Huron Consulting Group Inc.【HURN】 業績推移・財務諸表

(単位:千ドル) 2Q10 3Q10 1Q11 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25
売上高 156,608 158,302 156,087 173,505 173,066 152,433 159,362 175,358 194,709 179,372 188,530 192,277 227,610 229,834 230,546 216,728 212,099 205,008 245,033 227,237 201,847 197,050 203,241 202,493 195,200 205,799 202,348 194,358 205,240 211,298 218,277 219,744 228,680 223,062 244,288 242,925 255,199 241,922 220,827 208,164 200,101 205,147 233,378 227,697 264,775 280,817 292,186 326,385 354,899 367,466 363,385 381,017 378,100 404,141 411,800
売上成長率(%) - - - -
売上原価 103,969 101,056 107,734 111,445 112,403 111,741 107,742 103,475 - 122,137 121,661 124,293 - 144,142 146,478 149,777 - 144,766 151,929 137,486 - 131,870 126,103 131,362 - 135,596 137,367 134,511 - 151,553 149,457 150,851 - 157,566 166,456 167,767 - 176,938 153,714 149,669 - 151,043 165,752 158,726 187,247 189,233 193,368 228,383 235,198 244,774 253,303 248,605 247,849 278,043 269,028
販売管理費 30,206 26,658 30,058 32,086 28,215 30,067 31,275 31,095 - 32,263 30,847 37,197 - 37,688 43,184 39,276 - 42,333 46,665 43,629 - 42,057 39,624 38,256 - 46,856 43,705 41,576 - 47,078 45,488 45,915 - 50,749 52,537 48,123 - 43,446 44,857 38,561 - 39,766 45,190 43,520 48,395 46,033 54,458 62,289 64,019 64,347 74,268 71,410 70,375 76,634 80,217
営業費用 43,414 32,617 36,715 39,234 58,419 37,055 36,919 51,319 - 35,892 36,320 - - - - - - 51,474 57,012 52,926 - 50,804 48,929 47,891 - 56,054 265,556 53,749 - 57,423 49,682 55,332 - 58,740 59,957 54,582 - 110,835 51,159 44,796 - 45,864 51,497 50,665 248,817 251,813 262,887 307,954 315,180 330,124 343,464 321,614 335,644 371,409 366,101
営業利益 9,225 24,629 11,638 22,826 2,244 3,637 14,701 20,564 35,451 21,343 30,549 31,119 36,894 41,819 34,023 21,277 25,877 8,768 36,092 36,825 36,709 14,376 28,209 23,240 8,409 14,149 -200,575 6,098 -27,128 2,322 19,138 13,561 17,075 6,756 17,875 20,576 18,499 -45,851 15,954 13,699 -12,654 8,240 16,129 18,306 15,958 29,004 29,299 18,431 39,719 37,342 19,921 59,403 42,445 32,732 45,654
営業利益率 (%)
経常(税引前)利益 5,205 20,850 8,170 19,226 -1,089 2,104 12,523 18,388 - 19,493 28,691 29,692 - 40,624 32,598 19,345 - 3,647 31,495 30,804 - 10,876 24,362 19,553 - 10,903 -203,986 2,148 - -2,809 8,423 9,640 - 4,715 14,046 16,120 - -53,488 16,986 13,475 - 6,941 16,251 15,695 38,127 21,677 25,403 15,847 34,985 31,295 17,560 52,095 37,581 21,452 27,708
経常(税引前)利益率(%) 3.32 13.17 5.23 11.08 -0.63 1.38 7.86 10.49 - 10.87 15.22 15.44 - 17.68 14.14 8.93 - 1.78 12.85 13.56 - 5.52 11.99 9.66 - 5.3 -100.81 1.11 - -1.33 3.86 4.39 - 2.11 5.75 6.64 - -22.11 7.69 6.47 - 3.38 6.96 6.89 14.4 7.72 8.69 4.86 9.86 8.52 4.83 13.67 9.94 5.31 6.73
法人税等合計 1,937 9,797 4,209 9,760 -1,242 1,517 6,069 7,972 - 8,124 12,877 12,531 - 6,498 12,685 7,126 - 2,145 12,662 11,430 - 4,010 8,223 7,265 - 5,748 -53,504 -1,984 - 413 2,561 1,391 - 1,365 3,477 2,414 - -11,215 3,414 2,388 - 1,500 3,500 2,000 11,300 7,800 7,700 2,400 10,300 9,800 -400 14,600 10,400 -3,100 8,300
実効税率(%) - - - - - - - - -
純利益 2,375 7,450 4,056 9,469 489 856 6,656 10,463 18,602 11,337 15,805 17,171 22,120 34,126 19,913 12,219 12,793 1,502 18,833 19,374 19,343 6,002 15,169 12,292 4,154 5,298 -150,173 4,370 -29,612 -3,264 5,372 8,477 3,061 3,304 10,472 13,654 14,313 -42,308 13,547 11,058 -6,137 5,405 12,797 13,727 26,852 13,875 17,741 13,419 24,712 21,516 18,006 37,482 27,149 24,536 19,430
純利益率(%)
一株あたり利益 0.12 0.36 0.19 0.45 0.02 0.04 0.3 0.48 0.85 0.51 0.71 0.77 0.99 1.51 0.88 0.54 0.58 0.07 0.85 0.88 0.88 0.28 0.72 0.58 0.2 0.25 -6.99 0.2 -1.38 -0.15 0.25 0.39 0.14 0.15 0.48 0.62 0.65 -1.94 0.62 0.5 -0.28 0.25 0.59 0.65 1.29 0.67 0.88 0.7 1.3 1.15 0.99 2.1 1.53 1.38 1.12
希薄化後一株あたり利益 0.12 0.36 0.19 0.44 0.02 0.04 0.3 0.47 0.83 0.5 0.69 0.75 0.96 1.48 0.86 0.53 0.57 0.07 0.83 0.86 0.86 0.28 0.71 0.57 0.19 0.25 -6.99 0.2 -1.38 -0.15 0.25 0.38 0.14 0.15 0.47 0.61 0.63 -1.94 0.61 0.5 -0.28 0.24 0.59 0.64 1.27 0.66 0.86 0.68 1.27 1.1 0.95 2.03 1.47 1.33 1.09
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -