|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
23,284
|
23,714
|
19,280
|
28,566
|
34,085
|
29,707
|
24,583
|
28,715
|
17,097
|
29,111
|
27,860
|
33,486
|
21,803
|
26,701
|
18,994
|
18,639
|
18,071
|
20,758
|
20,815
|
20,014
|
21,227
|
16,650
|
8,381
|
6,861
|
2,770
|
3,775
|
7,635
|
4,990
|
5,177
|
4,039
|
7,300
|
9,199
|
5,607
|
4,056
|
7,265
|
4,277
|
4,510
|
3,160
|
7,969
|
2,998
|
5,222
|
6,802
|
23,438
|
3,496
|
5,995
|
3,924
|
6,146
|
7,566
|
7,050
|
10,974
|
5,741
|
7,153
|
8,887
|
7,526
|
8,305
|
5,103
|
14,502
|
10,415
|
8,209
|
|
現金 + 有価証券
|
23,284
|
23,714
|
19,280
|
28,566
|
34,085
|
29,707
|
24,583
|
28,715
|
17,097
|
29,111
|
27,860
|
33,486
|
21,803
|
26,701
|
18,994
|
18,639
|
18,071
|
20,758
|
20,815
|
20,014
|
21,227
|
16,650
|
8,381
|
6,861
|
2,770
|
3,775
|
7,635
|
4,990
|
5,177
|
4,039
|
7,300
|
9,199
|
5,607
|
4,056
|
7,265
|
4,277
|
4,510
|
3,160
|
7,969
|
2,998
|
5,222
|
6,802
|
23,438
|
3,496
|
5,995
|
3,924
|
6,146
|
7,566
|
7,050
|
10,974
|
5,741
|
7,153
|
8,887
|
7,526
|
8,305
|
5,103
|
14,502
|
10,415
|
8,209
|
|
売掛金
|
36,796
|
36,545
|
35,381
|
38,069
|
38,833
|
36,003
|
35,266
|
35,920
|
37,762
|
36,808
|
34,318
|
37,946
|
39,917
|
35,598
|
34,626
|
40,355
|
39,764
|
37,315
|
51,797
|
59,271
|
57,485
|
52,841
|
52,282
|
57,298
|
61,855
|
59,294
|
57,867
|
63,507
|
67,938
|
66,370
|
61,431
|
63,966
|
69,026
|
65,396
|
56,046
|
67,391
|
69,453
|
74,492
|
76,822
|
90,603
|
90,936
|
90,057
|
102,020
|
122,826
|
138,775
|
131,392
|
125,471
|
129,252
|
138,340
|
124,813
|
113,016
|
114,477
|
126,398
|
115,221
|
111,521
|
131,795
|
140,107
|
131,090
|
123,742
|
|
商品及び製品
|
32,531
|
34,201
|
32,367
|
27,633
|
26,457
|
31,515
|
28,915
|
28,208
|
35,265
|
31,626
|
30,724
|
26,192
|
34,321
|
37,292
|
37,016
|
37,028
|
39,084
|
41,370
|
49,343
|
47,719
|
47,326
|
54,351
|
50,256
|
51,249
|
65,551
|
65,934
|
62,736
|
59,736
|
66,367
|
67,771
|
67,672
|
60,482
|
58,693
|
60,804
|
57,542
|
54,436
|
63,389
|
63,194
|
64,657
|
63,864
|
67,943
|
70,338
|
76,242
|
94,985
|
104,988
|
113,062
|
101,581
|
88,777
|
76,938
|
68,500
|
68,805
|
74,600
|
81,199
|
81,565
|
81,634
|
83,512
|
95,716
|
92,905
|
85,933
|
|
流動資産合計
|
105,468
|
106,097
|
100,393
|
110,855
|
113,360
|
116,170
|
111,829
|
111,081
|
108,316
|
113,988
|
110,251
|
114,627
|
111,520
|
116,730
|
110,251
|
114,340
|
113,405
|
111,515
|
129,946
|
137,288
|
133,085
|
126,360
|
116,997
|
120,919
|
134,396
|
132,223
|
133,056
|
134,982
|
142,943
|
139,866
|
142,180
|
139,409
|
138,103
|
133,104
|
127,049
|
131,031
|
140,405
|
142,581
|
155,469
|
163,007
|
167,772
|
169,675
|
209,478
|
227,738
|
253,622
|
251,575
|
240,248
|
232,044
|
226,455
|
207,253
|
