|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
13,015
|
13,020
|
13,449
|
13,296
|
12,862
|
12,958
|
12,867
|
12,838
|
13,458
|
13,623
|
13,855
|
14,192
|
14,492
|
16,717
|
17,366
|
18,175
|
20,306
|
22,896
|
23,062
|
23,504
|
23,874
|
23,991
|
24,697
|
26,107
|
27,955
|
28,152
|
27,877
|
31,980
|
34,610
|
35,378
|
33,449
|
33,489
|
33,250
|
42,471
|
40,942
|
37,132
|
36,252
|
36,145
|
36,761
|
36,632
|
39,907
|
39,906
|
43,556
|
50,174
|
56,274
|
58,341
|
60,791
|
57,551
|
59,077
|
61,438
|
61,832
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
9,472
|
9,809
|
10,856
|
9,454
|
10,147
|
9,799
|
10,781
|
10,389
|
10,380
|
10,172
|
10,734
|
10,934
|
10,139
|
12,415
|
12,276
|
12,617
|
16,419
|
17,361
|
14,685
|
14,381
|
14,296
|
14,277
|
15,328
|
15,254
|
14,834
|
15,322
|
15,990
|
24,862
|
17,728
|
16,941
|
17,918
|
18,445
|
17,909
|
30,626
|
25,774
|
21,012
|
21,168
|
21,557
|
23,244
|
25,775
|
21,831
|
23,252
|
23,190
|
23,899
|
25,401
|
24,991
|
25,171
|
27,536
|
28,188
|
27,555
|
29,456
|
|
経常(税引前)利益
|
3,215
|
2,288
|
3,026
|
3,905
|
3,425
|
3,847
|
3,035
|
3,949
|
4,723
|
4,787
|
4,627
|
4,996
|
5,747
|
5,595
|
6,568
|
7,167
|
5,631
|
7,235
|
9,832
|
11,672
|
10,819
|
11,646
|
10,472
|
12,018
|
13,832
|
13,977
|
12,047
|
884
|
17,354
|
18,370
|
16,653
|
15,976
|
15,910
|
7,773
|
2,729
|
14,892
|
15,395
|
16,052
|
15,527
|
11,763
|
19,273
|
17,996
|
20,968
|
25,917
|
26,591
|
23,116
|
22,249
|
14,420
|
13,072
|
14,447
|
16,326
|
|
経常(税引前)利益率(%)
|
24.7
|
17.57
|
22.5
|
29.37
|
26.63
|
29.69
|
23.59
|
30.76
|
35.09
|
35.14
|
33.4
|
35.2
|
39.66
|
33.47
|
37.82
|
39.43
|
27.73
|
31.6
|
42.63
|
49.66
|
45.32
|
48.54
|
42.4
|
46.03
|
49.48
|
49.65
|
43.21
|
2.76
|
50.14
|
51.92
|
49.79
|
47.71
|
47.85
|
18.3
|
6.67
|
40.11
|
42.47
|
44.41
|
42.24
|
32.11
|
48.29
|
45.1
|
48.14
|
51.65
|
47.25
|
39.62
|
36.6
|
25.06
|
22.13
|
23.51
|
26.4
|
|
法人税等合計
|
1,129
|
-2,529
|
951
|
1,226
|
939
|
1,178
|
855
|
1,156
|
1,510
|
1,433
|
1,551
|
1,672
|
2,322
|
1,993
|
2,430
|
2,690
|
2,172
|
2,812
|
3,726
|
4,377
|
4,054
|
4,431
|
3,934
|
4,569
|
5,249
|
12,719
|
3,238
|
-31
|
4,979
|
5,138
|
4,507
|
4,623
|
4,633
|
2,088
|
868
|
4,274
|
4,198
|
4,429
|
4,323
|
2,950
|
5,555
|
5,130
|
6,147
|
7,848
|
7,674
|
6,713
|
6,454
|
4,254
|
3,838
|
3,940
|
4,700
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
2,086
|
4,817
|
2,075
|
2,679
|
2,486
|
2,669
|
2,180
|
2,793
|
3,213
|
3,354
|
3,076
|
3,324
|
3,425
|
3,602
|
4,138
|
4,477
|
3,459
|
4,423
|
6,106
|
7,295
|
6,765
|
7,215
|
6,538
|
7,449
|
8,583
|
1,258
|
8,809
|
915
|
12,375
|
13,232
|
12,146
|
11,353
|
11,277
|
5,685
|
1,861
|
10,618
|
11,197
|
11,623
|
11,204
|
8,813
|
13,718
|
12,866
|
14,821
|
18,069
|
18,917
|
16,403
|
15,795
|
10,166
|
9,234
|
10,507
|
11,626
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.05
|
0.13
|
0.03
|
0.08
|
0.08
|
0.08
|
0.07
|
0.09
|
0.1
|
0.1
|
0.1
|
0.1
|
0.11
|
0.11
|
0.13
|
0.14
|
0.1
|
0.12
|
0.16
|
0.19
|
0.18
|
0.19
|
0.17
|
0.2
|
0.22
|
0.03
|
0.23
|
0.02
|
0.29
|
0.31
|
0.28
|
0.26
|
0.26
|
0.1
|
0.03
|
0.18
|
0.19
|
0.19
|
0.19
|
0.15
|
0.23
|
0.21
|
0.24
|
0.3
|
0.31
|
0.27
|
0.26
|
0.17
|
0.15
|
0.17
|
0.19
|
|
希薄化後一株あたり利益
|
0.05
|
0.13
|
0.03
|
0.08
|
0.08
|
0.08
|
0.07
|
0.09
|
0.1
|
0.1
|
0.1
|
0.1
|
0.11
|
0.11
|
0.13
|
0.14
|
0.1
|
0.12
|
0.16
|
0.19
|
0.18
|
0.19
|
0.17
|
0.19
|
0.22
|
0.03
|
0.23
|
0.02
|
0.28
|
0.3
|
0.28
|
0.26
|
0.26
|
0.1
|
0.03
|
0.18
|
0.19
|
0.19
|
0.19
|
0.15
|
0.23
|
0.21
|
0.24
|
0.3
|
0.31
|
0.27
|
0.26
|
0.17
|
0.15
|
0.17
|
0.19
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.03
|
-
|
0.04
|
-
|
-
|
-
|
0.08
|
-
|
-
|
-
|
0.09
|
-
|
-
|
-
|
0.1
|
-
|
-
|
-
|
0.11
|
-
|
-
|
-
|
0.12
|
0.12
|
0.12
|
-
|
0.13
|
0.13
|
0.13
|
-
|
0.13
|
0.13
|
0.13
|
0.13
|
0.13
|
0.13
|
0.13
|
0.13
|
0.13
|
0.13
|
0.13
|
0.13
|
0.13
|