|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
1,813
|
1,998
|
2,923
|
1,673
|
1,756
|
1,567
|
4,019
|
3,656
|
3,869
|
1,363
|
1,306
|
1,398
|
1,519
|
1,255
|
1,138
|
1,662
|
1,593
|
2,705
|
1,935
|
1,946
|
2,250
|
1,597
|
2,571
|
2,801
|
2,429
|
6,769
|
3,877
|
8,425
|
8,139
|
9,865
|
4,042
|
8,855
|
8,052
|
4,142
|
2,343
|
3,877
|
4,778
|
5,527
|
4,054
|
6,054
|
7,163
|
7,985
|
4,673
|
3,877
|
3,378
|
4,304
|
3,394
|
4,864
|
5,153
|
13,558
|
5,061
|
13,735
|
16,214
|
15,148
|
4,694
|
5,910
|
5,501
|
5,116
|
2,221
|
4,250
|
|
有価証券
|
6,765
|
6,882
|
7,142
|
6,873
|
7,421
|
7,610
|
7,865
|
7,889
|
7,882
|
8,058
|
8,001
|
8,141
|
7,556
|
8,262
|
8,090
|
8,248
|
7,565
|
8,088
|
7,598
|
7,600
|
7,041
|
7,423
|
7,267
|
7,738
|
7,417
|
7,329
|
7,595
|
8,205
|
8,115
|
8,622
|
9,557
|
9,742
|
9,464
|
9,695
|
10,026
|
9,876
|
9,991
|
10,430
|
21,944
|
11,104
|
12,836
|
12,741
|
12,554
|
13,251
|
13,471
|
13,719
|
13,192
|
13,092
|
13,037
|
13,124
|
13,881
|
14,932
|
15,251
|
15,145
|
16,626
|
16,697
|
17,424
|
19,033
|
18,214
|
17,888
|
|
現金 + 有価証券
|
8,579
|
8,881
|
10,065
|
8,546
|
9,177
|
9,178
|
11,884
|
11,545
|
11,751
|
9,421
|
9,307
|
9,539
|
9,075
|
9,517
|
9,228
|
9,910
|
9,158
|
10,793
|
9,533
|
9,546
|
9,291
|
9,020
|
9,838
|
10,539
|
9,846
|
14,098
|
11,472
|
16,630
|
16,254
|
18,487
|
13,599
|
18,597
|
17,516
|
13,837
|
12,369
|
13,753
|
14,769
|
15,957
|
25,998
|
17,158
|
19,999
|
20,726
|
17,227
|
17,128
|
16,849
|
18,023
|
16,586
|
17,956
|
18,190
|
26,682
|
18,942
|
28,667
|
31,465
|
30,293
|
21,320
|
22,607
|
22,925
|
24,149
|
20,435
|
22,138
|
|
流動資産合計
|
10,260
|
10,787
|
11,385
|
10,138
|
11,097
|
11,475
|
13,632
|
14,056
|
14,071
|
11,678
|
11,710
|
12,678
|
12,628
|
12,573
|
12,300
|
13,975
|
14,086
|
15,636
|
14,712
|
17,402
|
16,975
|
15,773
|
15,711
|
17,844
|
17,736
|
19,654
|
16,190
|
22,317
|
22,568
|
23,185
|
17,402
|
23,932
|
26,864
|
19,077
|
16,948
|
19,673
|
20,160
|
20,324
|
19,888
|
24,551
|
27,868
|
27,031
|
23,641
|
25,526
|
25,790
|
25,815
|
24,893
|
26,840
|
27,217
|
33,711
|
26,183
|
37,532
|
38,759
|
38,253
|
29,986
|
32,796
|
32,858
|
32,926
|
29,815
|
34,422
|
|
有形固定資産
|
665
|
660
|
670
|
815
|
819
|
822
|
850
|
939
|
976
|
1,034
|
1,098
|
1,119
|
