|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
62,015
|
66,485
|
49,585
|
56,696
|
55,718
|
75,026
|
53,550
|
53,869
|
52,260
|
72,078
|
83,185
|
84,508
|
87,843
|
78,659
|
65,481
|
74,146
|
66,701
|
73,287
|
70,659
|
53,733
|
48,525
|
75,567
|
63,481
|
61,495
|
65,858
|
86,903
|
79,491
|
80,234
|
82,822
|
104,495
|
79,809
|
79,500
|
62,685
|
96,160
|
82,402
|
91,269
|
157,764
|
218,562
|
206,771
|
216,839
|
242,060
|
232,390
|
172,862
|
169,055
|
150,176
|
143,979
|
129,930
|
127,046
|
116,102
|
141,352
|
127,777
|
117,863
|
116,067
|
127,365
|
126,314
|
118,288
|
|
現金 + 有価証券
|
62,015
|
66,485
|
49,585
|
56,696
|
55,718
|
75,026
|
53,550
|
53,869
|
52,260
|
72,078
|
83,185
|
84,508
|
87,843
|
78,659
|
65,481
|
74,146
|
66,701
|
73,287
|
70,659
|
53,733
|
48,525
|
75,567
|
63,481
|
61,495
|
65,858
|
86,903
|
79,491
|
80,234
|
82,822
|
104,495
|
79,809
|
79,500
|
62,685
|
96,160
|
82,402
|
91,269
|
157,764
|
218,562
|
206,771
|
216,839
|
242,060
|
232,390
|
172,862
|
169,055
|
150,176
|
143,979
|
129,930
|
127,046
|
116,102
|
141,352
|
127,777
|
117,863
|
116,067
|
127,365
|
126,314
|
118,288
|
|
売掛金
|
11,635
|
11,082
|
11,451
|
10,660
|
9,700
|
9,564
|
9,710
|
9,102
|
8,290
|
8,102
|
8,172
|
7,421
|
6,730
|
6,647
|
7,146
|
6,393
|
6,107
|
6,113
|
5,948
|
4,857
|
4,572
|
4,478
|
4,244
|
3,421
|
2,915
|
2,706
|
2,408
|
2,101
|
1,918
|
1,827
|
1,833
|
1,716
|
1,578
|
1,570
|
1,527
|
1,374
|
1,141
|
1,521
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
84,749
|
81,637
|
93,713
|
91,643
|
93,343
|
84,530
|
96,902
|
97,567
|
97,738
|
91,600
|
91,483
|
95,964
|
94,799
|
94,822
|
107,139
|
107,348
|
112,345
|
105,165
|
108,896
|
110,200
|
109,942
|
99,075
|
102,020
|
108,258
|
103,822
|
99,664
|
103,437
|
109,024
|
107,482
|
108,344
|
105,840
|
109,379
|
109,213
|
99,958
|
104,817
|
110,547
|
104,840
|
90,943
|
89,908
|
103,569
|
115,056
|
118,961
|
112,031
|
119,857
|
134,053
|
137,315
|
118,333
|
114,254
|
114,722
|
102,334
|
93,956
|
92,078
|
92,401
|
88,688
|
83,419
|
88,704
|
|
流動資産合計
|
178,017
|
178,944
|
177,675
|
180,743
|
181,640
|
191,402
|
179,894
|
179,983
|
178,277
|
190,146
|
200,699
|
205,559
|
207,671
|
199,702
|
209,461
|
213,481
|
215,850
|
213,768
|
218,711
|
205,268
|
193,819
|
202,573
|
194,115
|
196,728
|
195,890
|
213,245
|
210,687
|
206,398
|
210,655
|
230,775
|
201,850
|
207,758
|
193,841
|
214,613
|
204,523
|
220,183
|
283,007
|
330,976
|
316,244
|
342,700
|
380,589
|
378,521
|
309,057
|
313,130
|
309,405
|
310,087
|
276,253
|
272,320
|
257,472
|
270,931
|
251,593
|
240,999
|
240,410
|
250,112
|
238,896
|
232,739
|
|
有形固定資産
|
170,491
|
176,448
|
179,333
|
179,496
|
183,829
|
187,033
|
193,085
|
190,812
|
191,917
|
191,491
|
189,242
|
187,850
|
203,643
