|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
49,139
|
44,961
|
42,667
|
40,113
|
35,095
|
35,770
|
39,108
|
43,277
|
44,612
|
42,804
|
47,993
|
46,674
|
51,345
|
53,846
|
59,855
|
64,720
|
49,998
|
55,237
|
51,786
|
45,325
|
42,201
|
41,217
|
55,140
|
60,614
|
61,145
|
66,307
|
80,236
|
76,376
|
77,011
|
77,170
|
69,758
|
70,180
|
66,103
|
56,943
|
52,587
|
45,267
|
47,089
|
57,859
|
66,553
|
73,888
|
80,471
|
84,063
|
90,029
|
82,042
|
73,536
|
63,922
|
56,888
|
52,155
|
41,030
|
41,784
|
37,936
|
37,542
|
36,054
|
33,330
|
41,820
|
|
現金 + 有価証券
|
49,139
|
44,961
|
42,667
|
40,113
|
35,095
|
35,770
|
39,108
|
43,277
|
44,612
|
42,804
|
47,993
|
46,674
|
51,345
|
53,846
|
59,855
|
64,720
|
49,998
|
55,237
|
51,786
|
45,325
|
42,201
|
41,217
|
55,140
|
60,614
|
61,145
|
66,307
|
80,236
|
76,376
|
77,011
|
77,170
|
69,758
|
70,180
|
66,103
|
56,943
|
52,587
|
45,267
|
47,089
|
57,859
|
66,553
|
73,888
|
80,471
|
84,063
|
90,029
|
82,042
|
73,536
|
63,922
|
56,888
|
52,155
|
41,030
|
41,784
|
37,936
|
37,542
|
36,054
|
33,330
|
41,820
|
|
売掛金
|
30,407
|
27,057
|
31,189
|
29,841
|
30,514
|
-
|
31,748
|
33,602
|
30,356
|
-
|
34,579
|
37,739
|
37,620
|
-
|
37,234
|
35,460
|
36,354
|
41,766
|
38,402
|
40,302
|
37,099
|
48,631
|
31,848
|
35,831
|
39,258
|
50,094
|
41,614
|
42,308
|
45,814
|
54,414
|
53,045
|
44,255
|
38,088
|
43,279
|
32,133
|
27,798
|
32,050
|
27,686
|
28,008
|
37,041
|
31,798
|
42,620
|
39,183
|
34,389
|
35,722
|
38,444
|
34,844
|
34,895
|
33,281
|
39,965
|
33,131
|
27,052
|
25,128
|
36,678
|
28,355
|
|
商品及び製品
|
75,105
|
81,127
|
80,470
|
92,889
|
95,717
|
91,320
|
91,513
|
90,044
|
96,161
|
95,260
|
93,708
|
95,599
|
99,338
|
95,992
|
91,104
|
92,446
|
111,978
|
106,308
|
109,294
|
122,736
|
126,170
|
117,025
|
117,762
|
118,853
|
128,231
|
119,948
|
131,526
|
134,850
|
135,931
|
137,609
|
146,715
|
148,688
|
153,700
|
148,851
|
150,498
|
152,864
|
154,823
|
149,864
|
147,739
|
145,308
|
149,326
|
148,216
|
152,893
|
153,305
|
159,818
|
156,207
|
168,608
|
175,831
|
178,423
|
157,952
|
165,044
|
163,806
|
164,170
|
153,037
|
139,736
|
|
流動資産合計
|
167,982
|
164,074
|
167,321
|
176,043
|
175,477
|
173,381
|
174,749
|
177,843
|
182,993
|
185,002
|
188,326
|
191,838
|
201,758
|
210,754
|
208,194
|
208,763
|
213,345
|
218,097
|
213,419
|
221,245
|
219,314
|
218,381
|
217,988
|
227,100
|
239,468
|
246,415
|
265,571
|
266,583
|
273,022
|
281,435
|
281,211
|
275,673
|
270,777
|
261,861
|
249,561
|
241,898
|
249,226
|
251,411
|
258,728
|
271,356
|
276,318
|
289,870
|
