|
(単位:%)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
13,640
|
13,383
|
12,861
|
12,645
|
12,296
|
12,151
|
12,020
|
11,545
|
11,592
|
11,298
|
11,230
|
10,963
|
11,125
|
11,196
|
11,214
|
11,198
|
11,214
|
11,829
|
11,515
|
11,176
|
11,350
|
11,606
|
11,877
|
12,099
|
12,681
|
12,936
|
13,219
|
13,544
|
14,288
|
14,751
|
15,196
|
15,915
|
16,184
|
15,925
|
15,946
|
15,808
|
15,721
|
15,958
|
15,498
|
16,102
|
15,169
|
16,804
|
16,378
|
15,436
|
16,142
|
17,893
|
19,785
|
20,933
|
21,927
|
23,888
|
25,220
|
24,052
|
23,556
|
23,819
|
23,924
|
23,458
|
23,911
|
25,003
|
25,286
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5.1
|
-2.5
|
1.5
|
5.0
|
5.7
|
|
営業費用
|
9,008
|
8,925
|
9,533
|
9,480
|
10,097
|
10,378
|
8,711
|
11,934
|
9,281
|
9,972
|
9,576
|
8,707
|
8,811
|
9,899
|
9,090
|
8,708
|
9,267
|
8,977
|
9,541
|
9,083
|
9,353
|
9,085
|
9,285
|
9,351
|
9,687
|
9,766
|
9,999
|
10,254
|
9,931
|
9,888
|
10,259
|
9,888
|
9,671
|
9,590
|
9,582
|
10,448
|
11,047
|
11,616
|
11,586
|
11,651
|
11,769
|
11,668
|
13,474
|
12,227
|
11,540
|
12,195
|
12,576
|
12,478
|
12,725
|
12,569
|
14,587
|
12,575
|
12,034
|
11,994
|
12,921
|
12,499
|
12,269
|
12,821
|
13,258
|
|
経常(税引前)利益
|
2,069
|
2,226
|
-2,253
|
1,604
|
1,017
|
-2,276
|
3,022
|
-198
|
2,622
|
2,340
|
2,632
|
3,032
|
3,219
|
2,370
|
3,074
|
3,257
|
2,928
|
3,917
|
3,077
|
2,963
|
2,142
|
2,887
|
3,041
|
3,193
|
2,902
|
2,613
|
2,607
|
2,501
|
3,132
|
3,544
|
3,204
|
5,757
|
4,357
|
4,814
|
5,009
|
1,025
|
4,032
|
6,113
|
6,306
|
7,196
|
6,091
|
7,213
|
7,713
|
8,140
|
5,460
|
6,058
|
5,431
|
3,980
|
3,080
|
3,077
|
-9,705
|
5,422
|
5,662
|
5,624
|
5,650
|
6,596
|
7,468
|
7,490
|
7,545
|
|
経常(税引前)利益率(%)
|
15.2
|
16.6
|
-17.5
|
12.7
|
8.3
|
-18.7
|
25.1
|
-1.7
|
22.6
|
20.7
|
23.4
|
27.7
|
28.9
|
21.2
|
27.4
|
29.1
|
26.1
|
33.1
|
26.7
|
26.5
|
18.9
|
24.9
|
25.6
|
26.4
|
22.9
|
20.2
|
19.7
|
18.5
|
21.9
|
24.0
|
21.1
|
36.2
|
26.9
|
30.2
|
31.4
|
6.5
|
25.6
|
38.3
|
40.7
|
44.7
|
40.2
|
42.9
|
47.1
|
52.7
|
33.8
|
33.9
|
27.5
|
19.0
|
14.0
|
12.9
|
-38.5
|
22.5
|
24.0
|
23.6
|
23.6
|
28.1
|
31.2
|
30.0
|
29.8
|
|
法人税等合計
