Humana Inc.【HUM】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 1,813 1,998 2,923 1,673 1,756 1,567 4,019 3,656 3,869 1,363 1,306 1,398 1,519 1,255 1,138 1,662 1,593 2,705 1,935 1,946 2,250 1,597 2,571 2,801 2,429 6,769 3,877 8,425 8,139 9,865 4,042 8,855 8,052 4,142 2,343 3,877 4,778 5,527 4,054 6,054 7,163 7,985 4,673 3,877 3,378 4,304 3,394 4,864 5,153 13,558 5,061 13,735 16,214 15,148 4,694 5,910 5,501 5,116 2,221 4,250
有価証券 6,765 6,882 7,142 6,873 7,421 7,610 7,865 7,889 7,882 8,058 8,001 8,141 7,556 8,262 8,090 8,248 7,565 8,088 7,598 7,600 7,041 7,423 7,267 7,738 7,417 7,329 7,595 8,205 8,115 8,622 9,557 9,742 9,464 9,695 10,026 9,876 9,991 10,430 21,944 11,104 12,836 12,741 12,554 13,251 13,471 13,719 13,192 13,092 13,037 13,124 13,881 14,932 15,251 15,145 16,626 16,697 17,424 19,033 18,214 17,888
現金 + 有価証券 8,579 8,881 10,065 8,546 9,177 9,178 11,884 11,545 11,751 9,421 9,307 9,539 9,075 9,517 9,228 9,910 9,158 10,793 9,533 9,546 9,291 9,020 9,838 10,539 9,846 14,098 11,472 16,630 16,254 18,487 13,599 18,597 17,516 13,837 12,369 13,753 14,769 15,957 25,998 17,158 19,999 20,726 17,227 17,128 16,849 18,023 16,586 17,956 18,190 26,682 18,942 28,667 31,465 30,293 21,320 22,607 22,925 24,149 20,435 22,138
流動資産合計 10,260 10,787 11,385 10,138 11,097 11,475 13,632 14,056 14,071 11,678 11,710 12,678 12,628 12,573 12,300 13,975 14,086 15,636 14,712 17,402 16,975 15,773 15,711 17,844 17,736 19,654 16,190 22,317 22,568 23,185 17,402 23,932 26,864 19,077 16,948 19,673 20,160 20,324 19,888 24,551 27,868 27,031 23,641 25,526 25,790 25,815 24,893 26,840 27,217 33,711 26,183 37,532 38,759 38,253 29,986 32,796 32,858 32,926 29,815 34,422
有形固定資産 665 660 670 815 819 822 850 939 976 1,034 1,098 1,119 1,133 1,180 1,218 1,244 1,289 1,349 1,419 1,258 1,299 1,343 1,384 1,420 1,452 1,478 1,505 1,525 1,543 1,560 1,584 1,595 1,626 1,685 1,735 1,754 1,796 1,864 1,955 2,023 2,118 2,228 2,371 2,507 2,690 2,898 3,073 3,189 3,121 3,218 3,221 3,234 3,309 3,342 3,030 2,979 2,821 2,693 2,532 2,427
投資有価証券 1,333 1,405 1,477 1,499 1,568 1,592 1,695 1,704 1,783 1,837 1,846 1,824 1,770 1,737 1,710 1,800 1,895 1,947 1,949 1,972 1,839 1,879 1,843 1,940 2,051 2,273 2,203 2,424 2,670 2,716 2,745 2,361 379 405 411 422 411 404 406 393 389 1,105 1,212 1,120 1,182 1,095 780 392 380 375 380 371 389 370 382 380 388 400 421 410
固定資産合計 4,949 4,903 5,006 5,966 6,063 6,120 6,267 6,644 6,784 7,119 8,269 8,296 8,220 8,330 8,435 8,591 9,035 8,695 8,754 8,222 8,409 8,523 8,994 9,090 9,500 9,812 9,206 9,395 9,685 9,771 9,776 9,521 7,406 8,413 8,465 8,676 8,753 8,856 9,186 10,082 10,587 11,446 11,328 11,889 12,280 19,505 19,465 19,468 19,603 17,054 16,872 17,244 17,696 17,652 17,079 17,295 17,235 17,081 16,664 16,508
総資産 15,209 15,691 16,390 16,103 17,160 17,595 19,900 20,700 20,855 18,797 19,979 20,974 20,848 20,903 20,735 22,566 23,121 24,331 23,466 25,624 25,384 24,296 24,705 26,934 27,236 29,466 25,396 31,712 32,253 32,956 27,178 33,453 34,270 27,490 25,413 28,349 28,913 29,180 29,074 34,633 38,455 38,477 34,969 37,415 38,070 45,320 44,358 46,308 46,820 50,765 43,055 54,776 56,455 55,905 47,065 50,091 50,093 50,007 46,479 50,930
流動負債合計 5,906 5,997 6,261 5,745 6,365 6,356 8,517 8,823 8,676 6,369 6,375 6,944 6,770 6,551 6,323 7,714 7,880 7,769 7,355 9,177 8,973 7,742 8,152 10,105 9,934 11,816 7,822 13,504 13,705 14,418 9,406 15,455 18,768 11,324 10,077 11,927 11,539 11,106 10,929 14,830 16,455 14,905 13,394 15,300 15,051 15,027 15,331 17,532 17,839 25,051 17,178 26,942 28,279 27,823 18,872 19,689 19,790 18,727 16,939 18,043