|
213,254
|
225,162
|
228,952
|
231,486
|
231,699
|
229,283
|
236,587
|
238,014
|
237,197
|
233,667
|
231,584
|
229,221
|
226,693
|
229,215
|
226,995
|
226,120
|
220,286
|
216,852
|
158,316
|
157,551
|
158,087
|
156,534
|
153,215
|
112,253
|
109,663
|
108,366
|
108,836
|
112,169
|
124,795
|
126,099
|
128,721
|
131,230
|
135,300
|
137,475
|
139,212
|
169,091
|
170,263
|
171,588
|
173,128
|
177,449
|
179,570
|
182,622
|
182,002
|
|
固定資産合計
|
187,821
|
193,837
|
207,425
|
206,723
|
210,545
|
214,996
|
222,202
|
219,931
|
220,860
|
220,402
|
217,156
|
216,284
|
232,621
|
242,766
|
251,526
|
256,145
|
257,143
|
258,713
|
252,540
|
260,405
|
263,132
|
265,923
|
260,390
|
258,892
|
258,428
|
256,954
|
250,642
|
249,391
|
248,210
|
242,809
|
238,329
|
367,325
|
366,935
|
363,890
|
355,549
|
354,696
|
368,102
|
368,449
|
364,128
|
365,572
|
380,552
|
385,239
|
377,233
|
380,755
|
384,891
|
382,859
|
372,796
|
376,095
|
398,718
|
405,750
|
402,540
|
399,530
|
401,695
|
409,190
|
409,851
|
409,951
|
|
総資産
|
365,838
|
372,781
|
385,100
|
387,466
|
392,185
|
406,398
|
402,096
|
399,914
|
399,137
|
410,548
|
417,855
|
421,843
|
440,292
|
442,468
|
460,987
|
469,626
|
472,993
|
472,481
|
471,251
|
465,673
|
456,951
|
468,496
|
454,505
|
455,620
|
454,318
|
470,199
|
461,329
|
455,789
|
458,865
|
473,584
|
440,179
|
575,083
|
560,776
|
578,503
|
560,072
|
574,879
|
651,109
|
699,425
|
680,372
|
708,272
|
761,141
|
763,760
|
686,290
|
693,885
|
694,296
|
692,946
|
649,049
|
648,415
|
656,190
|
676,681
|
654,133
|
640,529
|
642,105
|
659,302
|
648,747
|
642,690
|
|
買掛金
|
15,956
|
17,707
|
18,233
|
14,463
|
16,236
|
18,490
|
28,178
|
20,780
|
20,370
|
20,281
|
21,810
|
18,082
|
19,385
|
23,984
|
24,152
|
23,055
|
23,769
|
25,486
|
27,815
|
24,172
|
25,375
|
24,085
|
25,662
|
23,354
|
20,770
|
26,550
|
20,501
|
19,598
|
22,055
|
24,926
|
19,840
|
22,134
|
20,910
|
27,495
|
27,830
|
16,819
|
22,803
|
27,110
|
31,429
|
25,031
|
34,089
|
34,663
|
31,235
|
32,415
|
35,093
|
24,932
|
23,345
|
15,632
|
20,289
|
21,121
|
18,781
|
16,980
|
18,058
|
18,208
|
14,914
|
16,850
|
|
流動負債合計
|
67,853
|
75,505
|
72,373
|
71,350
|
75,858
|
87,088
|
89,889
|
82,636
|
80,546
|
86,167
|
78,115
|
76,047
|
78,945
|
91,589
|
95,875
|
96,747
|
96,928
|
102,218
|
93,962
|
81,734
|
91,056
|
96,309
|
95,950
|
91,889
|
86,344
|
98,155
|
89,684
|
84,766
|
91,860
|
101,118
|
88,226
|
112,448
|
112,094
|
132,793
|
127,016
|
146,753
|
157,363
|
202,069
|
204,041
|
214,928
|
234,830
|
245,800
|
210,377
|
213,742
|
208,516
|
192,746
|
154,432
|
138,566
|
144,475
|
151,406
|
138,264
|
131,145
|
130,440
|
137,798
|
131,565
|
128,647
|
|
固定負債合計
|
44,492
|
42,851
|
50,058
|
49,732
|
47,375
|
46,889
|
52,779
|
49,490
|
46,499
|
43,457
|