1,133
|
1,180
|
1,218
|
1,244
|
1,289
|
1,349
|
1,419
|
1,258
|
1,299
|
1,343
|
1,384
|
1,420
|
1,452
|
1,478
|
1,505
|
1,525
|
1,543
|
1,560
|
1,584
|
1,595
|
1,626
|
1,685
|
1,735
|
1,754
|
1,796
|
1,864
|
1,955
|
2,023
|
2,118
|
2,228
|
2,371
|
2,507
|
2,690
|
2,898
|
3,073
|
3,189
|
3,121
|
3,218
|
3,221
|
3,234
|
3,309
|
3,342
|
3,030
|
2,979
|
2,821
|
2,693
|
2,532
|
2,427
|
|
投資有価証券
|
1,333
|
1,405
|
1,477
|
1,499
|
1,568
|
1,592
|
1,695
|
1,704
|
1,783
|
1,837
|
1,846
|
1,824
|
1,770
|
1,737
|
1,710
|
1,800
|
1,895
|
1,947
|
1,949
|
1,972
|
1,839
|
1,879
|
1,843
|
1,940
|
2,051
|
2,273
|
2,203
|
2,424
|
2,670
|
2,716
|
2,745
|
2,361
|
379
|
405
|
411
|
422
|
411
|
404
|
406
|
393
|
389
|
1,105
|
1,212
|
1,120
|
1,182
|
1,095
|
780
|
392
|
380
|
375
|
380
|
371
|
389
|
370
|
382
|
380
|
388
|
400
|
421
|
410
|
|
固定資産合計
|
4,949
|
4,903
|
5,006
|
5,966
|
6,063
|
6,120
|
6,267
|
6,644
|
6,784
|
7,119
|
8,269
|
8,296
|
8,220
|
8,330
|
8,435
|
8,591
|
9,035
|
8,695
|
8,754
|
8,222
|
8,409
|
8,523
|
8,994
|
9,090
|
9,500
|
9,812
|
9,206
|
9,395
|
9,685
|
9,771
|
9,776
|
9,521
|
7,406
|
8,413
|
8,465
|
8,676
|
8,753
|
8,856
|
9,186
|
10,082
|
10,587
|
11,446
|
11,328
|
11,889
|
12,280
|
19,505
|
19,465
|
19,468
|
19,603
|
17,054
|
16,872
|
17,244
|
17,696
|
17,652
|
17,079
|
17,295
|
17,235
|
17,081
|
16,664
|
16,508
|
|
総資産
|
15,209
|
15,691
|
16,390
|
16,103
|
17,160
|
17,595
|
19,900
|
20,700
|
20,855
|
18,797
|
19,979
|
20,974
|
20,848
|
20,903
|
20,735
|
22,566
|
23,121
|
24,331
|
23,466
|
25,624
|
25,384
|
24,296
|
24,705
|
26,934
|
27,236
|
29,466
|
25,396
|
31,712
|
32,253
|
32,956
|
27,178
|
33,453
|
34,270
|
27,490
|
25,413
|
28,349
|
28,913
|
29,180
|
29,074
|
34,633
|
38,455
|
38,477
|
34,969
|
37,415
|
38,070
|
45,320
|
44,358
|
46,308
|
46,820
|
50,765
|
43,055
|
54,776
|
56,455
|
55,905
|
47,065
|
50,091
|
50,093
|
50,007
|
46,479
|
50,930
|
|
流動負債合計
|
5,906
|
5,997
|
6,261
|
5,745
|
6,365
|
6,356
|
8,517
|
8,823
|
8,676
|
6,369
|
6,375
|
6,944
|
6,770
|
6,551
|
6,323
|
7,714
|
7,880
|
7,769
|
7,355
|
9,177
|
8,973
|
7,742
|
8,152
|
10,105
|
9,934
|
11,816
|
7,822
|
13,504
|
13,705
|
14,418
|
9,406
|
15,455
|
18,768
|
11,324
|
10,077
|
11,927
|
11,539
|
11,106
|
10,929
|