195,004
|
202,826
|
221,987
|
209,875
|
210,355
|
230,691
|
256,423
|
239,558
|
228,203
|
|
有形固定資産
|
62,978
|
63,576
|
69,900
|
73,265
|
76,713
|
82,378
|
86,547
|
90,974
|
91,188
|
90,141
|
91,349
|
90,469
|
90,438
|
91,278
|
92,214
|
93,730
|
95,122
|
97,556
|
112,073
|
116,321
|
117,780
|
117,885
|
120,232
|
121,540
|
122,969
|
125,855
|
125,093
|
123,826
|
121,726
|
119,352
|
117,604
|
118,628
|
123,548
|
124,418
|
125,362
|
126,344
|
127,061
|
127,474
|
138,923
|
144,612
|
142,246
|
143,111
|
147,474
|
161,846
|
166,447
|
171,011
|
178,375
|
185,803
|
190,622
|
192,858
|
203,495
|
208,874
|
213,640
|
217,462
|
220,443
|
225,286
|
243,385
|
247,443
|
252,984
|
|
投資有価証券
|
2,693
|
6,113
|
6,365
|
5,139
|
7,302
|
7,555
|
6,826
|
5,597
|
9,916
|
10,601
|
12,941
|
15,852
|
20,929
|
19,464
|
16,268
|
17,249
|
16,101
|
17,256
|
2,649
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
186,147
|
190,888
|
191,655
|
204,081
|
212,024
|
220,733
|
219,873
|
222,148
|
223,726
|
228,841
|
230,947
|
237,193
|
238,921
|
243,226
|
242,102
|
248,462
|
247,928
|
253,214
|
419,196
|
436,491
|
432,122
|
422,911
|
414,741
|
418,584
|
433,331
|
431,896
|
430,744
|
390,991
|
396,715
|
389,796
|
388,444
|
385,599
|
398,957
|
393,042
|
386,579
|
389,328
|
399,462
|
423,080
|
446,005
|
472,550
|
475,015
|
477,804
|
521,144
|
567,328
|
596,404
|
599,283
|
594,004
|
590,535
|
591,963
|
575,297
|
644,047
|
657,934
|
702,738
|
689,697
|
707,240
|
769,867
|
988,274
|
984,164
|
976,526
|
|
買掛金
|
23,112
|
18,418
|
15,676
|
18,623
|
28,261
|
25,609
|
20,604
|
18,516
|
20,076
|
17,979
|
17,500
|
18,306
|
21,555
|
18,691
|
18,205
|
20,083
|
18,345
|
20,292
|
24,297
|
30,121
|
29,337
|
27,708
|
21,857
|
29,756
|
27,917
|
26,800
|
28,077
|
33,424
|
36,703
|
35,482
|
29,269
|
29,314
|
31,971
|
29,624
|
26,744
|
34,129
|
31,069
|
32,708
|
31,160
|
37,313
|
38,052
|
43,004
|
44,021
|
66,693
|
56,376
|
60,887
|
50,573
|
53,705
|
55,598
|
61,192
|
42,857
|
56,387
|
47,795
|
50,956
|
39,891
|
61,195
|
62,792
|
55,270
|
46,384
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
5,489
|
6,114
|
6,739
|
7,364
|
7,989
|
8,614
|
9,239
|
9,864
|
9,864
|
9,864
|
9,864
|
9,907
|
9,907
|
9,907
|
9,907
|
9,907
|
9,907
|
9,907
|
9,907
|
9,907
|
9,907
|
9,907
|
9,907
|
9,907
|
9,913
|
9,913
|
9,913
|
9,913
|
9,913
|
9,913
|
9,913
|
9,913
|
9,913
|
9,913
|
9,913
|
9,913
|
9,913
|
9,812
|
9,812
|
9,812
|
|
流動負債合計
|
33,927
|
34,483
|
29,184
|
36,289
|
38,719
|
42,511
|
32,642
|
35,125
|
32,580
|
35,663
|
31,402
|
35,829
|
33,839
|
35,460
|
30,381
|
36,343
|
30,410
|
37,656
|
57,278
|
59,765
|
49,572
|
53,098
|
41,898
|
55,672
|
44,986
|
52,464
|
48,547
|
60,567
|
56,530
|
58,822
|