292,917
|
281,987
|
280,671
|
268,069
|
271,579
|
272,496
|
261,963
|
248,230
|
247,083
|
238,974
|
233,212
|
228,577
|
216,555
|
|
有形固定資産
|
11,270
|
11,544
|
11,354
|
11,404
|
11,687
|
12,079
|
12,040
|
11,728
|
12,450
|
12,299
|
11,946
|
12,047
|
11,987
|
11,505
|
10,995
|
11,345
|
12,290
|
13,142
|
13,019
|
12,904
|
12,627
|
12,297
|
12,423
|
12,139
|
12,345
|
12,181
|
12,720
|
12,773
|
13,081
|
12,959
|
13,191
|
12,972
|
13,528
|
13,913
|
13,357
|
12,787
|
12,397
|
11,921
|
11,673
|
11,385
|
10,988
|
10,607
|
10,185
|
9,549
|
9,083
|
8,483
|
8,400
|
8,245
|
7,897
|
8,859
|
7,725
|
7,346
|
7,191
|
8,796
|
8,155
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,414
|
|
固定資産合計
|
22,753
|
22,471
|
21,830
|
21,572
|
21,519
|
21,931
|
22,081
|
21,689
|
26,519
|
26,233
|
25,918
|
26,090
|
25,940
|
26,177
|
25,130
|
25,633
|
26,560
|
27,744
|
19,582
|
33,263
|
32,507
|
33,568
|
33,839
|
34,269
|
35,009
|
35,230
|
35,222
|
35,017
|
35,165
|
33,972
|
34,865
|
34,803
|
35,112
|
39,204
|
51,429
|
49,477
|
50,088
|
44,244
|
45,244
|
44,470
|
43,428
|
43,065
|
41,554
|
39,459
|
38,435
|
38,168
|
39,931
|
39,306
|
41,254
|
42,359
|
42,975
|
41,852
|
39,164
|
40,066
|
39,276
|
|
総資産
|
190,735
|
186,545
|
189,151
|
197,615
|
196,996
|
195,312
|
196,830
|
199,532
|
209,512
|
211,235
|
214,244
|
217,928
|
227,698
|
236,931
|
233,324
|
234,396
|
239,905
|
245,841
|
246,020
|
254,508
|
251,821
|
251,949
|
251,827
|
261,369
|
274,477
|
281,645
|
300,793
|
301,600
|
308,187
|
315,407
|
316,076
|
310,476
|
305,889
|
301,065
|
300,990
|
291,375
|
299,314
|
295,655
|
303,972
|
315,826
|
319,746
|
332,935
|
334,471
|
321,446
|
319,106
|
306,237
|
311,510
|
311,802
|
303,217
|
290,589
|
290,058
|
280,826
|
272,376
|
268,643
|
255,831
|
|
買掛金
|
44,332
|
36,335
|
36,573
|
43,184
|
38,544
|
28,621
|
29,741
|
32,899
|
36,019
|
34,262
|
39,093
|
36,964
|
41,819
|
40,464
|
40,853
|
37,775
|
43,032
|
41,678
|
43,543
|
46,073
|
42,873
|
35,210
|
40,266
|
43,957
|
48,560
|
45,127
|
57,603
|
59,002
|
58,957
|
54,131
|
55,244
|
50,109
|
45,183
|
33,031
|
29,575
|
29,977
|
31,831
|
31,710
|
35,560
|
37,808
|
41,857
|
42,716
|
52,599
|
49,853
|
48,104
|
38,783
|
38,178
|
45,171
|
36,338
|
-
|
28,052
|
27,356
|
26,938
|
24,951
|
22,322
|
|
流動負債合計
|
62,431
|
57,228
|
53,994
|
58,476
|
55,227
|
49,372
|
49,029
|
48,914
|
57,051
|
55,686
|
57,236
|
56,560
|
62,113
|
66,803
|
62,508
|
58,380
|
62,436
|
65,086
|
62,467
|
65,834
|
61,158
|
57,968
|
56,217
|
60,157
|
69,396
|
70,889
|
82,400
|
80,891
|
83,534
|
86,803
|
