|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
7,677
|
5,288
|
4,576
|
14,965
|
14,262
|
13,790
|
13,948
|
12,673
|
12,912
|
10,209
|
11,880
|
38,395
|
34,851
|
33,443
|
32,220
|
20,274
|
18,208
|
17,536
|
15,280
|
12,867
|
11,468
|
10,483
|
8,585
|
9,543
|
7,684
|
11,261
|
9,387
|
8,662
|
7,791
|
6,810
|
12,185
|
11,315
|
19,567
|
17,427
|
15,313
|
14,256
|
24,225
|
22,633
|
27,186
|
46,907
|
37,889
|
35,805
|
34,282
|
29,798
|
27,180
|
24,590
|
21,313
|
19,663
|
19,037
|
19,046
|
21,670
|
20,284
|
20,353
|
18,793
|
17,206
|
20,032
|
|
現金 + 有価証券
|
7,677
|
5,288
|
4,576
|
14,965
|
14,262
|
13,790
|
13,948
|
12,673
|
12,912
|
10,209
|
11,880
|
38,395
|
34,851
|
33,443
|
32,220
|
20,274
|
18,208
|
17,536
|
15,280
|
12,867
|
11,468
|
10,483
|
8,585
|
9,543
|
7,684
|
11,261
|
9,387
|
8,662
|
7,791
|
6,810
|
12,185
|
11,315
|
19,567
|
17,427
|
15,313
|
14,256
|
24,225
|
22,633
|
27,186
|
46,907
|
37,889
|
35,805
|
34,282
|
29,798
|
27,180
|
24,590
|
21,313
|
19,663
|
19,037
|
19,046
|
21,670
|
20,284
|
20,353
|
18,793
|
17,206
|
20,032
|
|
売掛金
|
4,027
|
5,656
|
4,003
|
4,440
|
3,334
|
5,715
|
4,980
|
5,466
|
6,099
|
8,419
|
7,623
|
7,548
|
9,631
|
11,131
|
9,642
|
10,333
|
7,764
|
8,481
|
7,488
|
5,760
|
6,052
|
4,727
|
5,189
|
5,566
|
5,477
|
7,189
|
8,599
|
7,283
|
6,331
|
6,228
|
6,403
|
7,387
|
6,771
|
8,002
|
9,819
|
7,090
|
6,658
|
8,376
|
10,027
|
10,649
|
11,107
|
11,792
|
8,891
|
10,309
|
10,171
|
8,472
|
8,898
|
7,381
|
5,747
|
4,865
|
6,392
|
6,515
|
5,383
|
5,415
|
7,207
|
6,627
|
|
商品及び製品
|
2,380
|
2,132
|
2,040
|
1,787
|
1,961
|
1,863
|
2,119
|
1,773
|
1,941
|
2,003
|
1,891
|
1,965
|
1,868
|
2,031
|
2,214
|
2,712
|
3,322
|
3,746
|
4,315
|
4,546
|
4,476
|
4,405
|
3,727
|
3,478
|
3,481
|
3,340
|
2,123
|
2,197
|
2,101
|
1,911
|
1,587
|
1,990
|
2,258
|
2,387
|
2,611
|
2,462
|
3,348
|
3,146
|
3,144
|
2,498
|
2,861
|
3,290
|
4,171
|
4,736
|
5,001
|
5,630
|
5,389
|
4,866
|
4,248
|
992
|
917
|
750
|
702
|
689
|
756
|
694
|
|
流動資産合計
|
14,671
|
13,652
|
11,109
|
22,156
|
20,419
|
21,879
|
21,533
|
20,470
|
21,419
|
21,289
|
22,043
|
48,547
|
46,794
|
47,186
|
44,616
|
33,918
|
29,716
|
30,447
|
27,767
|
23,888
|
23,099
|
20,823
|
19,933
|
19,280
|
17,063
|
22,739
|
21,209
|
19,300
|
17,349
|
16,166
|
21,220
|
22,083
|
29,768
|
29,205
|
29,196
|
25,305
|
35,683
|
35,817
|
42,302
|
62,242
|
53,599
|
52,876
|
50,306
|
47,933
|
45,305
|
42,479
|
38,241
|
34,202
|
31,336
|
32,343
|
29,678
|
29,044
|
27,815
|
26,106
