|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
4Q20
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
148
|
81
|
129
|
150
|
82
|
191
|
168
|
74
|
112
|
165
|
125
|
88
|
102
|
67
|
73
|
111
|
119
|
91
|
258
|
133
|
229
|
202
|
158
|
173
|
181
|
251
|
196
|
266
|
388
|
437
|
273
|
492
|
642
|
447
|
378
|
239
|
453
|
331
|
337
|
467
|
449
|
327
|
435
|
604
|
384
|
399
|
363
|
362
|
400
|
347
|
323
|
444
|
373
|
588
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,274
|
-
|
2,400
|
2,562
|
3,021
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
148
|
81
|
129
|
150
|
82
|
191
|
168
|
74
|
112
|
165
|
125
|
88
|
102
|
67
|
73
|
111
|
119
|
91
|
258
|
133
|
229
|
202
|
158
|
173
|
181
|
251
|
196
|
266
|
388
|
2,712
|
273
|
2,893
|
3,204
|
3,468
|
378
|
239
|
453
|
331
|
337
|
467
|
449
|
327
|
435
|
604
|
384
|
399
|
363
|
362
|
400
|
347
|
323
|
444
|
373
|
588
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
114
|
120
|
128
|
-
|
-
|
-
|
135
|
-
|
-
|
-
|
130
|
145
|
143
|
144
|
146
|
160
|
164
|
162
|
163
|
164
|
162
|
174
|
172
|
171
|
195
|
193
|
187
|
183
|
194
|
195
|
197
|
197
|
197
|
199
|
219
|
217
|
219
|
219
|
204
|
199
|
196
|
194
|
190
|
186
|
186
|
184
|
177
|
160
|
159
|
145
|
|
総資産
|
-
|
-
|
-
|
-
|
4,428
|
4,593
|
4,991
|
-
|
-
|
-
|
5,924
|
-
|
-
|
-
|
6,052
|
6,506
|
6,717
|
6,806
|
7,695
|
8,254
|
8,204
|
8,202
|
8,247
|
8,362
|
8,205
|
9,756
|
9,811
|
10,056
|
11,302
|
11,335
|
11,408
|
11,312
|
12,160
|
12,569
|
13,210
|
13,295
|
15,026
|
15,613
|
17,908
|
18,244
|
18,371
|
18,996
|
19,275
|
19,231
|
19,658
|
19,683
|
20,244
|
20,183
|
20,225
|
20,130
|
19,412
|
19,133
|
18,813
|
18,272
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
372
|
372
|
372
|
373
|
|
総負債
|
-
|
-
|
-
|
-
|
4,053
|
4,198
|
4,586
|
-
|
-
|
-
|
5,484
|
-
|
-
|
-
|
5,556
|
5,939
|
6,138
|
6,215
|
7,032
|
7,584
|
7,516
|
7,498
|
7,506
|
7,581
|
7,399
|
8,774
|
8,819
|
9,004
|
10,046
|
10,055
|
10,083
|
9,940
|
10,639
|
11,005
|
11,631
|
11,741
|
13,279
|
13,801
|
15,829
|
16,188
|
16,211
|
16,824
|
17,092
|
17,299
|
17,884
|
18,027
|
18,509
|
18,353
|
18,366
|
18,304
|
17,479
|
17,154
|
16,785
|
16,132
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
-
|
16
|
16
|
16
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
18
|
20
|
20
|
20
|
22
|
24
|
24
|
24
|
26
|
26
|
26
|
29
|
29
|
31
|
34
|
34
|
34
|
34
|
36
|
36
|
36
|
36
|
36
|
36
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
219
|
230
|
236
|
-
|
-
|
-
|
265
|
-
|
-
|
-
|
298
|
312
|
325
|
337
|
348
|
366
|
384
|
402
|
416
|
431
|
450
|
468
|
481
|
500
|
524
|
553
|
579
|
603
|
642
|
670
|
702
|
700
|
723
|
761
|
791
|
833
|
883
|
926
|
962
|
992
|
1,031
|
1,074
|
1,120
|
1,158
|
1,193
|
1,226
|
1,141
|
1,178
|
1,203
|
1,252
|
|
株主資本
|
-
|
-
|
-
|
-
|
374
|
394
|
404
|
-
|
-
|
-
|
439
|
-
|
-
|
-
|
496
|
567
|
579
|
591
|
663
|
669
|
687
|
704
|
740
|
781
|
805
|
981
|
991
|
1,051
|
1,255
|
1,280
|
1,325
|
1,372
|
1,521
|
1,563
|
1,578
|
1,553
|
1,747
|
1,811
|
2,079
|
2,056
|
2,160
|
2,172
|
2,182
|
1,931
|
1,774
|
1,655
|
1,735
|
1,829
|
1,858
|
1,825
|
1,933
|
1,978
|
2,027
|
2,140
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
372
|
372
|
372
|
373
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
49
|
-72
|
-1
|
-216
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19.26
|
18.83
|
18.39
|
17.44
|