|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
4Q20
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
売上高
|
48,582
|
47,591
|
48,242
|
47,030
|
46,559
|
-
|
47,688
|
47,800
|
48,403
|
-
|
57,274
|
59,263
|
60,114
|
-
|
63,102
|
65,441
|
67,268
|
-
|
80,684
|
81,331
|
81,687
|
-
|
80,551
|
82,061
|
98,978
|
-
|
101,214
|
113,409
|
124,894
|
-
|
120,721
|
127,003
|
133,403
|
-
|
131,049
|
133,765
|
130,967
|
-
|
147,452
|
148,082
|
149,187
|
-
|
141,262
|
152,887
|
175,806
|
-
|
216,978
|
235,500
|
245,432
|
-
|
251,722
|
255,629
|
253,794
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
|
営業費用
|
32,343
|
31,863
|
40,140
|
41,459
|
47,159
|
54,623
|
46,747
|
48,766
|
47,147
|
53,901
|
52,415
|
53,861
|
54,211
|
53,948
|
59,614
|
63,482
|
61,996
|
65,954
|
70,309
|
71,020
|
68,427
|
69,912
|
71,740
|
69,298
|
78,759
|
77,878
|
83,646
|
88,882
|
92,539
|
88,821
|
88,230
|
75,098
|
92,967
|
92,866
|
90,859
|
90,439
|
90,396
|
99,269
|
102,423
|
103,376
|
110,627
|
115,386
|
110,797
|
106,479
|
108,883
|
117,218
|
111,043
|
109,446
|
111,053
|
130,285
|
113,595
|
116,244
|
85,927
|
|
経常(税引前)利益
|
15,082
|
9,907
|
19,087
|
20,996
|
19,921
|
-
|
17,751
|
13,154
|
8,302
|
-
|
8,593
|
14,924
|
14,889
|
-
|
23,308
|
19,149
|
19,527
|
-
|
29,909
|
31,006
|
28,468
|
-
|
23,540
|
30,017
|
30,357
|
-
|
28,391
|
35,330
|
42,666
|
-
|
39,807
|
58,753
|
42,553
|
-
|
25,949
|
37,548
|
61,639
|
-
|
68,147
|
78,086
|
69,174
|
-
|
55,206
|
67,275
|
70,682
|
-
|
68,094
|
64,800
|
61,570
|
-
|
67,297
|
51,696
|
84,686
|
|
経常(税引前)利益率(%)
|
31.04
|
20.82
|
39.57
|
44.64
|
42.79
|
-
|
37.22
|
27.52
|
17.15
|
-
|
15.0
|
25.18
|
24.77
|
-
|
36.94
|
29.26
|
29.03
|
-
|
37.07
|
38.12
|
34.85
|
-
|
29.22
|
36.58
|
30.67
|
-
|
28.05
|
31.15
|
34.16
|
-
|
32.97
|
46.26
|
31.9
|
-
|
19.8
|
28.07
|
47.06
|
-
|
46.22
|
52.73
|
46.37
|
-
|
39.08
|
44.0
|
40.2
|
-
|
31.38
|
27.52
|
25.09
|
-
|
26.73
|
20.22
|
33.37
|
|
法人税等合計
|
4,870
|
2,549
|
6,272
|
7,032
|
6,338
|
-2,258
|
5,199
|
3,598
|
1,492
|
46
|
1,703
|
4,150
|
2,916
|
4,327
|
7,599
|
3,989
|
4,945
|
4,365
|
9,900
|
10,036
|
8,260
|
8,360
|
5,530
|
8,059
|
8,725
|
21,506
|
5,123
|
7,451
|
8,956
|
6,685
|
8,310
|
13,584
|
7,941
|
5,155
|
5,909
|
7,417
|
13,681
|
9,046
|
15,333
|
16,481
|
13,250
|
10,271
|
12,117
|
15,402
|
14,118
|
13,936
|
15,318
|
15,384
|
13,479
|
-27,324
|
15,590
|
11,954
|
20,533
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
純利益
|
10,221
|
7,358
|
12,841
|
13,964
|
13,587
|
9,489
|
12,552
|
9,556
|
6,810
|
7,935
|
6,890
|
10,774
|
11,973
|
12,263
|
15,709
|
15,160
|
14,582
|
14,591
|
20,009
|
20,970
|
20,208
|
19,162
|
18,010
|
21,958
|
21,632
|
13,672
|
23,268
|
27,879
|
33,710
|
32,141
|
31,497
|
45,169
|
34,612
|
37,851
|
20,040
|
30,131
|
47,958
|
39,809
|
52,814
|
61,605
|
55,924
|
49,580
|
43,089
|
51,873
|
56,564
|
60,654
|
52,776
|
49,416
|
48,091
|
-70,363
|
51,707
|
39,742
|
64,153
|
|
純利益率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
一株あたり利益
|
0.54
|
0.21
|
0.72
|
0.79
|
0.77
|
0.54
|
0.72
|
0.55
|
0.39
|
0.43
|
0.36
|
0.57
|
0.64
|
0.65
|
0.77
|
0.73
|
0.7
|
0.68
|
0.84
|
0.85
|
0.82
|
0.75
|
0.68
|
0.82
|
0.73
|
0.46
|
0.76
|
0.85
|
0.98
|
0.93
|
0.91
|
1.26
|
0.94
|
1.03
|
0.54
|
0.82
|
1.23
|
0.98
|
1.2
|
1.41
|
1.27
|
1.12
|
0.97
|
1.17
|
1.28
|
1.38
|
1.19
|
1.11
|
1.08
|
-1.69
|
1.16
|
0.88
|
1.45
|
|
希薄化後一株あたり利益
|
0.54
|
0.2
|
0.71
|
0.77
|
0.75
|
0.54
|
0.7
|
0.54
|
0.38
|
0.42
|
0.36
|
0.56
|
0.63
|
0.64
|
0.76
|
0.72
|
0.69
|
0.67
|
0.82
|
0.84
|
0.81
|
0.74
|
0.68
|
0.81
|
0.72
|
0.45
|
0.76
|
0.85
|
0.97
|
0.93
|
0.91
|
1.26
|
0.94
|
1.03
|
0.54
|
0.82
|
1.23
|
0.98
|
1.2
|
1.41
|
1.27
|
1.12
|
0.97
|
1.17
|
1.28
|
1.37
|
1.19
|
1.11
|
1.08
|
-1.69
|
1.16
|
0.88
|
1.44
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
一株あたり配当金
|
0.1
|
0.1
|
0.1
|
0.1
|
0.1
|
0.2
|
0.1
|
0.1
|
0.1
|
0.1
|
0.1
|
0.1
|
0.1
|
0.1
|
0.1
|
0.1
|
0.1
|
0.15
|
0.1
|
0.1
|
0.1
|
0.2
|
0.11
|
0.11
|
0.11
|
0.18
|
0.13
|
0.13
|
0.14
|
0.19
|
0.16
|
0.16
|
0.18
|
0.18
|
0.2
|
0.2
|
0.2
|
0.2
|
0.22
|
0.22
|
0.25
|
0.27
|
0.27
|
0.27
|
0.27
|
0.28
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|