|
26,427
|
28,122
|
|
有形固定資産
|
2,357
|
2,118
|
1,884
|
1,621
|
1,626
|
1,505
|
1,483
|
1,372
|
1,343
|
1,825
|
1,671
|
1,664
|
1,703
|
4,106
|
4,255
|
4,101
|
2,861
|
2,605
|
2,307
|
2,161
|
1,910
|
1,605
|
1,385
|
1,353
|
1,138
|
972
|
576
|
502
|
458
|
429
|
552
|
511
|
546
|
543
|
551
|
636
|
590
|
620
|
744
|
930
|
921
|
925
|
882
|
947
|
968
|
986
|
1,074
|
1,153
|
1,471
|
1,285
|
1,823
|
1,938
|
1,776
|
1,669
|
1,716
|
1,814
|
|
固定資産合計
|
68,730
|
41,213
|
40,652
|
40,135
|
39,571
|
39,077
|
38,460
|
37,867
|
37,371
|
37,372
|
36,873
|
36,439
|
35,960
|
50,278
|
49,154
|
48,299
|
21,827
|
21,370
|
20,873
|
21,488
|
20,921
|
20,369
|
18,718
|
18,905
|
18,560
|
13,208
|
10,922
|
10,746
|
10,607
|
10,485
|
10,517
|
11,113
|
10,880
|
12,363
|
12,552
|
12,520
|
12,230
|
11,990
|
13,280
|
13,252
|
12,962
|
12,861
|
11,885
|
10,912
|
13,074
|
12,895
|
13,464
|
13,317
|
13,496
|
13,485
|
11,740
|
11,351
|
11,124
|
11,001
|
11,113
|
11,350
|
|
総資産
|
83,401
|
54,865
|
51,761
|
62,291
|
59,990
|
60,956
|
59,993
|
58,337
|
58,790
|
58,661
|
58,916
|
84,986
|
82,754
|
97,464
|
93,770
|
82,217
|
51,543
|
51,817
|
48,640
|
45,376
|
44,020
|
41,192
|
38,651
|
38,185
|
35,623
|
35,947
|
32,131
|
30,046
|
27,956
|
26,651
|
31,737
|
33,196
|
40,648
|
41,568
|
41,748
|
37,825
|
47,913
|
47,807
|
55,582
|
75,494
|
66,561
|
65,737
|
62,191
|
58,845
|
58,379
|
55,374
|
51,705
|
47,519
|
44,832
|
45,828
|
41,418
|
40,395
|
38,939
|
37,107
|
37,540
|
39,472
|
|
買掛金
|
2,355
|
2,407
|
1,198
|
1,180
|
1,393
|
2,232
|
1,940
|
1,724
|
2,480
|
2,018
|
2,000
|
1,201
|
2,031
|
1,755
|
2,151
|
2,165
|
1,804
|
1,557
|
1,593
|
1,633
|
1,492
|
1,312
|
1,577
|
1,714
|
946
|
1,346
|
1,362
|
1,540
|
872
|
872
|
1,154
|
1,484
|
1,727
|
1,255
|
1,990
|
1,674
|
1,421
|
2,084
|
2,869
|
1,251
|
1,039
|
2,651
|
2,779
|
2,681
|
2,198
|
2,423
|
1,973
|
1,888
|
857
|
1,098
|
712
|
635
|
501
|
422
|
1,111
|
1,136
|
|
流動負債合計
|
12,688
|
12,627
|
12,484
|
11,163
|
11,804
|
13,293
|
14,639
|
13,289
|
14,963
|
14,784
|
22,452
|
20,279
|
18,960
|
21,900
|
22,049
|
18,029
|
15,339
|
14,876
|
14,279
|
12,806
|
13,249
|
12,767
|
12,855
|
11,940
|
10,522
|
11,631
|
12,070
|
12,904
|
10,990
|
11,625
|
13,245
|
15,060
|
14,855
|
16,553
|
18,836
|
13,842
|
12,785
|
14,223
|
16,751
|
14,143
|
14,460
|
14,960
|
14,962
|
14,461
|
14,206
|
14,601
|
13,452
|
12,881
|
11,891
|
11,412
|
6,748
|
6,160
|
6,559
|
6,496
|
7,561
|
7,692
|
|
固定負債合計
|
6,219
|
2,628
|
3,222
|
17,130
