売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/12 |
23,891 |
-
|
| 2023/12 |
21,882 |
-
|
| 2022/12 |
13,862 |
-
|
| 2021/12 |
12,785 |
-
|
| 2020/12 |
10,196 |
-
|
| 2019/12 |
11,212 |
|
| 2018/12 |
10,063 |
|
| 2017/12 |
8,170 |
|
| 2016/12 |
6,539 |
|
| 2012/12 |
3,225 |
|
| 2011/12 |
2,386 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2024/12 |
5,200 |
21.8%
|
| 2023/12 |
4,714 |
21.5%
|
| 2022/12 |
-43 |
-0.3%
|
| 2021/12 |
164 |
1.3%
|
| 2020/12 |
-257 |
-2.5%
|
| 2019/12 |
2,108 |
|
| 2018/12 |
2,344 |
|
| 2017/12 |
1,438 |
|
| 2016/12 |
871 |
|
| 2015/12 |
601 |
|
| 2014/12 |
389 |
|
| 2013/12 |
381 |
|
| 2012/12 |
220 |
|
| 2011/12 |
107 |
|
|
(単位:百万ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
2,386
|
3,225
|
-
|
-
|
-
|
6,539
|
8,170
|
10,063
|
11,212
|
10,196
|
12,785
|
13,862
|
21,882
|
23,891
|
|
売上成長率(%)
|
-
|
|
-
|
-
|
-
|
-
|
|
|
|
-9.1
|
25.4
|
8.4
|
57.9
|
9.2
|
|
営業費用
|
2,142
|
3,005
|
3,816
|
4,594
|
5,205
|
5,650
|
6,804
|
7,945
|
9,236
|
11,925
|
13,607
|
14,705
|
17,568
|
19,050
|
|
営業利益
|
107
|
219
|
380
|
389
|
601
|
870
|
1,437
|
2,344
|
2,108
|
-257
|
164
|
-43
|
4,714
|
5,200
|
|
営業利益率 (%)
|
|
|
-
|
-
|
-
|
|
|
|
|
-2.5
|
1.3
|
-0.3
|
21.5
|
21.8
|
|
経常(税引前)利益
|
142
|
233
|
388
|
415
|
635
|
1,077
|
1,608
|
1,393
|
2,565
|
-350
|
-64
|
-233
|
5,349
|
4,805
|
|
経常(税引前)利益率(%)
|
6.0
|
7.2
|
-
|
-
|
-
|
16.5
|
19.7
|
13.8
|
22.9
|
-3.4
|
-0.5
|
-1.7
|
24.4
|
20.1
|
|
法人税等合計
|
24
|
54
|
104
|
113
|
196
|
287
|
359
|
569
|
640
|
-33
|
12
|
207
|
1,204
|
1,662
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
9.4
|
-18.8
|
-88.8
|
22.5
|
34.6
|
|
純利益
|
118
|
179
|
283
|
307
|
439
|
804
|
1,237
|
727
|
1,769
|
-336
|
-73
|
-264
|
4,131
|
3,102
|
|
純利益率(%)
|
|
|
-
|
-
|
-
|
|
|
|
|
-3.3
|
-0.6
|
-1.9
|
18.9
|
13.0
|
|
一株あたり利益
|
0.08
|
0.12
|
0.19
|
0.2
|
0.27
|
0.42
|
0.68
|
0.37
|
0.89
|
-1.15
|
-0.02
|
-0.08
|
0.18
|
0.13
|
|
希薄化後一株あたり利益
|
0.08
|
0.11
|
0.19
|
0.2
|
0.26
|
0.41
|
0.65
|
0.36
|
0.85
|
-1.15
|
-0.02
|
-0.08
|
0.18
|
0.13
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
1,105
|
1,667
|
1,413
|
6,128
|
6,532
|
|
EBITDAマージン(%)
|
|
|
-
|
-
|
-
|
|
|
|
|
10.8
|
13.0
|
10.2
|
28.0
|
27.3
|