 -145,241 -144,967 -145,063 -146,920 -174,706 -175,108 -177,510 -180,043 -181,618 -184,293 -187,609 -188,066 -190,697 -197,630 -201,865 -205,039 -206,065 -207,430 -210,774 -214,491 -218,021 -220,977 -224,325 -236,136 -238,535 -240,332 -241,935 -243,578 -246,858 -249,034 -253,180 -256,725 -259,843 -263,741 -266,836 -270,614 -272,364 -273,738 -271,683 -272,905 -274,644 -276,445 -277,299 -278,132
株主資本 64,494 39,610 36,055 33,998 31,284 30,103 27,665 27,237 25,635 25,353 21,377 49,941 52,925 62,431 62,779 61,597 34,444 34,597 32,746 30,828 29,785 27,734 25,038 25,525 24,429 17,997 14,276 11,436 10,787 9,768 6,896 4,566 10,899 8,192 5,071 15,083 26,492 25,345 30,525 53,364 51,027 49,821 46,517 43,753 40,990 37,658 34,902 31,710 30,174 31,035 33,417 32,460 30,960 29,373 28,684 30,788
運転資本