|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
128
|
118
|
115
|
134
|
18
|
42
|
49
|
52
|
52
|
79
|
70
|
86
|
72
|
92
|
68
|
75
|
73
|
92
|
109
|
129
|
156
|
183
|
207
|
200
|
164
|
127
|
154
|
151
|
18
|
28
|
17
|
26
|
267
|
61
|
112
|
149
|
89
|
168
|
276
|
203
|
185
|
124
|
226
|
246
|
230
|
159
|
206
|
298
|
211
|
286
|
342
|
342
|
400
|
187
|
195
|
220
|
186
|
98
|
112
|
|
現金 + 有価証券
|
128
|
118
|
115
|
134
|
18
|
42
|
49
|
52
|
52
|
79
|
70
|
86
|
72
|
92
|
68
|
75
|
73
|
92
|
109
|
129
|
156
|
183
|
207
|
200
|
164
|
127
|
154
|
151
|
18
|
28
|
17
|
26
|
267
|
61
|
112
|
149
|
89
|
168
|
276
|
203
|
185
|
124
|
226
|
246
|
230
|
159
|
206
|
298
|
211
|
286
|
342
|
342
|
400
|
187
|
195
|
220
|
186
|
98
|
112
|
|
売掛金
|
195
|
210
|
185
|
214
|
348
|
343
|
326
|
346
|
357
|
385
|
346
|
366
|
395
|
408
|
371
|
413
|
417
|
426
|
401
|
409
|
420
|
411
|
379
|
365
|
399
|
473
|
418
|
448
|
532
|
583
|
573
|
615
|
457
|
477
|
445
|
421
|
434
|
443
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
346
|
350
|
329
|
369
|
409
|
422
|
415
|
427
|
451
|
502
|
459
|
484
|
506
|
539
|
486
|
525
|
534
|
571
|
570
|
587
|
616
|
629
|
624
|
585
|
585
|
622
|
591
|
619
|
594
|
656
|
627
|
667
|
754
|
588
|
575
|
586
|
559
|
640
|
748
|
666
|
753
|
672
|
755
|
799
|
881
|
894
|
1,002
|
1,118
|
1,022
|
1,056
|
1,072
|
989
|
1,082
|
849
|
827
|
836
|
805
|
768
|
752
|
|
有形固定資産
|
27
|
43
|
47
|
46
|
69
|
110
|
124
|
133
|
131
|
151
|
157
|
161
|
189
|
220
|
260
|
276
|
286
|
315
|
338
|
332
|
332
|
350
|
374
|
379
|
381
|
438
|
443
|
440
|
547
|
562
|
568
|
618
|
662
|
681
|
663
|
651
|
657
|
663
|
668
|
650
|
638
|
671
|
641
|
632
|
661
|
681
|
689
|
712
|
755
|
783
|
776
|
783
|
789
|
791
|
777
|
759
|
741
|
739
|
731
|
|
固定資産合計
|
277
|
294
|
300
|
299
|
369
|
408
|
426
|
436
|
433
|
453
|
460
|
464
|
492
|
524
|
561
|
578
|
588
|
617
|
641
|
635
|
635
|
651
|
676
|
678
|
680
|
737
|
743
|
744
|
1,005
|
1,014
|
1,016
|
1,066
|
1,068
|
1,336
|
1,355
|
1,343
|
1,351
|
1,351
|
1,345
|
1,332
|
1,311
|
1,432
|
1,398
|
1,386
|
1,410
|
1,543
|
1,544
|
1,560
|
1,729
|
1,753
|
1,815
|
1,810
|
1,835
|
2,086
|
2,063
|
2,021
|
2,027
|
2,100
|
2,068
|
|
総資産
|
624
|
644
|
629
|
669
|
779
|
831
|
842
|
864
|
885
|
956
|
919
|
948
|
999
|
1,063
|
1,047
|
1,104
|
1,123
|
1,189
|
1,212
|
1,222
|
1,252
|
1,280
|
1,301
|
1,264
|
1,266
|
1,360
|
1,334
|
1,363
|
1,599
|
1,670
|
1,643
|
1,733
|
1,823
|
1,924
|
1,931
|
1,930
|
1,910
|
1,991
|
2,094
|
1,999
|
