Integra LifeSciences Holdings Corporation【IART】 業績推移・財務諸表

(単位:千ドル) 2Q10 3Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 178,595 186,641 181,041 193,329 202,185 203,523 196,185 210,170 210,084 214,432 196,652 205,547 213,246 220,769 215,059 231,351 229,719 252,176 233,665 244,078 226,367 241,160 236,770 249,309 250,332 255,664 258,636 282,164 278,834 368,602 357,082 366,190 365,854 383,315 359,690 383,645 379,095 395,127 354,324 258,665 370,232 388,647 360,071 389,992 386,861 376,638 397,815 385,191 380,846 381,267 382,421 368,872 418,175 380,834 382,653
売上成長率(%) - - - -
売上原価 64,464 69,194 64,921 72,838 78,651 - 74,675 78,274 79,548 - 80,268 83,068 84,101 - 82,383 86,976 85,974 - 86,722 86,539 86,069 - 84,773 89,565 89,329 - 86,585 98,998 101,757 - 144,222 137,565 143,245 - 128,912 143,671 142,636 - 133,476 105,478 134,811 - 145,823 151,267 144,468 142,569 148,404 148,445 147,975 174,241 164,076 162,038 192,258 180,596 188,221
研究開発費 11,761 11,721 12,153 12,709 13,187 - 11,912 13,131 13,105 - 12,716 11,809 13,052 - 12,567 13,745 13,127 - 12,556 13,891 13,938 - 14,451 14,679 15,124 - 15,494 15,747 15,034 - 18,325 19,108 20,309 - 18,321 17,633 19,003 - 20,816 14,926 - - - - - - - - - - - - - - -
販売管理費 74,216 75,738 80,084 95,732 87,508 - 87,411 96,097 93,077 - 100,161 99,619 95,933 - 108,338 115,253 109,896 - 114,064 126,590 113,424 - 111,956 119,217 112,317 - 142,497 145,015 145,945 - 163,566 176,597 173,355 - 174,870 165,378 173,098 - 165,952 116,108 150,076 - 156,633 162,552 156,010 159,926 160,651 143,820 166,657 164,908 161,948 165,798 195,472 177,193 181,497
営業費用 154,016 159,332 160,169 185,329 183,894 - 178,718 192,149 190,348 - 196,696 197,569 242,860 - 206,321 218,959 211,992 - 216,877 230,124 216,373 - 214,651 226,932 220,237 - 248,677 265,179 268,192 - 331,503 338,556 342,177 - 327,382 337,686 399,682 - 327,221 244,585 312,690 - 329,357 338,138 330,422 330,474 337,948 320,142 344,464 368,763 355,828 364,908 421,204 388,984 398,150
営業利益 24,579 27,309 20,872 8,000 18,291 - 17,467 18,021 19,736 - -44 7,978 -29,614 - 8,738 12,392 17,727 - 16,788 13,954 9,994 - 22,119 22,377 30,095 - 9,959 16,985 10,642 - 25,579 27,634 23,677 - 32,308 45,959 -20,587 - 27,103 14,080 57,542 - 30,714 51,854 56,439 46,164 59,867 65,049 36,382 12,504 26,593 3,964 -3,029 -8,150 -15,497
営業利益率 (%) - - - - - - - - - -
経常(税引前)利益 21,094 22,271 14,833 1,998 11,287 - 9,593 11,569 14,256 - -5,755 2,995 -35,155 - 3,975 7,186 11,543 - 12,617 7,572 5,362 - 15,014 14,943 24,994 - 4,745 8,002 3,235 - 9,132 12,731 11,024 - 24,823 36,383 -27,509 - 11,442 1,651 41,511 - 67,278 44,824 50,788 39,315 51,575 58,796 29,778 3,824 18,609 -5,230 -15,185 -20,362 -30,036
経常(税引前)利益率(%) 11.81 11.93 8.19 1.03 5.58 - 4.89 5.5 6.79 - -2.93 1.46 -16.49 - 1.85 3.11 5.02 - 5.4 3.1 2.37 - 6.34 5.99 9.98 - 1.83 2.84 1.16 - 2.56 3.48 3.01 - 6.9 9.48 -7.26 - 3.23 0.64 11.21 - 18.68 11.49 13.13 10.44 12.96 15.26 7.82 1.0 4.87 -1.42 -3.63 -5.35 -7.85
法人税等合計 5,937 5,788 3,346 1,299 44 - 2,900 3,055 1,045 - -1,705 -445 -6,605 - 1,769 2,361 1,736 - 4,233 2,574 37,243 - 3,366 2,188 4,850 - -1,649 -2,833 76 - -1,860 1,355 -2,271 - -7,933 6,647 101 - 2,262 2,020 9,174 - 21,884 9,756 7,559 6,414 6,787 8,881 5,552 -360 -888 -1,949 -2,783 -9,667 -4,743
実効税率(%) - - - - - - - - - -
純利益 15,157 16,483 11,487 699 11,243 4,560 6,693 8,514 13,211 12,786 -4,050 3,440 -28,550 12,183 2,206 4,825 9,807 17,166 8,384 4,998 -31,881 14,980 11,648 12,755 20,144 28,246 6,394 10,835 3,159 44,355 10,992 11,376 13,295 25,138 32,756 29,736 -27,610 15,319 9,180 -369 32,337 92,744 45,394 35,068 43,229 32,901 44,788 49,915 24,226 4,184 19,497 -3,281 -12,402 -10,695 -25,293
純利益率(%)
一株あたり利益 0.51 0.56 0.39 0.02 0.39 - 0.24 0.3 0.46 - -0.15 0.12 -1.02 - 0.07 0.15 0.3 - 0.26 0.15 -0.9 0.41 0.32 0.34 0.54 0.38 0.09 0.14 0.04 0.57 0.14 0.14 0.16 0.29 0.38 0.35 -0.32 0.18 0.11 0 0.38 1.1 0.54 0.41 0.51 0.39 0.54 0.6 0.3 0.05 0.24 -0.04 -0.16 -0.14 -0.33
希薄化後一株あたり利益 0.5 0.55 0.38 0.02 0.39 - 0.23 0.3 0.46 - -0.15 0.12 -1.02 - 0.07 0.15 0.3 - 0.25 0.15 -0.9 0.39 0.31 0.32 0.5 0.35 0.08 0.14 0.04 0.56 0.14 0.14 0.15 0.29 0.38 0.34 -0.32 0.18 0.11 0 0.38 1.09 0.53 0.41 0.51 0.39 0.54 0.6 0.29 0.05 0.24 -0.04 -0.16 -0.14 -0.33
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -