|
(単位:百万ドル)
|
2010/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
1,673
|
1,306
|
1,138
|
1,935
|
2,571
|
3,877
|
4,042
|
2,343
|
4,054
|
4,673
|
3,394
|
5,061
|
4,694
|
2,221
|
|
有価証券
|
6,873
|
8,001
|
8,090
|
7,598
|
7,267
|
7,595
|
9,557
|
10,026
|
21,944
|
12,554
|
13,192
|
13,881
|
16,626
|
18,214
|
|
現金 + 有価証券
|
8,546
|
9,307
|
9,228
|
9,533
|
9,838
|
11,472
|
13,599
|
12,369
|
25,998
|
17,227
|
16,586
|
18,942
|
21,320
|
20,435
|
|
流動資産合計
|
10,138
|
11,710
|
12,300
|
14,712
|
15,711
|
16,190
|
17,402
|
16,948
|
19,888
|
23,641
|
24,893
|
26,183
|
29,986
|
29,815
|
|
有形固定資産
|
815
|
1,098
|
1,218
|
1,419
|
1,384
|
1,505
|
1,584
|
1,735
|
1,955
|
2,371
|
3,073
|
3,221
|
3,030
|
2,532
|
|
投資有価証券
|
1,499
|
1,846
|
1,710
|
1,949
|
1,843
|
2,203
|
2,745
|
411
|
406
|
1,212
|
780
|
380
|
382
|
421
|
|
固定資産合計
|
5,966
|
8,269
|
8,435
|
8,754
|
8,994
|
9,206
|
9,776
|
8,465
|
9,186
|
11,328
|
19,465
|
16,872
|
17,079
|
16,664
|
|
総資産
|
16,103
|
19,979
|
20,735
|
23,466
|
24,705
|
25,396
|
27,178
|
25,413
|
29,074
|
34,969
|
44,358
|
43,055
|
47,065
|
46,479
|
|
流動負債合計
|
5,745
|
6,375
|
6,323
|
7,355
|
8,152
|
7,822
|
9,406
|
10,077
|
10,929
|
13,394
|
15,331
|
17,178
|
18,872
|
16,939
|
|
長期借入金
|
1,668
|
2,611
|
2,600
|
3,825
|
3,821
|
3,792
|
4,770
|
4,375
|
4,967
|
6,060
|
10,541
|
9,034
|
10,213
|
11,144
|
|
固定負債合計
|
3,435
|
4,757
|
5,096
|
6,465
|
6,207
|
6,889
|
7,930
|
5,175
|
6,108
|
7,847
|
12,924
|
10,507
|
11,875
|
13,095
|
|
総負債
|
9,179
|
11,132
|
11,419
|
13,820
|
14,359
|
14,711
|
17,336
|
15,252
|
17,037
|
21,241
|
28,255
|
27,685
|
30,747
|
30,034
|
|
資本金及び資本剰余金
|
31
|
32
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
|
利益剰余金
|
5,529
|
7,881
|
8,942
|
9,916
|
11,017
|
11,454
|
13,670
|
15,072
|
17,483
|
20,517
|
23,086
|
25,492
|
27,540
|
28,317
|
|
株主資本
|
6,924
|
8,847
|
9,316
|
9,646
|
10,346
|
10,685
|
9,842
|
10,161
|
12,037
|
13,728
|
16,103
|
15,370
|
16,318
|
16,445
|
|
有利子負債合計
|
1,668
|
2,611
|
2,600
|
3,825
|
3,794
|
3,792
|
4,770
|
4,375
|
4,967
|
6,060
|
10,541
|
9,034
|
10,213
|
11,144
|
|
純有利子負債
|
-6,877
|
-6,696
|
-6,628
|
-5,708
|
-6,044
|
-7,680
|
-8,829
|
-7,994
|
-21,031
|
-11,167
|
-6,045
|
-9,908
|
-11,107
|
-9,291
|
|
DEレシオ(%)
|
24.1
|
29.51
|
27.91
|
39.65
|
36.67
|
35.49
|
48.47
|
43.06
|
41.26
|
44.14
|
65.46
|
58.78
|
62.59
|
67.77
|