|
(単位:千ドル)
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
|
現金同等物
|
3,280
|
35,135
|
4,158
|
2,485
|
8,397
|
11,325
|
9,912
|
8,302
|
8,929
|
14,558
|
13,876
|
19,586
|
13,459
|
14,313
|
58,083
|
16,475
|
15,765
|
14,360
|
16,078
|
16,615
|
11,639
|
13,308
|
11,565
|
19,168
|
13,437
|
18,314
|
20,703
|
18,049
|
10,654
|
6,909
|
6,773
|
21,753
|
23,150
|
19,215
|
19,085
|
18,248
|
12,998
|
14,952
|
12,509
|
9,958
|
7,559
|
4,873
|
|
有価証券
|
255
|
-
|
52,194
|
48,596
|
38,566
|
30,602
|
27,159
|
22,700
|
39,141
|
28,903
|
22,632
|
12,984
|
16,743
|
16,750
|
18,931
|
64,065
|
72,433
|
70,823
|
58,774
|
50,136
|
46,079
|
36,312
|
29,127
|
14,665
|
15,312
|
4,368
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
3,535
|
35,135
|
56,352
|
51,082
|
46,963
|
41,927
|
37,071
|
31,003
|
48,071
|
43,462
|
36,508
|
32,570
|
30,202
|
31,063
|
77,015
|
80,541
|
88,198
|
85,183
|
74,852
|
66,751
|
57,718
|
49,620
|
40,692
|
33,833
|
28,749
|
22,682
|
20,703
|
18,049
|
10,654
|
6,909
|
6,773
|
21,753
|
23,150
|
19,215
|
19,085
|
18,248
|
12,998
|
14,952
|
12,509
|
9,958
|
7,559
|
4,873
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
136
|
171
|
144
|
188
|
118
|
716
|
165
|
67
|
88
|
74
|
99
|
23
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
431
|
453
|
300
|
61
|
61
|
61
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
3,693
|
60,205
|
56,898
|
51,769
|
47,603
|
42,723
|
37,868
|
31,544
|
48,630
|
44,342
|
38,490
|
34,420
|
31,079
|
32,201
|
80,452
|
81,431
|
96,215
|
86,523
|
79,224
|
73,829
|
64,747
|
56,899
|
47,426
|
40,326
|
35,411
|
25,511
|
21,606
|
18,640
|
11,664
|
7,982
|
8,400
|
22,908
|
25,131
|
21,776
|
21,609
|
25,771
|
15,027
|
16,338
|
13,456
|
10,608
|
8,274
|
5,455
|
|
有形固定資産
|
24
|
21
|
23
|
32
|
83
|
241
|
237
|
219
|
207
|
191
|
344
|
336
|
311
|
285
|
261
|
237
|
228
|
204
|
178
|
157
|
130
|
124
|
154
|
145
|
124
|
102
|
0
|
-
|
318
|
295
|
271
|
248
|
270
|
289
|
399
|
527
|
510
|
473
|
436
|
398
|
360
|
-
|
|
固定資産合計
|
1,563
|
36
|
37
|
110
|
160
|
509
|
579
|
778
|
535
|
268
|
1,237
|
1,212
|
1,187
|
1,161
|
1,871
|
2,122
|
2,766
|
2,743
|
2,716
|
2,817
|
2,153
|
1,243
|
1,377
|
1,852
|
755
|
652
|
221
|
147
|
6,109
|
5,970
|
6,613
|
5,905
|
5,670
|
5,782
|
5,636
|
5,726
|
6,018
|
5,849
|
5,617
|
5,443
|
5,268
|
362
|
|
総資産
|
5,257
|
60,241
|
56,935
|
51,879
|
47,764
|
43,232
|
38,447
|
32,323
|
49,166
|
44,610
|
39,727
|
35,632
|
32,266
|
33,362
|
82,323
|
83,553
|
98,982
|
89,266
|
81,940
|
76,646
|
66,900
|
58,142
|
48,803
|
42,178
|
36,166
|
26,163
|
21,827
|
18,787
|
17,773
|
13,952
|
15,013
|
28,813
|
30,801
|
27,558
|
27,245
|
31,497
|
21,045
|
22,187
|
19,073
|
16,051
|
13,542
|
5,817
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,659
|
1,130
|
539
|
496
|
586
|
686
|
1,393
|
1,274
|
534
|
561
|
382
|
441
|
394
|
386
|
|
流動負債合計
|
2,698
|
1,155
|
2,817
|
2,616
|
3,261
|
4,434
|
4,175
|
3,125
|
3,661
|
3,644
|
3,982
|
3,084
|
3,235
|
3,964
|
39,559
|
34,085
|
34,707
|
32,203
|
28,142
|
30,607
|
27,550
|
23,760
|
18,521
|
16,775
|
11,941
|
4,159
|
1,640
|
1,145
|
3,882
|
1,825
|
2,785
|
1,976
|
2,128
|
2,567
|
2,330
|
2,875
|
1,137
|
1,398
|
1,234
|
1,340
|
969
|
1,348
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
467
|
428
|
369
|
310
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,578
|
5,615
|
5,315
|
5,206
|
4,713
|
4,721
|
4,729
|
4,668
|
4,602
|
4,535
|
4,463
|
4,389
|
4,308
|
65
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,460
|
7,440
|
8,100
|
7,182
|
6,841
|
7,288
|
7,059
|
7,543
|
5,739
|
5,933
|
5,697
|
5,729
|
5,277
|
1,413
|
|
資本金及び資本剰余金
|
12,049
|
127,379
|
127,537
|
127,938
|
128,477
|
129,195
|
129,977
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-84,977
|
-91,415
|
-96,751
|
-102,731
|
-108,788
|
-114,855
|
-120,900
|
-128,171
|
-134,643
|
-141,509
|
-150,633
|
-154,234
|
-159,651
|
-163,651
|
-168,007
|
-173,636
|
-178,133
|
-182,723
|
-186,629
|
-191,376
|
-192,032
|
-195,285
|
-198,014
|
-201,495
|
-55,945
|
-59,194
|
-62,702
|
-67,000
|
-70,700
|
-74,500
|
-77,700
|
-78,300
|
-81,700
|
-85,300
|
-88,300
|
-91,700
|
-93,800
|
-97,700
|
|
株主資本
|
-53,935
|
58,086
|
53,118
|
48,262
|
43,502
|
37,774
|
33,213
|
28,104
|
44,378
|
39,815
|
34,540
|
31,351
|
27,841
|
28,216
|
21,788
|
19,460
|
34,279
|
31,281
|
27,996
|
23,352
|
19,972
|
16,618
|
27,399
|
23,598
|
24,109
|
22,004
|
20,187
|
17,642
|
9,232
|
7,445
|
7,860
|
22,586
|
24,931
|
21,258
|
21,192
|
20,675
|
16,329
|
17,280
|
14,405
|
11,354
|
9,294
|
5,436
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
467
|
428
|
369
|
310
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-10,187
|
-6,481
|
-6,404
|
-21,443
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5.06
|
5.75
|
4.69
|
1.37
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|