2,064
|
2,105
|
2,155
|
2,186
|
2,291
|
2,437
|
2,547
|
2,679
|
2,753
|
2,810
|
2,888
|
2,800
|
2,918
|
2,936
|
2,891
|
2,859
|
2,833
|
2,868
|
2,822
|
|
買掛金
|
146
|
148
|
121
|
150
|
215
|
210
|
204
|
209
|
211
|
237
|
206
|
221
|
234
|
259
|
232
|
263
|
255
|
272
|
256
|
269
|
270
|
273
|
230
|
234
|
251
|
266
|
249
|
262
|
313
|
338
|
318
|
348
|
247
|
272
|
252
|
233
|
180
|
257
|
270
|
257
|
307
|
285
|
317
|
331
|
355
|
424
|
418
|
423
|
403
|
344
|
330
|
293
|
345
|
349
|
320
|
325
|
305
|
279
|
263
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
1
|
5
|
6
|
11
|
19
|
21
|
23
|
25
|
32
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
186
|
199
|
167
|
195
|
283
|
286
|
270
|
276
|
276
|
325
|
277
|
291
|
309
|
348
|
321
|
345
|
341
|
383
|
359
|
368
|
375
|
394
|
358
|
361
|
375
|
417
|
389
|
402
|
498
|
519
|
492
|
565
|
491
|
526
|
486
|
477
|
444
|
507
|
502
|
496
|
542
|
529
|
580
|
592
|
644
|
687
|
707
|
718
|
740
|
691
|
637
|
593
|
656
|
658
|
648
|
635
|
617
|
579
|
555
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
6
|
6
|
26
|
24
|
41
|
72
|
76
|
76
|
80
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
168
|
169
|
169
|
165
|
166
|
167
|
168
|
162
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
317
|
330
|
343
|
353
|
367
|
384
|
401
|
414
|
431
|
450
|
469
|
484
|
503
|
521
|
538
|
550
|
568
|
573
|
589
|
600
|
618
|
638
|
660
|
678
|
699
|
735
|
745
|
755
|
770
|
870
|
886
|
908
|
1,023
|
1,072
|
1,096
|
1,125
|
1,151
|
1,179
|
1,192
|
1,205
|
1,230
|
1,253
|
1,270
|
1,296
|
1,340
|
1,424
|
1,512
|
1,614
|
1,702
|
1,781
|
1,843
|
1,889
|
1,920
|
1,949
|
1,968
|
1,989
|
2,005
|
2,022
|
2,041
|
|
株主資本
|
361
|
363
|
376
|
387
|
402
|
420
|
438
|
452
|
471
|
491
|
500
|
514
|
535
|
555
|
561
|
572
|
593
|
600
|
600
|
596
|
617
|
623
|
647
|
623
|
603
|
628
|
638
|
649
|
667
|
769
|
785
|
811
|
927
|
980
|
1,007
|
1,032
|
1,044
|
1,075
|
1,088
|
1,105
|
1,135
|
1,157
|
1,176
|
1,207
|
1,255
|
1,340
|
1,426
|
1,535
|
1,517
|
1,599
|
1,659
|
1,610
|
1,629
|
1,634
|
1,622
|
1,641
|
1,626
|
1,691
|
1,696
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
8
|
8
|
32
|
31
|
53
|
92
|
98
|
99
|
106
|
133
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-63
|
-84
|
-61
|
-43
|
-43
|
-40
|
-18
|
-32
|
-58
|
-77
|
-75
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.7
|
1.56
|
1.47
|
5.67
|
5.24
|
8.88
|
15.33
|
16.42
|
16.15
|
17.1
|
20.58
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|