|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
766
|
1,003
|
966
|
632
|
683
|
453
|
554
|
463
|
452
|
435
|
387
|
247
|
172
|
397
|
520
|
277
|
403
|
582
|
860
|
994
|
599
|
433
|
257
|
208
|
373
|
439
|
414
|
457
|
509
|
440
|
470
|
444
|
408
|
446
|
340
|
444
|
449
|
418
|
525
|
1,594
|
1,300
|
1,168
|
1,593
|
673
|
510
|
505
|
1,041
|
807
|
608
|
515
|
654
|
615
|
502
|
496
|
540
|
552
|
335
|
330
|
340
|
334
|
|
現金 + 有価証券
|
766
|
1,003
|
966
|
632
|
683
|
453
|
554
|
463
|
452
|
435
|
387
|
247
|
172
|
397
|
520
|
277
|
403
|
582
|
860
|
994
|
599
|
433
|
257
|
208
|
373
|
439
|
414
|
457
|
509
|
440
|
470
|
444
|
408
|
446
|
340
|
444
|
449
|
418
|
525
|
1,594
|
1,300
|
1,168
|
1,593
|
673
|
510
|
505
|
1,041
|
807
|
608
|
515
|
654
|
615
|
502
|
496
|
540
|
552
|
335
|
330
|
340
|
334
|
|
商品及び製品
|
1,324
|
1,375
|
1,396
|
1,608
|
1,746
|
1,687
|
1,539
|
1,638
|
1,645
|
1,807
|
1,819
|
1,797
|
1,698
|
1,695
|
1,741
|
1,911
|
1,847
|
1,788
|
2,025
|
1,869
|
1,938
|
1,850
|
1,692
|
1,689
|
1,522
|
1,444
|
1,344
|
1,486
|
1,520
|
1,084
|
1,073
|
1,203
|
1,178
|
1,231
|
1,134
|
1,228
|
1,094
|
961
|
914
|
1,008
|
885
|
819
|
848
|
1,006
|
1,193
|
1,174
|
1,201
|
1,382
|
1,401
|
1,079
|
995
|
1,048
|
1,012
|
941
|
867
|
896
|
923
|
1,004
|
917
|
1,030
|
|
流動資産合計
|
3,773
|
4,245
|
4,008
|
4,315
|
4,580
|
4,274
|
3,946
|
4,209
|
4,109
|
4,242
|
4,119
|
4,003
|
3,932
|
4,126
|
4,159
|
4,228
|
4,448
|
4,494
|
5,039
|
4,887
|
4,595
|
4,251
|
3,834
|
3,830
|
3,791
|
3,783
|
3,555
|
3,835
|
3,980
|
5,767
|
5,979
|
6,385
|
6,373
|
6,217
|
2,958
|
3,136
|
3,013
|
3,729
|
3,755
|
3,774
|
3,104
|
3,001
|
3,568
|
2,929
|
3,034
|
3,114
|
3,928
|
3,988
|
3,437
|
3,196
|
3,145
|
2,700
|
2,520
|
2,394
|
2,314
|
2,443
|
2,254
|
2,293
|
2,125
|
2,286
|
|
有形固定資産
|
3,241
|
3,594
|
3,605
|
3,640
|
3,825
|
3,659
|
3,622
|
3,648
|
3,536
|
3,626
|
3,745
|
3,643
|
3,613
|
3,745
|
3,824
|
3,794
|
3,776
|
3,703
|
4,423
|
4,250
|
4,328
|
4,380
|
4,446
|
4,437
|
4,377
|
4,298
|
4,212
|
4,186
|
4,228
|
3,035
|
3,098
|
3,117
|
3,014
|
3,004
|
3,064
|
3,055
|
3,047
|
2,324
|
2,383
|
2,357
|
2,457
|
2,477
|
2,505
|
2,514
|
2,551
|
2,540
|
2,576
|
2,551