14,830
|
16,455
|
14,905
|
13,394
|
15,300
|
15,051
|
15,027
|
15,331
|
17,532
|
17,839
|
25,051
|
17,178
|
26,942
|
28,279
|
27,823
|
18,872
|
19,689
|
19,790
|
18,727
|
16,939
|
18,043
|
|
長期借入金
|
1,675
|
1,673
|
1,671
|
1,668
|
1,666
|
1,664
|
1,661
|
1,621
|
1,618
|
1,616
|
2,611
|
2,608
|
2,606
|
2,603
|
2,600
|
2,598
|
2,595
|
3,826
|
3,825
|
3,824
|
3,823
|
3,822
|
3,821
|
3,793
|
3,793
|
3,792
|
3,792
|
4,780
|
4,279
|
3,977
|
4,770
|
4,772
|
4,773
|
4,774
|
4,375
|
4,376
|
4,377
|
5,365
|
4,967
|
6,057
|
6,058
|
6,059
|
6,060
|
6,062
|
6,063
|
11,466
|
10,541
|
11,285
|
11,290
|
7,798
|
9,034
|
9,743
|
9,722
|
9,483
|
10,213
|
12,390
|
11,746
|
11,886
|
11,144
|
12,729
|
|
固定負債合計
|
3,218
|
3,215
|
3,190
|
3,435
|
3,568
|
3,652
|
3,525
|
3,643
|
3,724
|
3,737
|
4,757
|
4,866
|
4,743
|
4,746
|
5,096
|
5,127
|
5,241
|
6,437
|
6,465
|
6,403
|
6,328
|
6,201
|
6,207
|
6,304
|
6,428
|
6,365
|
6,889
|
7,974
|
7,595
|
7,327
|
7,930
|
7,917
|
5,291
|
5,573
|
5,175
|
5,581
|
5,502
|
6,473
|
6,108
|
7,448
|
7,584
|
7,804
|
7,847
|
7,925
|
8,176
|
14,011
|
12,924
|
13,434
|
13,471
|
9,397
|
10,507
|
11,200
|
11,285
|
11,078
|
11,875
|
14,216
|
13,575
|
13,656
|
13,095
|
15,068
|
|
総負債
|
9,124
|
9,212
|
9,451
|
9,179
|
9,933
|
10,008
|
12,042
|
12,466
|
12,400
|
10,106
|
11,132
|
11,810
|
11,513
|
11,297
|
11,419
|
12,841
|
13,121
|
14,206
|
13,820
|
15,580
|
15,301
|
13,943
|
14,359
|
16,409
|
16,362
|
18,181
|
14,711
|
21,478
|
21,300
|
21,745
|
17,336
|
23,372
|
24,059
|
16,897
|
15,252
|
17,508
|
17,041
|
17,579
|
17,037
|
22,278
|
24,039
|
22,709
|
21,241
|
23,225
|
23,227
|
29,038
|
28,255
|
30,966
|
31,310
|
34,448
|
27,685
|
38,142
|
39,564
|
38,901
|
30,747
|
33,905
|
33,365
|
32,383
|
30,034
|
33,111
|
|
資本金及び資本剰余金
|
31
|
31
|
31
|
31
|
31
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
|
利益剰余金
|
4,688
|
5,028
|
5,422
|
5,529
|
5,844
|
6,263
|
6,667
|
7,032
|
7,346
|
7,731
|
7,881
|
8,311
|
8,688
|
9,014
|
8,942
|
9,266
|
9,567
|
9,813
|
9,916
|
10,302
|
10,689
|
10,960
|
11,017
|
11,205
|
11,492
|
11,899
|
11,454
|
12,509
|
13,101
|
13,542
|
13,670
|
14,086
|
14,211
|
14,786
|
15,072
|
15,563
|
16,429
|
17,045
|
17,483
|
17,871
|
19,616
|
20,872
|
20,517
|
21,252
|
21,751
|
23,191