41,476
|
42,186
|
55,425
|
60,851
|
73,029
|
75,418
|
76,841
|
76,650
|
75,550
|
78,902
|
77,955
|
78,550
|
76,684
|
77,264
|
77,683
|
78,072
|
77,503
|
76,501
|
75,227
|
80,043
|
77,324
|
180,709
|
181,422
|
176,988
|
172,553
|
175,679
|
229,368
|
229,979
|
223,364
|
223,030
|
236,899
|
226,419
|
219,943
|
219,743
|
219,054
|
216,591
|
205,218
|
213,437
|
206,132
|
208,859
|
207,503
|
202,694
|
204,567
|
213,704
|
209,621
|
208,682
|
|
総負債
|
112,345
|
118,356
|
122,431
|
121,082
|
123,233
|
133,977
|
142,668
|
132,126
|
127,045
|
129,624
|
119,591
|
118,233
|
134,370
|
152,440
|
168,904
|
172,165
|
173,769
|
178,868
|
169,512
|
160,636
|
169,011
|
174,859
|
172,634
|
169,153
|
164,027
|
176,227
|
167,187
|
161,267
|
167,087
|
181,161
|
165,550
|
293,157
|
293,516
|
309,781
|
299,569
|
322,432
|
386,731
|
432,048
|
427,405
|
437,958
|
471,729
|
472,219
|
430,320
|
433,485
|
427,570
|
409,337
|
359,650
|
352,003
|
350,607
|
360,265
|
345,767
|
333,839
|
335,007
|
351,502
|
341,186
|
337,329
|
|
資本金及び資本剰余金
|
94,625
|
68,704
|
69,209
|
69,875
|
70,078
|
70,778
|
73,803
|
74,474
|
74,220
|
75,042
|
77,406
|
78,331
|
77,289
|
77,871
|
79,726
|
80,729
|
81,107
|
82,088
|
83,179
|
84,229
|
84,684
|
85,514
|
86,273
|
87,373
|
87,352
|
88,206
|
88,978
|
90,174
|
89,650
|
90,817
|
91,394
|
91,888
|
91,847
|
92,586
|
93,208
|
93,835
|
94,581
|
95,901
|
96,850
|
98,694
|
99,016
|
100,816
|
102,572
|
104,345
|
105,674
|
107,510
|
108,706
|
107,759
|
109,731
|
111,491
|
113,307
|
113,993
|
114,644
|
115,643
|
117,257
|
118,399
|
|
利益剰余金
|
249,617
|
249,735
|
264,083
|
266,540
|
268,026
|
270,465
|
254,310
|
261,687
|
265,624
|
273,330
|
281,222
|
285,561
|
288,586
|
272,027
|
260,031
|
264,348
|
267,374
|
272,783
|
279,760
|
282,223
|
285,435
|
290,284
|
277,707
|
281,172
|
284,825
|
287,638
|
287,390
|
290,044
|
292,465
|
297,065
|
282,366
|
289,126
|
291,573
|
293,761
|
295,999
|
294,068
|
304,900
|
319,448
|
304,626
|
320,045
|
338,341
|
358,113
|
342,983
|
358,084
|
375,234
|
395,237
|
398,393
|
406,237
|
413,143
|
425,410
|
419,472
|
417,020
|
416,233
|
415,936
|
418,960
|
417,565
|
|
株主資本
|
253,493
|
254,425
|
262,669
|
266,384
|
268,952
|
272,421
|
259,428
|
267,788
|
272,092
|
280,924
|
298,264
|
303,610
|
305,922
|
290,028
|
292,083
|
297,461
|
299,224
|
293,613
|
301,739
|
305,037
|
287,940
|
293,637
|
281,871
|
286,467
|
290,291
|
293,972
|
294,142
|
294,522
|
291,778
|
292,423
|
274,629
|
281,926
|
267,260
|
268,722
|
260,503
|
252,447
|
264,378
|
267,377
|
252,967
|
270,314
|
289,412
|
291,541
|
255,970
|
260,400
|
266,726
|
283,609
|
289,399
|
296,412
|
305,583
|
316,416
|
308,366
|
306,690
|
307,098
|
307,800
|
307,561
|
305,361
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|