80,116
|
70,543
|
64,110
|
54,632
|
47,285
|
46,254
|
50,559
|
50,437
|
54,685
|
65,170
|
69,015
|
81,170
|
82,391
|
78,543
|
78,396
|
73,336
|
67,315
|
72,994
|
63,843
|
54,973
|
50,802
|
51,399
|
51,233
|
47,789
|
43,964
|
|
固定負債合計
|
3,589
|
3,105
|
3,145
|
3,189
|
3,277
|
2,147
|
2,237
|
2,291
|
4,050
|
4,058
|
4,124
|
4,276
|
4,333
|
5,483
|
5,551
|
5,612
|
5,790
|
6,187
|
8,450
|
7,927
|
7,744
|
8,506
|
9,062
|
9,078
|
8,113
|
7,671
|
8,297
|
8,404
|
8,578
|
5,751
|
5,939
|
5,899
|
5,822
|
6,188
|
15,330
|
14,433
|
14,709
|
14,070
|
14,628
|
14,056
|
13,804
|
13,346
|
12,610
|
11,252
|
10,942
|
10,257
|
11,345
|
11,103
|
13,573
|
13,385
|
14,699
|
13,850
|
14,518
|
13,682
|
13,724
|
|
総負債
|
66,020
|
-
|
57,139
|
61,665
|
58,504
|
-
|
51,266
|
51,205
|
61,101
|
-
|
61,360
|
60,836
|
66,446
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
53,120
|
53,258
|
53,456
|
53,681
|
53,905
|
54,060
|
54,308
|
54,563
|
55,115
|
55,345
|
55,591
|
56,037
|
56,302
|
56,625
|
57,072
|
57,451
|
57,763
|
58,194
|
58,529
|
58,953
|
59,377
|
59,776
|
60,127
|
60,691
|
61,133
|
62,008
|
63,049
|
63,740
|
64,526
|
64,857
|
65,067
|
65,791
|
66,455
|
67,027
|
66,665
|
63,398
|
61,015
|
61,654
|
62,116
|
62,837
|
63,536
|
64,586
|
64,065
|
63,200
|
63,991
|
64,292
|
64,280
|
61,164
|
61,920
|
62,311
|
62,587
|
62,807
|
62,568
|
62,144
|
62,376
|
|
利益剰余金
|
72,294
|
74,948
|
79,581
|
82,543
|
86,500
|
90,586
|
92,840
|
96,023
|
96,554
|
98,130
|
100,175
|
103,255
|
107,174
|
111,580
|
114,889
|
118,325
|
121,482
|
125,760
|
129,130
|
132,209
|
134,337
|
136,742
|
137,029
|
140,014
|
143,236
|
149,267
|
151,536
|
154,545
|
160,303
|
167,859
|
173,766
|
178,200
|
180,873
|
182,151
|
180,444
|
175,638
|
176,925
|
172,484
|
172,282
|
173,795
|
174,412
|
175,574
|
178,172
|
179,215
|
179,449
|
179,877
|
180,212
|
179,550
|
178,751
|
180,124
|
177,444
|
172,461
|
162,865
|
161,422
|
157,102
|
|
株主資本
|
124,715
|
126,212
|
132,012
|
135,950
|
138,492
|
143,793
|
145,564
|
148,327
|
148,411
|
151,491
|
152,884
|
157,092
|
161,252
|
164,645
|
165,265
|
170,404
|
171,679
|
174,568
|
175,103
|
180,747
|
182,919
|
185,475
|
186,548
|
192,134
|
196,968
|
203,085
|
210,096
|
212,305
|
216,075
|
222,853
|
230,021
|
234,034
|
235,957
|
240,245
|
238,375
|
230,688
|
234,046
|
231,148
|
234,659
|
236,600
|
236,927
|
238,419
|
239,470
|
231,651
|
229,768
|
222,644
|
232,850
|
227,705
|
225,801
|
222,231
|
224,557
|
215,577
|
206,625
|
207,172
|
198,143
|
|
運転資本
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|