|
23,086
|
23,915
|
24,511
|
25,606
|
25,492
|
26,619
|
27,468
|
28,191
|
27,540
|
28,173
|
28,745
|
29,118
|
28,317
|
29,453
|
|
株主資本
|
6,085
|
6,479
|
6,939
|
6,924
|
7,227
|
7,587
|
7,858
|
8,234
|
8,455
|
8,691
|
8,847
|
9,164
|
9,335
|
9,606
|
9,316
|
9,725
|
10,000
|
10,125
|
9,646
|
10,044
|
10,083
|
10,353
|
10,346
|
10,525
|
10,874
|
11,285
|
10,685
|
10,234
|
10,953
|
11,211
|
9,842
|
10,081
|
10,211
|
10,593
|
10,161
|
10,841
|
11,872
|
11,601
|
12,037
|
12,355
|
14,416
|
15,768
|
13,728
|
14,190
|
14,843
|
16,282
|
16,103
|
15,342
|
15,510
|
16,317
|
15,370
|
16,634
|
16,891
|
17,004
|
16,318
|
16,186
|
16,728
|
17,624
|
16,445
|
17,819
|
|
有利子負債合計
|
1,675
|
1,673
|
1,671
|
1,668
|
1,666
|
1,664
|
1,661
|
1,621
|
1,618
|
1,616
|
2,611
|
2,608
|
2,606
|
2,603
|
2,600
|
2,598
|
2,595
|
3,826
|
3,825
|
3,824
|
3,823
|
3,822
|
3,794
|
3,793
|
3,793
|
3,792
|
3,792
|
4,780
|
4,279
|
3,977
|
4,770
|
4,772
|
4,773
|
4,774
|
4,375
|
4,376
|
4,377
|
5,365
|
4,967
|
6,057
|
6,058
|
6,059
|
6,060
|
6,062
|
6,063
|
11,466
|
10,541
|
11,285
|
11,290
|
7,798
|
9,034
|
9,743
|
9,722
|
9,483
|
10,213
|
12,390
|
11,746
|
11,886
|
11,144
|
12,729
|
|
純有利子負債
|
-6,903
|
-7,207
|
-8,394
|
-6,877
|
-7,511
|
-7,514
|
-10,222
|
-9,924
|
-10,133
|
-7,805
|
-6,696
|
-6,931
|
-6,469
|
-6,914
|
-6,628
|
-7,312
|
-6,563
|
-6,967
|
-5,708
|
-5,722
|
-5,468
|
-5,198
|
-6,044
|
-6,746
|
-6,053
|
-10,306
|
-7,680
|
-11,850
|
-11,975
|
-14,510
|
-8,829
|
-13,825
|
-12,743
|
-9,063
|
-7,994
|
-9,377
|
-10,392
|
-10,592
|
-21,031
|
-11,101
|
-13,941
|
-14,667
|
-11,167
|
-11,066
|
-10,786
|
-6,557
|
-6,045
|
-6,671
|
-6,900
|
-18,884
|
-9,908
|
-18,924
|
-21,743
|
-20,810
|
-11,107
|
-10,217
|
-11,179
|
-12,263
|
-9,291
|
-9,409
|
|
DEレシオ(%)
|
27.54
|
25.83
|
24.08
|
24.1
|
23.06
|
21.93
|
21.14
|
19.69
|
19.14
|
18.59
|
29.51
|
28.46
|
27.92
|
27.1
|
27.91
|
26.71
|
25.95
|
37.79
|
39.65
|
38.07
|
37.92
|
36.92
|
36.67
|
36.04
|
34.88
|
33.6
|
35.49
|
46.71
|
39.07
|
35.47
|
48.47
|
47.34
|
46.74
|
45.07
|
43.06
|
40.37
|
36.87
|
46.25
|
41.26
|
49.02
|
42.02
|
38.43
|
44.14
|
42.72
|
40.85
|
70.42
|
65.46
|
73.56
|
72.79
|
47.79
|
58.78
|
58.57
|
57.56
|
55.77
|
62.59
|
76.55
|
70.22
|
67.44
|
67.77
|
71.43
|