|
(単位:千ドル)
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
売上高
|
21,105
|
21,841
|
22,847
|
25,162
|
35,078
|
36,940
|
42,952
|
40,736
|
42,747
|
43,130
|
47,414
|
51,464
|
51,941
|
52,740
|
53,904
|
55,939
|
79,883
|
84,672
|
87,420
|
88,114
|
97,082
|
109,289
|
112,805
|
155,576
|
167,663
|
165,307
|
164,386
|
156,405
|
151,241
|
151,798
|
152,062
|
147,771
|
145,805
|
144,032
|
145,954
|
140,865
|
150,696
|
173,687
|
189,769
|
201,176
|
215,294
|
222,744
|
232,522
|
235,205
|
239,085
|
241,716
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.2
|
22.5
|
16.9
|
11.1
|
8.5
|
|
営業費用
|
13,384
|
14,650
|
15,714
|
16,076
|
25,343
|
22,162
|
24,931
|
24,386
|
24,455
|
25,830
|
28,527
|
28,519
|
31,023
|
26,887
|
27,361
|
28,028
|
51,328
|
47,904
|
49,553
|
44,958
|
49,158
|
52,655
|
51,848
|
86,595
|
77,978
|
76,948
|
80,343
|
74,368
|
83,030
|
73,409
|
75,227
|
75,113
|
78,013
|
80,572
|
79,908
|
82,457
|
85,925
|
91,733
|
98,774
|
189,380
|
85,705
|
81,334
|
95,125
|
88,473
|
606,911
|
89,896
|
|
経常(税引前)利益
|
6,119
|
5,886
|
6,768
|
7,140
|
7,801
|
13,503
|
15,454
|
13,988
|
15,775
|
12,126
|
15,908
|
18,614
|
17,666
|
21,659
|
22,192
|
22,399
|
26,695
|
35,210
|
37,383
|
35,769
|
37,154
|
44,837
|
42,237
|
48,257
|
63,125
|
70,536
|
64,346
|
55,003
|
47,596
|
76,143
|
73,640
|
75,725
|
73,710
|
64,969
|
67,829
|
63,019
|
65,951
|
65,918
|
51,407
|
-48,794
|
41,777
|
41,021
|
18,314
|
30,628
|
-488,330
|
25,703
|
|
経常(税引前)利益率(%)
|
29.0
|
26.9
|
29.6
|
28.4
|
22.2
|
36.6
|
36.0
|
34.3
|
36.9
|
28.1
|
33.6
|
36.2
|
34.0
|
41.1
|
41.2
|
40.0
|
33.4
|
41.6
|
42.8
|
40.6
|
38.3
|
41.0
|
37.4
|
31.0
|
37.6
|
42.7
|
39.1
|
35.2
|
31.5
|
50.2
|
48.4
|
51.2
|
50.6
|
45.1
|
46.5
|
44.7
|
43.8
|
38.0
|
27.1
|
-24.3
|
19.4
|
18.4
|
7.9
|
13.0
|
-204.2
|
10.6
|
|
法人税等合計
|
245
|
1,927
|
2,489
|
2,339
|
2,682
|
4,543
|
5,356
|
4,536
|
5,204
|
3,924
|
5,347
|
6,162
|
5,857
|
7,155
|
7,417
|
6,728
|
8,561
|
11,696
|
18,190
|
6,805
|
7,519
|
9,141
|
8,273
|
11,126
|
13,389
|
14,903
|
14,110
|
10,836
|
8,903
|
16,068
|
15,366
|
15,745
|
15,467
|
12,629
|
13,642
|
12,279
|
13,591
|
13,481
|
10,653
|
-11,284
|
8,700
|
8,246
|
3,455
|
6,478
|
5,125
|
5,266
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.1
|
18.9
|
21.2
|
-1.0
|
20.5
|
|
純利益
|
5,874
|
3,959
|
4,279
|
4,801
|
5,119
|
8,960
|
10,098
|
9,452
|
10,571
|
8,202
|
10,561
|
12,452
|
11,809
|
14,504
|
14,775
|
15,671
|
18,134
|
23,514
|
19,193
|
28,964
|
29,635
|
35,696
|
33,964
|
37,131
|
49,736
|
55,633
|
50,236
|
44,167
|
38,693
|
60,075
|
58,274
|
59,980
|
58,243
|
52,340
|
54,187
|
50,740
|
52,360
|
52,437
|
40,754
|
-37,510
|
33,077
|
32,775
|
14,859
|
24,150
|
-493,455
|
20,437
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.7
|
6.4
|
10.3
|
-206.4
|
8.5
|
|
一株あたり利益
|
0.49
|
0.33
|
0.34
|
0.38
|
0.32
|
0.54
|
0.6
|
0.55
|
0.61
|
0.48
|
0.59
|
0.67
|
0.64
|
0.78
|
0.79
|
0.83
|
0.65
|
0.85
|
0.67
|
1.02
|
1.02
|
1.17
|
1.11
|
0.85
|
1.15
|
1.3
|
1.17
|
1.03
|
0.9
|
1.39
|
1.35
|
1.39
|
1.35
|
1.22
|
1.27
|
1.19
|
1.25
|
1.27
|
1
|
-0.91
|
0.8
|
0.79
|
0.36
|
0.58
|
-11.93
|
0.49
|
|
希薄化後一株あたり利益
|
0.49
|
0.33
|
0.34
|
0.38
|
0.32
|
0.54
|
0.6
|
0.55
|
0.61
|
0.47
|
0.58
|
0.67
|
0.64
|
0.78
|
0.79
|
0.82
|
0.65
|
0.84
|
0.67
|
1.02
|
1.02
|
1.17
|
1.12
|
0.85
|
1.15
|
1.3
|
1.17
|
1.03
|
0.9
|
1.39
|
1.36
|
1.39
|
1.35
|
1.21
|
1.26
|
1.18
|
1.25
|
1.27
|
0.99
|
-0.91
|
0.8
|
0.79
|
0.35
|
0.58
|
-11.93
|
0.49
|
|
配当性向(%)
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
108.6
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
0.06
|
0.06
|
0.06
|
0.06
|
0.06
|
0.06
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
0.1
|
0.1
|
0.1
|
0.1
|
0.1
|
0.12
|
0.14
|
0.14
|
0.14
|
0.25
|
0.25
|
0.25
|
0.25
|
0.25
|
0.25
|
0.25
|
0.3
|
0.3
|
0.32
|
0.34
|
0.36
|
0.38
|
0.38
|
0.38
|
0.38
|
0.38
|
0.38
|
0.38
|
0.38
|
0.38
|
0.38
|
0.38
|