|
661
|
710
|
-1,233
|
154
|
277
|
-704
|
819
|
-62
|
810
|
771
|
903
|
1,045
|
1,121
|
802
|
1,074
|
1,119
|
1,001
|
1,378
|
1,083
|
965
|
730
|
1,003
|
1,052
|
1,093
|
983
|
847
|
4,979
|
411
|
225
|
446
|
586
|
1,091
|
837
|
954
|
941
|
157
|
750
|
1,153
|
1,123
|
1,357
|
1,199
|
1,417
|
1,723
|
1,531
|
971
|
1,131
|
705
|
709
|
531
|
498
|
-2,262
|
966
|
1,033
|
1,050
|
1,053
|
1,213
|
1,367
|
1,358
|
1,360
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.6
|
18.4
|
18.3
|
18.1
|
18.0
|
|
純利益
|
1,408
|
1,515
|
-1,021
|
1,450
|
740
|
-1,572
|
2,203
|
-137
|
1,812
|
1,569
|
1,729
|
1,987
|
2,098
|
1,568
|
2,001
|
2,138
|
1,927
|
2,539
|
1,994
|
1,998
|
1,412
|
1,884
|
1,988
|
2,100
|
1,919
|
1,766
|
-2,372
|
2,090
|
2,907
|
3,098
|
2,619
|
4,666
|
3,520
|
3,860
|
4,068
|
868
|
3,282
|
4,960
|
5,183
|
5,839
|
4,892
|
5,796
|
5,990
|
6,609
|
4,489
|
4,927
|
4,726
|
3,271
|
2,549
|
2,579
|
-7,443
|
4,456
|
4,629
|
4,574
|
4,597
|
5,383
|
6,101
|
6,132
|
6,185
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.2
|
22.9
|
25.5
|
24.5
|
24.5
|
|
一株あたり利益
|
0.19
|
0.22
|
-0.32
|
0.21
|
0.01
|
-0.39
|
0.39
|
-0.09
|
0.3
|
0.31
|
0.34
|
0.39
|
0.4
|
0.3
|
0.38
|
0.41
|
0.35
|
0.47
|
0.37
|
0.37
|
0.25
|
0.33
|
0.35
|
0.37
|
0.33
|
0.3
|
-0.41
|
0.36
|
0.48
|
0.51
|
0.44
|
0.77
|
0.56
|
0.62
|
0.65
|
0.14
|
0.51
|
0.77
|
0.8
|
0.92
|
0.74
|
0.88
|
0.9
|
1
|
0.66
|
0.73
|
0.7
|
0.48
|
0.36
|
0.36
|
-1.05
|
0.63
|
0.66
|
0.66
|
0.66
|
0.77
|
0.88
|
0.89
|
0.9
|
|
希薄化後一株あたり利益
|
0.19
|
0.22
|
-0.32
|
0.21
|
0.01
|
-0.39
|
0.39
|
-0.09
|
0.3
|
0.31
|
0.34
|
0.39
|
0.4
|
0.3
|
0.38
|
0.41
|
0.35
|
0.47
|
0.37
|
0.37
|
0.25
|
0.33
|
0.35
|
0.37
|
0.33
|
0.3
|
-0.41
|
0.36
|
0.48
|
0.51
|
0.44
|
0.77
|
0.56
|
0.62
|
0.65
|
0.14
|
0.51
|
0.77
|
0.8
|
0.92
|
0.74
|
0.88
|
0.9
|
1
|
0.66
|
0.73
|
0.7
|
0.48
|
0.36
|
0.36
|
-1.05
|
0.63
|
0.66
|
0.66
|
0.66
|
0.77
|
0.88
|
0.88
|
0.9
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.12
|
-
|
0.12
|
-0.32
|
0.13
|
0.15
|
0.15
|
-0.39
|
0.15
|
0.17
|
0.17
|
0.17
|
0.17
|
0.17
|
0.17
|
-0.47
|
0.17
|
0.19
|
0.19
|
-
|
0.19
|
0.2
|
0.2
|
-
|