|
2,486
|
2,288
|
2,377
|
2,366
|
2,354
|
2,313
|
2,376
|
2,571
|
2,549
|
2,580
|
2,493
|
2,494
|
|
固定資産合計
|
4,292
|
4,621
|
4,706
|
4,725
|
4,896
|
4,734
|
4,711
|
4,744
|
4,620
|
4,704
|
4,765
|
4,716
|
4,722
|
4,895
|
5,029
|
4,999
|
4,994
|
4,915
|
5,963
|
5,864
|
5,983
|
5,985
|
5,986
|
6,010
|
5,936
|
5,924
|
5,634
|
5,653
|
5,708
|
4,216
|
4,265
|
4,318
|
4,681
|
4,679
|
4,995
|
5,504
|
5,487
|
4,386
|
4,565
|
4,684
|
5,022
|
5,096
|
5,145
|
5,371
|
5,472
|
5,455
|
5,464
|
5,414
|
5,284
|
4,936
|
5,075
|
5,063
|
5,033
|
4,975
|
4,934
|
5,129
|
5,063
|
5,041
|
4,989
|
4,946
|
|
総資産
|
8,065
|
8,866
|
8,714
|
9,040
|
9,476
|
9,008
|
8,657
|
8,953
|
8,729
|
8,946
|
8,884
|
8,719
|
8,654
|
9,021
|
9,188
|
9,227
|
9,442
|
9,409
|
11,002
|
10,751
|
10,578
|
10,236
|
9,820
|
9,840
|
9,727
|
9,707
|
9,189
|
9,488
|
9,688
|
9,983
|
10,244
|
10,703
|
11,054
|
10,896
|
7,953
|
8,640
|
8,500
|
8,115
|
8,320
|
8,458
|
8,126
|
8,097
|
8,713
|
8,300
|
8,506
|
8,569
|
9,392
|
9,402
|
8,721
|
8,132
|
8,220
|
7,763
|
7,553
|
7,369
|
7,248
|
7,572
|
7,317
|
7,334
|
7,114
|
7,232
|
|
買掛金
|
822
|
817
|
842
|
1,074
|
1,110
|
941
|
862
|
1,089
|
976
|
1,017
|
1,102
|
1,101
|
996
|
1,034
|
1,067
|
1,144
|
1,117
|
1,133
|
1,218
|
1,162
|
1,179
|
1,037
|
1,034
|
999
|
963
|
999
|
1,071
|
1,125
|
1,138
|
871
|
946
|
961
|
962
|
964
|
929
|
881
|
898
|
715
|
765
|
825
|
587
|
696
|
842
|
909
|
995
|
955
|
1,148
|
1,252
|
1,069
|
865
|
907
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
228
|
132
|
212
|
134
|
650
|
567
|
593
|
57
|
44
|
16
|
12
|
21
|
13
|
12
|
66
|
11
|
11
|
113
|
12
|
396
|
576
|
346
|
325
|
284
|
|
流動負債合計
|
1,585
|
1,857
|
2,053
|
2,044
|
2,199
|
1,958
|
1,826
|
1,986
|
1,848
|
1,905
|
2,181
|
2,123
|
2,091
|
2,097
|
2,159
|
2,215
|
2,144
|
2,122
|
2,332
|
2,474
|
2,122
|
2,065
|
1,917
|
1,782
|
1,689
|
1,789
|
1,778
|
1,855
|
1,883
|
3,090
|
3,265
|
3,283
|
3,295
|
3,302
|
1,611
|
1,718
|
1,650
|
1,905
|
2,008
|
1,774
|
2,027
|
1,921
|
1,979
|
1,564
|
1,614
|
1,624
|
2,051
|
2,118
|
1,622
|
1,595
|
1,701
|
1,297
|
1,176
|
1,271
|
1,172
|
1,579
|
1,729
|
1,560
|
1,565
|
1,540
|
|
長期借入金
|
3,699
|
3,953
|
3,627
|
3,857
|
3,886