53,083
|
55,396
|
55,689
|
53,853
|
51,281
|
62,220
|
56,681
|
58,758
|
59,032
|
70,462
|
66,512
|
71,549
|
75,535
|
101,466
|
88,163
|
90,851
|
84,880
|
90,871
|
94,303
|
94,462
|
79,678
|
103,307
|
97,992
|
92,341
|
84,254
|
107,135
|
110,934
|
98,560
|
97,155
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
125,321
|
123,616
|
121,775
|
106,934
|
105,092
|
94,626
|
112,160
|
102,694
|
104,228
|
90,762
|
90,796
|
75,830
|
80,635
|
74,658
|
74,682
|
64,705
|
57,728
|
49,751
|
55,775
|
65,798
|
85,821
|
88,845
|
85,868
|
73,891
|
105,915
|
115,644
|
149,166
|
130,688
|
120,710
|
101,731
|
78,353
|
49,775
|
109,797
|
88,818
|
123,840
|
93,862
|
103,884
|
138,906
|
288,281
|
268,328
|
253,375
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
166,005
|
-
|
392,768
|
378,636
|
360,465
|
|
総負債
|
42,721
|
43,200
|
38,027
|
47,474
|
50,648
|
54,199
|
51,347
|
51,976
|
48,745
|
51,681
|
50,019
|
54,780
|
51,818
|
53,135
|
48,192
|
54,498
|
47,593
|
54,761
|
219,515
|
235,516
|
222,454
|
210,085
|
197,398
|
200,756
|
208,627
|
206,234
|
187,452
|
188,744
|
184,436
|
172,022
|
170,914
|
167,738
|
175,565
|
163,607
|
154,368
|
155,844
|
156,033
|
168,443
|
189,091
|
207,304
|
199,810
|
193,491
|
229,450
|
264,727
|
283,127
|
267,869
|
252,844
|
240,519
|
220,962
|
192,641
|
250,293
|
251,908
|
281,520
|
246,325
|
250,259
|
309,575
|
503,702
|
477,196
|
457,620
|
|
利益剰余金
|
101,739
|
105,323
|
110,870
|
111,039
|
115,408
|
119,054
|
120,401
|
120,974
|
126,086
|
127,475
|
130,954
|
131,427
|
137,448
|
139,561
|
142,705
|
142,567
|
149,358
|
150,817
|
151,632
|
152,265
|
159,869
|
162,605
|
166,153
|
165,897
|
171,728
|
172,243
|
189,386
|
147,242
|
156,365
|
161,362
|
163,083
|
164,405
|
171,752
|
178,557
|
180,659
|
182,947
|
192,256
|
201,966
|
207,416
|
213,898
|
227,926
|
239,303
|
246,762
|
254,384
|
271,121
|
286,179
|
293,969
|
302,424
|
322,694
|
342,535
|
354,069
|
364,549
|
390,070
|
410,425
|
421,682
|
434,259
|
459,680
|
478,309
|
488,652
|
|
株主資本
|
143,426
|
147,688
|
153,628
|
156,607
|
161,376
|
166,534
|
168,526
|
170,172
|
174,981
|
177,160
|
180,928
|
182,413
|
187,103
|
190,091
|
193,910
|
193,964
|
200,335
|
198,453
|
199,681
|
200,975
|
209,668
|
212,826
|
217,343
|
217,828
|
224,704
|
225,662
|
243,292
|
202,247
|
212,279
|
217,774
|
217,530
|
217,861
|
223,392
|
229,435
|
232,211
|
233,484
|
243,429
|
254,637
|
256,914
|
265,246
|
275,205
|
284,313
|
291,694
|
302,601
|
313,277
|
331,414
|
341,160
|
350,016
|
371,001
|
382,656
|
393,754
|
406,026
|
421,218
|
443,372
|
456,981
|
460,292
|
484,572
|
506,968
|
518,906
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153,264
|
154,112
|
173,031
|
168,725
|
163,291
|