|
16,902
|
17,560
|
17,689
|
17,811
|
18,192
|
18,524
|
15,087
|
14,766
|
10,869
|
13,133
|
8,942
|
2,591
|
1,760
|
2,344
|
1,615
|
1,742
|
986
|
691
|
758
|
720
|
672
|
6,319
|
5,785
|
5,706
|
6,179
|
5,258
|
11,596
|
13,570
|
14,894
|
16,823
|
17,841
|
8,900
|
8,636
|
8,239
|
8,306
|
7,987
|
1,074
|
956
|
712
|
631
|
3,183
|
3,115
|
3,351
|
2,928
|
2,767
|
3,381
|
1,253
|
1,775
|
1,420
|
1,238
|
1,295
|
992
|
|
総負債
|
18,907
|
15,255
|
15,706
|
28,293
|
28,706
|
30,853
|
32,328
|
31,100
|
33,155
|
33,308
|
37,539
|
35,045
|
29,829
|
35,033
|
30,991
|
20,620
|
17,099
|
17,220
|
15,894
|
14,548
|
14,235
|
13,458
|
13,613
|
12,660
|
11,194
|
17,950
|
17,855
|
18,610
|
17,169
|
16,883
|
24,841
|
28,630
|
29,749
|
33,376
|
36,677
|
22,742
|
21,421
|
22,462
|
25,057
|
22,130
|
15,534
|
15,916
|
15,674
|
15,092
|
17,389
|
17,716
|
16,803
|
15,809
|
14,658
|
14,793
|
8,001
|
7,935
|
7,979
|
7,734
|
8,856
|
8,684
|
|
資本金及び資本剰余金
|
547
|
547
|
110
|
549
|
549
|
110
|
110
|
110
|
110
|
110
|
111
|
140
|
144
|
157
|
157
|
158
|
159
|
159
|
159
|
161
|
161
|
162
|
163
|
164
|
166
|
167
|
167
|
168
|
169
|
169
|
171
|
175
|
194
|
195
|
196
|
215
|
231
|
231
|
236
|
251
|
251
|
253
|
253
|
253
|
254
|
254
|
254
|
254
|
254
|
264
|
265
|
265
|
265
|
265
|
265
|
273
|
|
利益剰余金
|
-98,779
|
-123,762
|
-127,072
|
-129,336
|
-132,279
|
-133,744
|
-136,446
|
-137,173
|
-139,055
|
-139,644
|
-144,054
|
-144,244
|
-145,241
|
-144,967
|
-145,063
|
-146,920
|
-174,706
|
-175,108
|
-177,510
|
-180,043
|
-181,618
|
-184,293
|
-187,609
|
-188,066
|
-190,697
|
-197,630
|
-201,865
|
-205,039
|
-206,065
|
-207,430
|
-210,774
|
-214,491
|
-218,021
|
-220,977
|
-224,325
|
-236,136
|
-238,535
|
-240,332
|
-241,935
|
-243,578
|
-246,858
|
-249,034
|
-253,180
|
-256,725
|
-259,843
|
-263,741
|
-266,836
|
-270,614
|
-272,364
|
-273,738
|
-271,683
|
-272,905
|
-274,644
|
-276,445
|
-277,299
|
-278,132
|
|
株主資本
|
64,494
|
39,610
|
36,055
|
33,998
|
31,284
|
30,103
|
27,665
|
27,237
|
25,635
|
25,353
|
21,377
|
49,941
|
52,925
|
62,431
|
62,779
|
61,597
|
34,444
|
34,597
|
32,746
|
30,828
|
29,785
|
27,734
|
25,038
|
25,525
|
24,429
|
17,997
|
14,276
|
11,436
|
10,787
|
9,768
|
6,896
|
4,566
|
10,899
|
8,192
|
5,071
|
15,083
|
26,492
|
25,345
|
30,525
|
53,364
|
51,027
|
49,821
|
46,517
|
43,753
|
40,990
|
37,658
|
34,902
|
31,710
|
30,174
|
31,035
|
33,417
|
32,460
|
30,960
|
29,373
|
28,684
|
30,788
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|