|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
143,094
|
155,379
|
163,569
|
151,519
|
172,677
|
182,307
|
186,090
|
171,114
|
192,722
|
196,164
|
181,737
|
175,132
|
198,541
|
212,999
|
191,331
|
187,732
|
209,921
|
215,886
|
194,511
|
194,774
|
211,690
|
220,595
|
200,427
|
196,829
|
207,647
|
214,962
|
199,442
|
198,775
|
210,547
|
208,968
|
187,242
|
191,893
|
209,320
|
213,837
|
179,432
|
109,968
|
217,513
|
241,339
|
236,491
|
249,989
|
260,378
|
265,940
|
238,946
|
253,216
|
274,495
|
280,557
|
224,754
|
206,289
|
220,347
|
183,997
|
178,636
|
175,913
|
181,567
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
90,535
|
90,978
|
95,175
|
-
|
84,159
|
88,336
|
97,301
|
-
|
79,879
|
50,322
|
95,336
|
-
|
101,457
|
108,488
|
112,375
|
-
|
97,985
|
106,608
|
117,775
|
-
|
91,969
|
81,394
|
86,349
|
72,978
|
70,652
|
69,995
|
70,484
|
|
売上総利益
|
73,406
|
80,438
|
85,341
|
79,749
|
90,673
|
96,271
|
100,309
|
91,311
|
103,877
|
106,000
|
97,862
|
94,144
|
106,203
|
114,156
|
102,647
|
100,182
|
111,742
|
116,205
|
104,419
|
104,160
|
113,737
|
121,020
|
109,596
|
107,119
|
112,015
|
116,193
|
108,907
|
107,797
|
115,372
|
114,466
|
103,083
|
103,557
|
112,019
|
115,830
|
99,553
|
59,646
|
122,177
|
137,619
|
135,034
|
141,501
|
148,003
|
150,087
|
140,961
|
146,608
|
156,720
|
159,935
|
132,785
|
124,895
|
133,998
|
111,019
|
107,984
|
105,918
|
111,083
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
販売管理費
|
74,369
|
80,445
|
81,237
|
76,409
|
85,082
|
-
|
86,662
|
83,197
|
88,286
|
-
|
87,674
|
86,266
|
93,575
|
-
|
92,303
|
92,744
|
98,720
|
-
|
96,353
|
96,711
|
101,745
|
-
|
100,374
|
96,837
|
102,099
|
-
|
101,004
|
98,753
|
103,185
|
-
|
98,879
|
95,784
|
104,161
|
-
|
97,535
|
72,649
|
100,097
|
-
|
109,762
|
112,397
|
116,156
|
-
|
115,154
|
118,129
|
124,534
|
-
|
118,361
|
110,016
|
112,729
|
109,356
|
103,099
|
100,940
|
107,202
|
|
営業費用
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
101,841
|
-
|
100,011
|
98,958
|
103,932
|
-
|
98,729
|
95,678
|
104,161
|
-
|
97,486
|
40,840
|
97,711
|
-
|
109,726
|
112,391
|
116,158
|
-
|
115,315
|
118,084
|
124,592
|
-
|
118,357
|
110,030
|
112,784
|
109,379
|
102,998
|
100,607
|
107,044
|
|
経常(税引前)利益
|
-1,018
|
87
|
4,021
|
3,766
|
5,636
|
10,093
|
13,450
|
7,866
|
15,388
|
15,783
|
9,956
|
7,812
|
12,468
|
-4,978
|
9,928
|
7,839
|
12,414
|
15,093
|
7,587
|
8,762
|
12,125
|
17,347
|
9,740
|
9,694
|
9,719
|
14,070
|
8,457
|
8,410
|
11,204
|
12,338
|
4,725
|
8,237
|
8,169
|
7,592
|
2,300
|
18,625
|
24,532
|
31,274
|
25,364
|
29,169
|
31,903
|
32,099
|
25,720
|
28,668
|
32,609
|
32,504
|
15,438
|
15,838
|
22,933
|
3,195
|
6,453
|
6,871
|
5,293
|
|
経常(税引前)利益率(%)
|
-0.71
|
0.06
|
2.46
|
2.49
|
3.26
|
5.54
|
7.23
|
4.6
|
7.98
|
8.05
|
5.48
|
4.46
|
6.28
|
-2.34
|
5.19
|
4.18
|
5.91
|
6.99
|
3.9
|
4.5
|
5.73
|
7.86
|
4.86
|
4.93
|
4.68
|
6.55
|
4.24
|
4.23
|
5.32
|
5.9
|
2.52
|
4.29
|
3.9
|
3.55
|
1.28
|
16.94
|
11.28
|
12.96
|
10.73
|
11.67
|
12.25
|
12.07
|
10.76
|
11.32
|
11.88
|
11.59
|
6.87
|
7.68
|
10.41
|
1.74
|
3.61
|
3.91
|
2.92
|
|
法人税等合計
|
-76
|
-31
|
1,564
|
1,405
|
2,322
|
-
|
5,190
|
3,036
|
5,894
|
-
|
3,827
|
2,983
|
4,644
|
-
|
3,809
|
3,006
|
4,759
|
-
|
2,918
|
3,388
|
4,759
|
-
|
3,754
|
3,509
|
3,736
|
-
|
2,144
|
2,196
|
2,852
|
-
|
1,104
|
2,191
|
2,072
|
-
|
481
|
4,985
|
6,271
|
-
|
5,958
|
6,311
|
7,670
|
-
|
6,359
|
6,960
|
8,058
|
-
|
3,066
|
4,046
|
5,779
|
802
|
2,015
|
1,943
|
1,515
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
純利益
|
-942
|
118
|
2,457
|
2,361
|
3,314
|
6,779
|
8,260
|
4,830
|
9,494
|
9,681
|
6,129
|
4,829
|
7,824
|
-10,192
|
6,119
|
4,833
|
7,655
|
9,181
|
4,669
|
5,374
|
7,366
|
10,947
|
5,986
|
6,185
|
5,983
|
2,921
|
6,313
|
6,214
|
8,352
|
9,429
|
3,621
|
6,046
|
6,097
|
6,100
|
1,819
|
13,640
|
18,261
|
25,428
|
19,406
|
22,858
|
24,233
|
24,306
|
19,361
|
21,708
|
24,551
|
23,738
|
12,372
|
11,792
|
17,154
|
2,393
|
4,438
|
4,928
|
3,778
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
0.01
|
0.11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.18
|
0.3
|
0.31
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
希薄化後一株あたり利益
|
-
|
0.01
|
0.11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.17
|
0.29
|
0.31
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.18
|
0.18
|
0.2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|