|
3,847
|
3,730
|
3,628
|
3,601
|
3,550
|
3,414
|
3,489
|
3,454
|
3,574
|
3,633
|
3,621
|
3,809
|
3,752
|
4,933
|
4,829
|
4,920
|
4,709
|
4,625
|
4,724
|
4,653
|
4,468
|
4,135
|
4,161
|
4,072
|
2,845
|
2,258
|
2,298
|
2,311
|
2,277
|
2,224
|
2,323
|
2,277
|
2,204
|
2,177
|
2,049
|
1,527
|
1,557
|
1,528
|
1,510
|
1,521
|
1,567
|
1,538
|
1,529
|
1,508
|
1,476
|
1,671
|
1,509
|
1,562
|
1,493
|
1,676
|
1,660
|
1,344
|
1,513
|
1,510
|
1,670
|
|
固定負債合計
|
4,810
|
5,121
|
4,811
|
4,988
|
5,041
|
5,116
|
5,055
|
4,947
|
4,875
|
4,825
|
4,807
|
4,771
|
4,720
|
4,961
|
4,900
|
4,835
|
4,990
|
4,891
|
6,719
|
6,504
|
6,614
|
6,380
|
6,274
|
6,373
|
6,330
|
6,147
|
5,944
|
5,984
|
5,927
|
4,302
|
3,608
|
3,651
|
3,689
|
3,630
|
3,593
|
4,059
|
4,030
|
3,572
|
3,488
|
3,301
|
2,775
|
2,799
|
3,061
|
3,002
|
3,007
|
2,991
|
2,782
|
2,744
|
2,748
|
2,553
|
2,679
|
2,476
|
2,531
|
2,444
|
2,598
|
2,599
|
2,252
|
2,429
|
2,386
|
2,521
|
|
総負債
|
6,395
|
6,978
|
6,864
|
7,032
|
7,240
|
7,074
|
6,881
|
6,933
|
6,723
|
6,730
|
6,988
|
6,894
|
6,811
|
7,058
|
7,059
|
7,050
|
7,134
|
7,013
|
9,051
|
8,978
|
8,736
|
8,445
|
8,191
|
8,155
|
8,019
|
7,936
|
7,722
|
7,839
|
7,810
|
7,392
|
6,873
|
6,934
|
6,984
|
6,932
|
5,204
|
5,777
|
5,680
|
5,477
|
5,496
|
5,075
|
4,802
|
4,720
|
5,040
|
4,566
|
4,621
|
4,615
|
4,833
|
4,862
|
4,370
|
4,148
|
4,380
|
3,773
|
3,707
|
3,715
|
3,770
|
4,178
|
3,981
|
3,989
|
3,951
|
4,061
|
|
資本金及び資本剰余金
|
3,184
|
3,187
|
3,188
|
3,222
|
3,227
|
3,230
|
3,230
|
3,257
|
3,259
|
3,262
|
3,266
|
3,290
|
3,296
|
3,299
|
3,307
|
3,336
|
3,361
|
3,369
|
3,388
|
3,417
|
3,419
|
3,422
|
3,410
|
3,442
|
3,443
|
3,445
|
3,447
|
3,504
|
3,511
|
3,683
|
3,889
|
3,939
|
3,977
|
3,982
|
3,984
|
4,010
|
4,013
|
4,009
|
4,008
|
4,034
|
4,037
|
4,042
|
4,048
|
4,085
|
4,093
|
4,096
|
4,102
|
4,152
|
4,154
|
4,155
|
4,156
|
4,195
|
4,195
|
4,201
|
4,202
|
4,231
|
4,232
|
4,232
|
4,233
|
4,260
|
|
利益剰余金
|
-1,127
|
-1,096
|
-1,090
|
-1,060
|
-970
|
-1,029
|
-947
|
-815
|
-715
|
-623
|
-687
|
-747
|
-732
|
-698
|
-687
|
-669
|
-582
|
-425
|
-493
|
-526
|
-528
|
-503
|
-528
|
-504
|
-447
|
-423
|
-325
|
-300
|
-164
|
-48
|
161
|
393
|
724
|