長期借入金 1,675 1,673 1,671 1,668 1,666 1,664 1,661 1,621 1,618 1,616 2,611 2,608 2,606 2,603 2,600 2,598 2,595 3,826 3,825 3,824 3,823 3,822 3,821 3,793 3,793 3,792 3,792 4,780 4,279 3,977 4,770 4,772 4,773 4,774 4,375 4,376 4,377 5,365 4,967 6,057 6,058 6,059 6,060 6,062 6,063 11,466 10,541 11,285 11,290 7,798 9,034 9,743 9,722 9,483 10,213 12,390 11,746 11,886 11,144 12,729
固定負債合計 3,218 3,215 3,190 3,435 3,568 3,652 3,525 3,643 3,724 3,737 4,757 4,866 4,743 4,746 5,096 5,127 5,241 6,437 6,465 6,403 6,328 6,201 6,207 6,304 6,428 6,365 6,889 7,974 7,595 7,327 7,930 7,917 5,291 5,573 5,175 5,581 5,502 6,473 6,108 7,448 7,584 7,804 7,847 7,925 8,176 14,011 12,924 13,434 13,471 9,397 10,507 11,200 11,285 11,078 11,875 14,216 13,575 13,656 13,095 15,068
総負債 9,124 9,212 9,451 9,179 9,933 10,008 12,042 12,466 12,400 10,106 11,132 11,810 11,513 11,297 11,419 12,841 13,121 14,206 13,820 15,580 15,301 13,943 14,359 16,409 16,362 18,181 14,711 21,478 21,300 21,745 17,336 23,372 24,059 16,897 15,252 17,508 17,041 17,579 17,037 22,278 24,039 22,709 21,241 23,225 23,227 29,038 28,255 30,966 31,310 34,448 27,685 38,142 39,564 38,901 30,747 33,905 33,365 32,383 30,034 33,111
資本金及び資本剰余金 31 31 31 31 31 32 32 32 32 32 32 32 32 32 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33
利益剰余金 4,688 5,028 5,422 5,529 5,844 6,263 6,667 7,032 7,346 7,731 7,881 8,311 8,688 9,014 8,942 9,266 9,567 9,813 9,916 10,302 10,689 10,960 11,017 11,205 11,492 11,899 11,454 12,509 13,101 13,542 13,670 14,086 14,211 14,786 15,072 15,563 16,429 17,045 17,483 17,871 19,616 20,872 20,517 21,252 21,751 23,191 23,086 23,915 24,511 25,606 25,492 26,619 27,468 28,191 27,540 28,173 28,745 29,118 28,317 29,453
株主資本 6,085 6,479 6,939 6,924 7,227 7,587 7,858 8,234 8,455 8,691 8,847 9,164 9,335 9,606 9,316 9,725 10,000 10,125 9,646 10,044 10,083 10,353 10,346 10,525 10,874 11,285 10,685 10,234 10,953 11,211 9,842 10,081 10,211 10,593 10,161 10,841 11,872 11,601 12,037 12,355 14,416 15,768 13,728 14,190 14,843 16,282 16,103 15,342 15,510 16,317 15,370 16,634 16,891 17,004 16,318 16,186 16,728 17,624 16,445 17,819
有利子負債合計 1,675 1,673 1,671 1,668 1,666 1,664 1,661 1,621 1,618 1,616 2,611 2,608 2,606 2,603 2,600 2,598 2,595 3,826 3,825 3,824 3,823 3,822 3,794 3,793 3,793 3,792 3,792 4,780 4,279 3,977 4,770 4,772 4,773 4,774 4,375 4,376 4,377 5,365 4,967 6,057 6,058 6,059 6,060 6,062 6,063 11,466 10,541 11,285 11,290 7,798 9,034 9,743 9,722 9,483 10,213 12,390 11,746 11,886 11,144 12,729
純有利子負債 -6,903 -7,207 -8,394 -6,877 -7,511 -7,514 -10,222 -9,924 -10,133 -7,805 -6,696 -6,931 -6,469 -6,914 -6,628 -7,312 -6,563 -6,967 -5,708 -5,722 -5,468 -5,198 -6,044 -6,746 -6,053 -10,306 -7,680 -11,850 -11,975 -14,510 -8,829 -13,825 -12,743 -9,063 -7,994 -9,377 -10,392 -10,592 -21,031 -11,101 -13,941 -14,667 -11,167 -11,066 -10,786 -6,557 -6,045 -6,671 -6,900 -18,884 -9,908 -18,924 -21,743 -20,810 -11,107 -10,217 -11,179 -12,263 -9,291 -9,409
DEレシオ(%) 27.54 25.83 24.08 24.1 23.06 21.93 21.14 19.69 19.14 18.59 29.51 28.46 27.92 27.1 27.91 26.71 25.95 37.79 39.65 38.07 37.92 36.92 36.67 36.04 34.88 33.6 35.49 46.71 39.07 35.47 48.47 47.34 46.74 45.07 43.06 40.37 36.87 46.25 41.26 49.02 42.02 38.43 44.14 42.72 40.85 70.42 65.46 73.56 72.79 47.79 58.78 58.57 57.56 55.77 62.59 76.55 70.22 67.44 67.77 71.43