Huron Consulting Group Inc.【HURN】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 156,608 158,302 158,913 156,087 173,505 173,066 155,236 152,433 159,362 175,358 194,709 179,372 188,530 192,277 227,610 229,834 230,546 216,728 212,099 205,008 245,033 227,237 201,847 197,050 203,241 202,493 195,200 205,799 202,348 194,358 205,240 211,298 218,277 219,744 228,680 223,062 244,288 242,925 255,199 241,922 220,827 208,164 200,101 205,147 233,378 227,697 260,736 264,775 280,817 292,186 321,183 326,385 354,899 367,466 350,005 363,385 381,017 378,100 399,314 404,141 411,800 441,300 441,963
売上成長率(%) - - - - 14.1 11.2 8.1 16.7 10.7
売上原価 103,969 101,056 104,441 107,734 111,445 112,403 101,539 111,741 107,742 103,475 121,644 122,137 121,661 124,293 145,859 144,142 146,478 149,777 142,518 144,766 151,929 137,486 54,454 131,870 126,103 131,362 135,110 135,596 137,367 134,511 133,700 151,553 149,457 150,851 156,846 157,566 166,456 167,767 177,884 176,938 153,714 149,669 144,391 151,043 165,752 158,726 186,427 187,247 189,233 193,368 216,033 228,383 235,198 244,774 234,342 253,303 248,605 247,849 260,320 278,043 269,028 288,803 286,555
販売管理費 30,206 26,658 29,036 30,058 32,086 28,215 28,966 30,067 31,275 31,095 32,829 32,263 30,847 37,197 38,231 37,688 43,184 39,276 35,286 42,333 46,665 43,629 25,275 42,057 39,624 38,256 40,267 46,856 43,705 41,576 43,227 47,078 45,488 45,915 42,502 50,749 52,537 48,123 51,662 43,446 44,857 38,561 43,822 39,766 45,190 43,520 49,410 48,395 46,033 54,458 60,495 62,289 64,019 64,347 66,833 74,268 71,410 70,375 72,170 76,634 80,217 81,296 79,868
営業費用 43,414 32,617 53,145 36,715 39,234 58,419 34,958 37,055 36,919 51,319 38,524 35,892 36,320 - - - - - - 51,474 57,012 52,926 15,478 50,804 48,929 47,891 51,681 56,054 265,556 53,749 98,668 57,423 49,682 55,332 54,759 58,740 59,957 54,582 58,816 110,835 51,159 44,796 68,364 45,864 51,497 50,665 64,145 248,817 251,813 262,887 295,684 307,954 315,180 330,124 320,149 343,464 321,614 335,644 352,264 371,409 366,101 391,284 391,779
営業利益 9,225 24,629 1,327 11,638 22,826 2,244 18,739 3,637 14,701 20,564 35,451 21,343 30,549 31,119 36,894 41,819 34,023 21,277 25,877 8,768 36,092 36,825 36,709 14,376 28,209 23,240 8,409 14,149 -200,575 6,098 -27,128 2,322 19,138 13,561 17,075 6,756 17,875 20,576 18,499 -45,851 15,954 13,699 -12,654 8,240 16,129 18,306 10,164 15,958 29,004 29,299 25,499 18,431 39,719 37,342 29,856 19,921 59,403 42,445 47,050 32,732 45,654 50,000 50,184
営業利益率 (%) 11.8 8.1 11.1 11.3 11.4
経常(税引前)利益 5,205 20,850 -2,308 8,170 19,226 -1,089 16,803 2,104 12,523 18,388 32,633 19,493 28,691 29,692 35,763 40,624 32,598 19,345 22,041 3,647 31,495 30,804 17,619 10,876 24,362 19,553 4,366 10,903 -203,986 2,148 -31,604 -2,809 8,423 9,640 9,967 4,715 14,046 16,120 17,610 -53,488 16,986 13,475 -10,846 6,941 16,251 15,695 41,149 38,127 21,677 25,403 23,370 15,847 34,985 31,295 1,768 17,560 52,095 37,581 46,780 21,452 27,708 42,646 43,274
経常(税引前)利益率(%) 3.3 13.2 -1.5 5.2 11.1 -0.6 10.8 1.4 7.9 10.5 16.8 10.9 15.2 15.4 15.7 17.7 14.1 8.9 10.4 1.8 12.9 13.6 8.7 5.5 12.0 9.7 2.2 5.3 -100.8 1.1 -15.4 -1.3 3.9 4.4 4.4 2.1 5.7 6.6 6.9 -22.1 7.7 6.5 -5.4 3.4 7.0 6.9 15.8 14.4 7.7 8.7 7.3 4.9 9.9 8.5 0.5 4.8 13.7 9.9 11.7 5.3 6.7 9.7 9.8
法人税等合計 1,937 9,797 2,559 4,209 9,760 -1,242 8,902 1,517 6,069 7,972 13,988 8,124 12,877 12,531 13,644 6,498 12,685 7,126 9,248 2,145 12,662 11,430 -4,567 4,010 8,223 7,265 179 5,748 -53,504 -1,984 -2,259 413 2,561 1,391 6,912 1,365 3,477 2,414 3,256 -11,215 3,414 2,388 -4,742 1,500 3,500 2,000 10,049 11,300 7,800 7,700 6,325 2,400 10,300 9,800 -1,084 -400 14,600 10,400 12,790 -3,100 8,300 12,200 12,640
実効税率(%) 27.3 -14.5 30.0 28.6 29.2
純利益 2,375 7,450 -3,814 4,056 9,469 489 6,505 856 6,656 10,463 18,602 11,337 15,805 17,171 22,120 34,126 19,913 12,219 12,793 1,502 18,833 19,374 19,343 6,002 15,169 12,292 4,154 5,298 -150,173 4,370 -29,612 -3,264 5,372 8,477 3,061 3,304 10,472 13,654 14,313 -42,308 13,547 11,058 -6,137 5,405 12,797 13,727 31,058 26,852 13,875 17,741 17,084 13,419 24,712 21,516 2,832 18,006 37,482 27,149 33,989 24,536 19,430 30,420 30,654
純利益率(%) 8.5 6.1 4.7 6.9 6.9
一株あたり利益 0.12 0.36 -0.19 0.19 0.45 0.02 0.3 0.04 0.3 0.48 0.85 0.51 0.71 0.77 0.99 1.51 0.88 0.54 0.58 0.07 0.85 0.88 0.88 0.28 0.72 0.58 0.2 0.25 -6.99 0.2 -1.38 -0.15 0.25 0.39 0.14 0.15 0.48 0.62 0.65 -1.94 0.62 0.5 -0.28 0.25 0.59 0.65 1.46 1.29 0.67 0.88 0.88 0.7 1.3 1.15 0.17 0.99 2.1 1.53 1.91 1.38 1.12 1.75 1.77
希薄化後一株あたり利益 0.12 0.36 -0.19 0.19 0.44 0.02 0.3 0.04 0.3 0.47 0.83 0.5 0.69 0.75 0.96 1.48 0.86 0.53 0.57 0.07 0.83 0.86 0.86 0.28 0.71 0.57 0.19 0.25 -6.99 0.2 -1.38 -0.15 0.25 0.38 0.14 0.15 0.47 0.61 0.63 -1.94 0.61 0.5 -0.28 0.24 0.59 0.64 1.43 1.27 0.66 0.86 0.84 0.68 1.27 1.1 0.14 0.95 2.03 1.47 1.84 1.33 1.09 1.71 1.71
EBITDA - 54,024 39,681 52,771 59,398 59,149
EBITDAマージン(%) - 13.5 9.8 12.8 13.5 13.4