671
|
292
|
360
|
432
|
424
|
690
|
1,350
|
1,252
|
1,260
|
1,564
|
1,603
|
1,714
|
1,881
|
2,435
|
2,595
|
2,778
|
2,836
|
2,705
|
2,804
|
2,781
|
2,736
|
2,622
|
2,528
|
2,507
|
2,430
|
2,245
|
2,193
|
|
株主資本
|
1,670
|
1,888
|
1,850
|
2,008
|
2,236
|
1,934
|
1,776
|
2,020
|
2,006
|
2,216
|
1,896
|
1,825
|
1,843
|
1,963
|
2,129
|
2,177
|
2,308
|
2,396
|
1,951
|
1,773
|
1,842
|
1,791
|
1,629
|
1,685
|
1,708
|
1,771
|
1,467
|
1,649
|
1,878
|
2,591
|
3,371
|
3,769
|
4,070
|
3,964
|
2,749
|
2,863
|
2,820
|
2,638
|
2,824
|
3,383
|
3,324
|
3,377
|
3,673
|
3,734
|
3,885
|
3,954
|
4,559
|
4,540
|
4,351
|
3,984
|
3,840
|
3,990
|
3,846
|
3,654
|
3,478
|
3,394
|
3,336
|
3,345
|
3,163
|
3,171
|
|
有利子負債合計
|
3,699
|
3,953
|
3,627
|
3,857
|
3,886
|
3,847
|
3,730
|
3,628
|
3,601
|
3,550
|
3,414
|
3,489
|
3,454
|
3,574
|
3,633
|
3,621
|
3,809
|
3,752
|
4,854
|
4,829
|
4,920
|
4,709
|
4,625
|
4,724
|
4,653
|
4,468
|
4,122
|
4,161
|
4,072
|
2,845
|
2,258
|
2,298
|
2,311
|
2,277
|
2,320
|
2,323
|
2,505
|
2,336
|
2,389
|
2,183
|
2,177
|
2,124
|
2,121
|
1,567
|
1,565
|
1,583
|
1,550
|
1,550
|
1,521
|
1,488
|
1,737
|
1,520
|
1,573
|
1,606
|
1,688
|
2,056
|
1,920
|
1,859
|
1,835
|
1,954
|
|
純有利子負債
|
2,933
|
2,950
|
2,661
|
3,225
|
3,203
|
3,394
|
3,176
|
3,165
|
3,149
|
3,115
|
3,027
|
3,242
|
3,282
|
3,177
|
3,113
|
3,344
|
3,406
|
3,170
|
3,994
|
3,835
|
4,321
|
4,276
|
4,368
|
4,516
|
4,280
|
4,029
|
3,708
|
3,704
|
3,563
|
2,405
|
1,788
|
1,854
|
1,903
|
1,831
|
1,980
|
1,879
|
2,056
|
1,918
|
1,864
|
589
|
877
|
956
|
528
|
894
|
1,055
|
1,078
|
509
|
743
|
913
|
973
|
1,083
|
905
|
1,071
|
1,110
|
1,148
|
1,504
|
1,585
|
1,529
|
1,495
|
1,620
|
|
DEレシオ(%)
|
221.5
|
209.38
|
196.05
|
192.08
|
173.79
|
198.91
|
210.02
|
179.6
|
179.51
|
160.2
|
180.06
|
191.18
|
187.41
|
182.07
|
170.64
|
166.33
|
165.03
|
156.59
|
248.8
|
272.36
|
267.1
|
262.93
|
283.92
|
280.36
|
272.42
|
252.29
|
280.98
|
252.33
|
216.83
|
109.8
|
66.98
|
60.97
|
56.78
|
57.44
|
84.39
|
81.14
|
88.83
|
88.55
|
84.6
|
64.53
|
65.49
|
62.9
|
57.75
|
41.97
|
40.28
|
40.04
|
34.0
|
34.14
|
34.96
|
37.35
|
45.23
|
38.1
|
40.9
|
43.95
|
48.53
|
60.58
|
57.55
|
55.58
|
58.01
|
61.62
|