|
(単位:千ドル)
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
868
|
747
|
525
|
191,160
|
163,563
|
146,708
|
133,741
|
118,243
|
104,740
|
94,917
|
85,972
|
75,804
|
63,204
|
53,809
|
45,984
|
37,673
|
33,534
|
|
現金 + 有価証券
|
868
|
747
|
525
|
191,160
|
163,563
|
146,708
|
133,741
|
118,243
|
104,740
|
94,917
|
85,972
|
75,804
|
63,204
|
53,809
|
45,984
|
37,673
|
33,534
|
|
売掛金
|
-
|
-
|
-
|
553
|
1,944
|
1,987
|
2,702
|
2,103
|
3,018
|
3,948
|
2,437
|
3,189
|
5,343
|
5,368
|
6,800
|
5,956
|
5,330
|
|
商品及び製品
|
-
|
-
|
-
|
4,310
|
4,538
|
4,646
|
4,002
|
4,622
|
5,744
|
5,983
|
6,940
|
6,582
|
7,298
|
7,465
|
7,044
|
5,832
|
4,639
|
|
流動資産合計
|
1,446
|
1,239
|
927
|
197,485
|
173,729
|
157,031
|
143,716
|
128,664
|
117,138
|
107,823
|
98,215
|
88,908
|
79,690
|
71,025
|
64,094
|
53,710
|
48,403
|
|
有形固定資産
|
-
|
-
|
-
|
3,753
|
3,877
|
3,498
|
3,448
|
3,248
|
3,091
|
3,058
|
3,158
|
2,999
|
3,706
|
3,429
|
3,125
|
3,122
|
3,094
|
|
固定資産合計
|
207,004
|
207,011
|
207,014
|
4,988
|
5,099
|
4,677
|
4,615
|
5,387
|
4,964
|
4,783
|
4,849
|
5,291
|
5,753
|
5,585
|
5,292
|
5,191
|
4,974
|
|
総資産
|
208,450
|
208,251
|
207,942
|
202,473
|
178,828
|
161,708
|
148,331
|
134,051
|
122,102
|
112,606
|
103,064
|
94,199
|
85,443
|
76,610
|
69,386
|
58,901
|
53,377
|
|
買掛金
|
-
|
-
|
-
|
2,248
|
1,745
|
1,697
|
741
|
678
|
1,668
|
1,372
|
908
|
1,214
|
2,532
|
2,238
|
1,404
|
1,607
|
2,305
|
|
流動負債合計
|
123
|
1,357
|
1,946
|
15,736
|
11,414
|
10,455
|
12,459
|
8,803
|
8,001
|
8,035
|
8,211
|
8,768
|
8,767
|
8,785
|
9,959
|
8,729
|
7,979
|
|
固定負債合計
|
7,245
|
7,245
|
7,245
|
510
|
851
|
745
|
889
|
1,526
|
1,364
|
1,280
|
1,086
|
1,032
|
1,038
|
1,064
|
1,105
|
1,132
|
2,284
|
|
総負債
|
7,368
|
8,602
|
9,191
|
16,246
|
12,265
|
11,200
|
13,348
|
10,329
|
9,365
|
9,315
|
9,297
|
9,800
|
9,805
|
9,849
|
11,064
|
9,861
|
10,263
|
|
資本金及び資本剰余金
|
5,153
|
6,587
|
-
|
322,540
|
326,651
|
333,755
|
331,401
|
333,199
|
334,374
|
335,565
|
336,798
|
338,114
|
339,201
|
340,480
|
342,367
|
343,475
|
346,966
|
|
利益剰余金
|
-154
|
-1,588
|
-8,250
|
-136,320
|
-160,095
|
-183,254
|
-196,425
|
-209,484
|
-221,644
|
-232,281
|
-243,038
|
-253,722
|
-263,570
|
-273,726
|
-284,052
|
-294,442
|
-303,860
|
|
株主資本
|
5,000
|
5,000
|
-8,250
|
186,227
|
166,563
|
150,508
|
134,983
|
123,722
|
112,737
|
103,291
|
93,767
|
84,399
|
75,638
|
66,761
|
58,322
|
49,040
|
43,114
|
|
運転資本
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|