Histogen Inc.【HSTO】 業績推移・財務諸表

(単位:千ドル) 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23
現金同等物 3,280 35,135 4,158 2,485 8,397 11,325 9,912 8,302 8,929 14,558 13,876 19,586 13,459 14,313 58,083 16,475 15,765 14,360 16,078 16,615 11,639 13,308 11,565 19,168 13,437 18,314 20,703 18,049 10,654 6,909 6,773 21,753 23,150 19,215 19,085 18,248 12,998 14,952 12,509 9,958 7,559 4,873
有価証券 255 - 52,194 48,596 38,566 30,602 27,159 22,700 39,141 28,903 22,632 12,984 16,743 16,750 18,931 64,065 72,433 70,823 58,774 50,136 46,079 36,312 29,127 14,665 15,312 4,368 0 - - - - - - - - - - - - - - -
現金 + 有価証券 3,535 35,135 56,352 51,082 46,963 41,927 37,071 31,003 48,071 43,462 36,508 32,570 30,202 31,063 77,015 80,541 88,198 85,183 74,852 66,751 57,718 49,620 40,692 33,833 28,749 22,682 20,703 18,049 10,654 6,909 6,773 21,753 23,150 19,215 19,085 18,248 12,998 14,952 12,509 9,958 7,559 4,873
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 136 171 144 188 118 716 165 67 88 74 99 23 - -
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 431 453 300 61 61 61 - - - - - - - -
流動資産合計 3,693 60,205 56,898 51,769 47,603 42,723 37,868 31,544 48,630 44,342 38,490 34,420 31,079 32,201 80,452 81,431 96,215 86,523 79,224 73,829 64,747 56,899 47,426 40,326 35,411 25,511 21,606 18,640 11,664 7,982 8,400 22,908 25,131 21,776 21,609 25,771 15,027 16,338 13,456 10,608 8,274 5,455
有形固定資産 24 21 23 32 83 241 237 219 207 191 344 336 311 285 261 237 228 204 178 157 130 124 154 145 124 102 0 - 318 295 271 248 270 289 399 527 510 473 436 398 360 -
固定資産合計 1,563 36 37 110 160 509 579 778 535 268 1,237 1,212 1,187 1,161 1,871 2,122 2,766 2,743 2,716 2,817 2,153 1,243 1,377 1,852 755 652 221 147 6,109 5,970 6,613 5,905 5,670 5,782 5,636 5,726 6,018 5,849 5,617 5,443 5,268 362
総資産 5,257 60,241 56,935 51,879 47,764 43,232 38,447 32,323 49,166 44,610 39,727 35,632 32,266 33,362 82,323 83,553 98,982 89,266 81,940 76,646 66,900 58,142 48,803 42,178 36,166 26,163 21,827 18,787 17,773 13,952 15,013 28,813 30,801 27,558 27,245 31,497 21,045 22,187 19,073 16,051 13,542 5,817
買掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,659 1,130 539 496 586 686 1,393 1,274 534 561 382 441 394 386
流動負債合計 2,698 1,155 2,817 2,616 3,261 4,434 4,175 3,125 3,661 3,644 3,982 3,084 3,235 3,964 39,559 34,085 34,707 32,203 28,142 30,607 27,550 23,760 18,521 16,775 11,941 4,159 1,640 1,145 3,882 1,825 2,785 1,976 2,128 2,567 2,330 2,875 1,137 1,398 1,234 1,340 969 1,348
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 467 428 369 310 - - - - - - - - - -
固定負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5,578 5,615 5,315 5,206 4,713 4,721 4,729 4,668 4,602 4,535 4,463 4,389 4,308 65
総負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 9,460 7,440 8,100 7,182 6,841 7,288 7,059 7,543 5,739 5,933 5,697 5,729 5,277 1,413
資本金及び資本剰余金 12,049 127,379 127,537 127,938 128,477 129,195 129,977 1 1 1 1 2 2 2 2 2 3 3 3 3 3 3 3 3 3 3 3 3 1 1 1 4 4 4 5 5 5 5 5 5 5 5
利益剰余金 - - - - -84,977 -91,415 -96,751 -102,731 -108,788 -114,855 -120,900 -128,171 -134,643 -141,509 -150,633 -154,234 -159,651 -163,651 -168,007 -173,636 -178,133 -182,723 -186,629 -191,376 -192,032 -195,285 -198,014 -201,495 -55,945 -59,194 -62,702 -67,000 -70,700 -74,500 -77,700 -78,300 -81,700 -85,300 -88,300 -91,700 -93,800 -97,700
株主資本 -53,935 58,086 53,118 48,262 43,502 37,774 33,213 28,104 44,378 39,815 34,540 31,351 27,841 28,216 21,788 19,460 34,279 31,281 27,996 23,352 19,972 16,618 27,399 23,598 24,109 22,004 20,187 17,642 9,232 7,445 7,860 22,586 24,931 21,258 21,192 20,675 16,329 17,280 14,405 11,354 9,294 5,436
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 467 428 369 310 - - - - - - - - - -
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -10,187 -6,481 -6,404 -21,443 - - - - - - - - - -
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5.06 5.75 4.69 1.37 - - - - - - - - - -
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -