|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
3
|
6
|
6
|
4
|
3
|
1
|
5
|
3
|
5
|
3
|
25
|
5
|
4
|
30
|
58
|
21
|
9
|
225
|
256
|
7
|
16
|
13
|
58
|
13
|
6
|
9
|
17
|
12
|
13
|
8
|
16
|
6
|
10
|
9
|
33
|
8
|
9
|
49
|
11
|
151
|
83
|
74
|
67
|
21
|
12
|
11
|
20
|
9
|
11
|
8
|
11
|
12
|
16
|
9
|
12
|
18
|
17
|
18
|
21
|
23
|
61
|
|
現金 + 有価証券
|
3
|
6
|
6
|
4
|
3
|
1
|
5
|
3
|
5
|
3
|
25
|
5
|
4
|
30
|
58
|
21
|
9
|
225
|
256
|
7
|
16
|
13
|
58
|
13
|
6
|
9
|
17
|
12
|
13
|
8
|
16
|
6
|
10
|
9
|
33
|
8
|
9
|
49
|
11
|
151
|
83
|
74
|
67
|
21
|
12
|
11
|
20
|
9
|
11
|
8
|
11
|
12
|
16
|
9
|
12
|
18
|
17
|
18
|
21
|
23
|
61
|
|
売掛金
|
82
|
76
|
91
|
74
|
86
|
107
|
107
|
108
|
86
|
104
|
97
|
101
|
90
|
82
|
123
|
100
|
136
|
102
|
98
|
115
|
118
|
123
|
85
|
71
|
72
|
88
|
94
|
96
|
93
|
94
|
101
|
106
|
105
|
108
|
109
|
104
|
116
|
116
|
116
|
105
|
117
|
94
|
86
|
87
|
116
|
111
|
122
|
116
|
150
|
166
|
147
|
147
|
152
|
166
|
162
|
215
|
181
|
204
|
197
|
200
|
192
|
|
流動資産合計
|
179
|
182
|
200
|
205
|
170
|
198
|
211
|
194
|
174
|
191
|
200
|
190
|
204
|
233
|
272
|
243
|
277
|
463
|
486
|
265
|
270
|
256
|
229
|
180
|
173
|
184
|
180
|
196
|
188
|
187
|
191
|
206
|
209
|
208
|
232
|
216
|
233
|
280
|
224
|
359
|
297
|
259
|
237
|
205
|
235
|
233
|
257
|
274
|
303
|
323
|
328
|
361
|
379
|
405
|
400
|
450
|
435
|
437
|
409
|
439
|
490
|
|
有形固定資産
|
34
|
32
|
32
|
33
|
33
|
32
|
31
|
31
|
33
|
31
|
33
|
33
|
35
|
35
|
38
|
38
|
38
|
40
|
44
|
48
|
49
|
47
|
28
|
27
|
29
|
30
|
32
|
36
|
46
|
47
|
45
|
43
|
42
|
41
|
40
|
38
|
40
|
39
|
38
|
38
|
37
|
34
|
29
|
29
|
31
|
30
|
31
|
26
|
27
|
26
|
26
|
24
|
23
|
22
|
23
|
24
|
23
|
21
|
21
|
21
|
19
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
12
|
14
|
22
|
34
|
34
|
37
|
36
|
32
|
34
|
37
|
35
|
31
|
39
|
42
|
47
|
45
|
50
|
54
|
59
|
60
|
54
|
67
|
59
|
66
|
71
|
64
|
66
|
68
|
72
|
95
|
96
|
95
|
91
|
96
|
97
|
95
|
75
|
73
|
64
|
64
|
69
|
51
|
35
|
|
固定資産合計
|
549
|
550
|
588
|
583
|
583
|
557
|
575
|
573
|
573
|
585
|
587
|
585
|
585
|
586
|
613
|
624
|
651
|
667
|
669
|
1,016
|
1,014
|
1,015
|
934
|
946
|
969
|
976
|
973
|
1,095
|
904
|
890
|
845
|
845
|
840
|
832
|
816
|
874
|
881
|
881
|
879
|
830
|
827
|
830
|
820
|
819
|
820
|
816
|
861
|
882
|
874
|
871
|
870
|
877
|
877
|
876
|
861
|
895
|
890
|
890
|
934
|
923
|
990
|
|
総資産
|
728
|
732
|
788
|
789
|
754
|
755
|
786
|
767
|
748
|
777
|
787
|
776
|
790
|
820
|
885
|
867
|
929
|
1,130
|
1,155
|
1,281
|
1,284
|
1,272
|
1,164
|
1,127
|
1,142
|
1,161
|
1,153
|
1,292
|
1,093
|
1,077
|
1,036
|
1,051
|
1,050
|
1,040
|
1,049
|
1,091
|
1,114
|
1,161
|
1,104
|
1,190
|
1,125
|
1,090
|
1,057
|
1,024
|
1,055
|
1,049
|
1,119
|
1,157
|
1,177
|
1,194
|
1,199
|
1,238
|
1,257
|
1,282
|
1,262
|
1,346
|
1,325
|
1,328
|
1,343
|
1,363
|
1,480
|
|
買掛金
|
11
|
8
|
8
|
8
|
10
|
11
|
8
|
9
|
11
|
8
|
8
|
6
|
9
|
8
|
8
|
9
|
13
|
9
|
11
|
12
|
8
|
9
|
7
|
5
|
5
|
6
|
7
|
9
|
8
|
10
|
9
|
7
|
9
|
9
|
10
|
7
|
9
|
10
|
7
|
5
|
5
|
4
|
0
|
8
|
6
|
5
|
13
|
12
|
10
|
15
|
14
|
9
|
9
|
11
|
10
|
13
|
9
|
8
|
11
|
19
|
11
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
25
|
25
|
25
|
25
|
26
|
27
|
28
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
243
|
245
|
248
|
250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
13
|
13
|
13
|
13
|
13
|
|
流動負債合計
|
81
|
97
|
166
|
132
|
102
|
120
|
169
|
94
|
95
|
98
|
116
|
101
|
112
|
130
|
173
|
111
|
140
|
158
|
176
|
97
|
113
|
120
|
131
|
89
|
102
|
114
|
135
|
106
|
118
|
128
|
139
|
112
|
135
|
152
|
418
|
373
|
395
|
433
|
204
|
119
|
152
|
175
|
193
|
110
|
145
|
156
|
205
|
127
|
158
|
196
|
245
|
148
|
199
|
264
|
302
|
188
|
225
|
271
|
338
|
211
|
246
|
|
長期借入金
|
293
|
269
|
257
|
286
|
254
|
233
|
193
|
244
|
213
|
222
|
192
|
177
|
156
|
150
|
143
|
137
|
152
|
333
|
327
|
498
|
467
|
419
|
311
|
350
|
334
|
325
|
292
|
422
|
400
|
374
|
342
|
378
|
352
|
315
|
53
|
79
|
59
|
53
|
208
|
451
|
331
|
250
|
202
|
267
|
267
|
262
|
232
|
335
|
342
|
341
|
290
|
447
|
395
|
358
|
324
|
558
|
496
|
428
|
342
|
561
|
643
|
|
固定負債合計
|
308
|
286
|
274
|
301
|
268
|
247
|
220
|
271
|
242
|
254
|
225
|
212
|
194
|
185
|
181
|
182
|
199
|
381
|
378
|
574
|
545
|
504
|
380
|
431
|
413
|
407
|
369
|
520
|
456
|
424
|
394
|
431
|
395
|
358
|
90
|
167
|
150
|
140
|
314
|
545
|
436
|
360
|
312
|
373
|
372
|
360
|
342
|
447
|
444
|
442
|
401
|
561
|
506
|
464
|
426
|
663
|
599
|
534
|
443
|
657
|
758
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
48
|
56
|
52
|
56
|
65
|
66
|
72
|
73
|
80
|
90
|
109
|
120
|
136
|
153
|
175
|
209
|
229
|
242
|
254
|
256
|
275
|
294
|
313
|
319
|
335
|
347
|
351
|
356
|
206
|
210
|
180
|
179
|
184
|
192
|
196
|
199
|
209
|
223
|
237
|
195
|
209
|
220
|
214
|
219
|
232
|
245
|
276
|
303
|
317
|
335
|
352
|
365
|
390
|
412
|
415
|
433
|
470
|
497
|
531
|
556
|
575
|
|
株主資本
|
338
|
349
|
348
|
355
|
382
|
387
|
396
|
401
|
410
|
423
|
445
|
462
|
482
|
503
|
530
|
573
|
589
|
590
|
600
|
610
|
626
|
647
|
652
|
607
|
625
|
639
|
648
|
665
|
518
|
524
|
503
|
507
|
518
|
529
|
540
|
549
|
568
|
587
|
585
|
524
|
536
|
555
|
551
|
541
|
538
|
533
|
571
|
582
|
575
|
556
|
552
|
528
|
551
|
553
|
532
|
495
|
500
|
522
|
561
|
494
|
474
|
|
有利子負債合計
|
293
|
269
|
257
|
286
|
254
|
233
|
193
|
244
|
213
|
222
|
192
|
202
|
181
|
175
|
168
|
162
|
178
|
361
|
356
|
498
|
467
|
419
|
307
|
350
|
334
|
325
|
292
|
422
|
400
|
374
|
343
|
378
|
352
|
315
|
296
|
325
|
307
|
303
|
208
|
451
|
331
|
251
|
203
|
268
|
268
|
262
|
232
|
335
|
342
|
341
|
290
|
447
|
395
|
358
|
324
|
572
|
510
|
441
|
356
|
575
|
656
|
|
純有利子負債
|
289
|
263
|
250
|
282
|
250
|
232
|
188
|
240
|
207
|
219
|
167
|
196
|
176
|
144
|
110
|
140
|
169
|
135
|
99
|
491
|
450
|
405
|
248
|
336
|
327
|
316
|
275
|
409
|
386
|
365
|
326
|
371
|
341
|
306
|
263
|
316
|
298
|
254
|
197
|
300
|
248
|
176
|
136
|
246
|
255
|
251
|
211
|
325
|
330
|
332
|
278
|
434
|
378
|
348
|
311
|
554
|
492
|
423
|
334
|
551
|
595
|
|
DEレシオ(%)
|
86.45
|
77.15
|
73.77
|
80.65
|
66.35
|
60.38
|
48.77
|
60.81
|
51.99
|
52.49
|
43.23
|
43.82
|
37.54
|
34.73
|
31.82
|
28.34
|
30.32
|
61.14
|
59.37
|
81.69
|
74.7
|
64.74
|
47.12
|
57.64
|
53.47
|
50.99
|
45.07
|
63.44
|
77.25
|
71.39
|
68.15
|
74.53
|
67.94
|
59.58
|
54.93
|
59.18
|
54.12
|
51.74
|
35.67
|
86.11
|
61.86
|
45.3
|
36.83
|
49.57
|
49.81
|
49.29
|
40.7
|
57.53
|
59.44
|
61.3
|
52.53
|
84.5
|
71.61
|
64.7
|
60.8
|
115.54
|
101.94
|
84.54
|
63.53
|
116.38
|
138.3
|