|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
売上高
|
36,532
|
40,623
|
40,146
|
41,286
|
42,845
|
28,954
|
74,555
|
76,168
|
79,238
|
98,601
|
91,828
|
104,408
|
93,217
|
99,316
|
107,669
|
115,662
|
130,545
|
115,962
|
108,153
|
114,202
|
115,263
|
118,335
|
108,241
|
136,306
|
128,944
|
133,665
|
133,360
|
140,040
|
148,326
|
157,702
|
150,040
|
150,056
|
161,956
|
152,777
|
144,875
|
134,931
|
129,828
|
136,861
|
146,923
|
134,818
|
125,178
|
123,054
|
119,537
|
135,133
|
156,472
|
179,974
|
191,427
|
213,426
|
216,755
|
216,767
|
209,614
|
207,143
|
211,042
|
208,590
|
192,799
|
197,181
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
-
|
-
|
-
|
-
|
115,934
|
214,991
|
260,400
|
216,617
|
219,752
|
212,629
|
251,212
|
254,744
|
246,768
|
314,476
|
353,317
|
333,502
|
338,721
|
325,201
|
367,365
|
364,133
|
355,784
|
320,492
|
366,251
|
353,842
|
328,670
|
308,202
|
338,517
|
335,711
|
310,819
|
309,085
|
343,677
|
350,109
|
336,936
|
281,901
|
370,209
|
399,345
|
402,348
|
366,662
|
343,368
|
355,174
|
322,194
|
286,350
|
298,543
|
288,738
|
253,368
|
250,470
|
266,977
|
260,017
|
250,845
|
250,023
|
256,464
|
264,312
|
262,757
|
251,473
|
261,176
|
|
経常(税引前)利益
|
-20,449
|
-1,065
|
546
|
-15,952
|
-5,962
|
15,125
|
52,543
|
35,969
|
49,935
|
49,120
|
39,650
|
44,982
|
39,118
|
54,416
|
130,601
|
48,592
|
72,585
|
33,242
|
42,619
|
50,161
|
85,505
|
53,120
|
41,342
|
88,564
|
48,355
|
65,025
|
32,168
|
45,425
|
44,698
|
38,486
|
51,363
|
77,742
|
104,457
|
66,747
|
65,599
|
136,448
|
205,868
|
156,437
|
161,714
|
133,167
|
123,680
|
85,511
|
29,954
|
47,450
|
42,503
|
36,220
|
31,398
|
27,105
|
52,522
|
38,094
|
38,087
|
29,557
|
42,444
|
44,169
|
57,646
|
49,472
|
|
経常(税引前)利益率(%)
|
-55.98
|
-2.62
|
1.36
|
-38.64
|
-13.92
|
52.24
|
70.48
|
47.22
|
63.02
|
49.82
|
43.18
|
43.08
|
41.96
|
54.79
|
121.3
|
42.01
|
55.6
|
28.67
|
39.41
|
43.92
|
74.18
|
44.89
|
38.19
|
64.97
|
37.5
|
48.65
|
24.12
|
32.44
|
30.13
|
24.4
|
34.23
|
51.81
|
64.5
|
43.69
|
45.28
|
101.12
|
158.57
|
114.3
|
110.07
|
98.78
|
98.8
|
69.49
|
25.06
|
35.11
|
27.16
|
20.13
|
16.4
|
12.7
|
24.23
|
17.57
|
18.17
|
14.27
|
20.11
|
21.18
|
29.9
|
25.09
|
|
法人税等合計
|
-7,216
|
-1,313
|
203
|
-5,243
|
-1,914
|
5,809
|
19,170
|
13,309
|
16,632
|
18,090
|
14,354
|
16,294
|
14,010
|
20,950
|
15,420
|
18,137
|
25,338
|
12,020
|
14,423
|
18,439
|
33,017
|
17,582
|
15,035
|
25,754
|
18,003
|
51,350
|
7,488
|
11,034
|
7,600
|
8,928
|
11,586
|
17,951
|
22,750
|
15,045
|
15,148
|
31,808
|
46,820
|
39,295
|
37,770
|
31,234
|
28,257
|
20,715
|
5,815
|
12,127
|
9,249
|
9,642
|
3,630
|
7,167
|
13,211
|
7,132
|
8,565
|
6,658
|
9,539
|
6,285
|
13,114
|
11,583
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-13,233
|
248
|
343
|
-10,709
|
-4,048
|
9,316
|
33,373
|
22,660
|
33,303
|
31,030
|
25,296
|
28,688
|
25,108
|
33,466
|
115,181
|
30,455
|
47,247
|
21,222
|
28,196
|
31,722
|
52,488
|
35,538
|
26,434
|
62,810
|
30,352
|
13,675
|
24,680
|
34,391
|
37,098
|
29,558
|
39,777
|
59,791
|
81,707
|
51,702
|
53,602
|
135,415
|
159,784
|
120,876
|
123,944
|
101,933
|
95,423
|
64,796
|
24,139
|
35,323
|
33,254
|
26,578
|
27,768
|
19,938
|
39,311
|
30,962
|
29,522
|
22,899
|
32,905
|
37,884
|
44,532
|
37,889
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-0.23
|
0
|
0.01
|
-0.19
|
-0.07
|
0.13
|
0.39
|
0.25
|
0.38
|
0.34
|
0.26
|
0.3
|
0.26
|
0.35
|
1.13
|
0.3
|
0.47
|
0.21
|
0.28
|
0.32
|
0.53
|
0.36
|
0.27
|
0.64
|
0.31
|
0.14
|
0.25
|
0.35
|
0.38
|
0.3
|
0.41
|
0.62
|
0.87
|
0.54
|
0.55
|
1.42
|
1.7
|
1.35
|
1.46
|
1.21
|
1.16
|
0.79
|
0.28
|
0.45
|
0.5
|
0.4
|
0.4
|
0.28
|
0.57
|
0.44
|
0.42
|
0.31
|
0.46
|
0.55
|
0.65
|
0.57
|
|
希薄化後一株あたり利益
|
-0.23
|
0
|
0.01
|
-0.19
|
-0.07
|
0.13
|
0.39
|
0.24
|
0.36
|
0.34
|
0.26
|
0.3
|
0.26
|
0.35
|
1.13
|
0.3
|
0.47
|
0.21
|
0.28
|
0.32
|
0.53
|
0.36
|
0.27
|
0.63
|
0.31
|
0.14
|
0.25
|
0.35
|
0.38
|
0.3
|
0.41
|
0.62
|
0.86
|
0.54
|
0.55
|
1.42
|
1.7
|
1.35
|
1.46
|
1.21
|
1.15
|
0.78
|
0.28
|
0.45
|
0.5
|
0.39
|
0.4
|
0.28
|
0.57
|
0.44
|
0.42
|
0.31
|
0.46
|
0.55
|
0.65
|
0.57
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.06
|
0.06
|
0.06
|
0.06
|
0.06
|
0.07
|
0.07
|
0.07
|
0.07
|
0.08
|
0.08
|
0.08
|
0.08
|
0.09
|
0.09
|
0.09
|
0.09
|
0.12
|
0.12
|
0.12
|
0.12
|
0.15
|
0.15
|
0.15
|
0.15
|
0.16
|
0.16
|
0.16
|
0.16
|
0.17
|
0.17
|
0.17
|
0.17
|
0.18
|
0.18
|