|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
24,447
|
30,236
|
76,904
|
24,268
|
27,341
|
23,703
|
41,365
|
43,888
|
54,651
|
55,103
|
59,537
|
59,045
|
60,862
|
64,927
|
81,995
|
34,764
|
54,493
|
67,441
|
82,010
|
82,793
|
66,803
|
39,820
|
49,634
|
53,034
|
54,551
|
60,460
|
84,768
|
156,028
|
122,577
|
130,283
|
134,321
|
110,610
|
120,849
|
133,914
|
131,538
|
107,425
|
112,534
|
107,007
|
36,566
|
45,348
|
49,792
|
55,459
|
46,905
|
43,370
|
37,216
|
48,257
|
46,023
|
48,836
|
25,805
|
44,123
|
40,333
|
52,407
|
46,131
|
57,489
|
59,469
|
77,289
|
|
有価証券
|
2,011
|
0
|
6,552
|
61,284
|
64,547
|
72,232
|
51,952
|
51,711
|
46,777
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
85,408
|
77,367
|
66,976
|
67,690
|
72,006
|
60,747
|
53,540
|
62,265
|
61,142
|
62,943
|
92,700
|
39,346
|
42,958
|
44,025
|
34,497
|
36,322
|
40,737
|
38,724
|
41,328
|
34,585
|
31,989
|
42,666
|
9,928
|
10,622
|
5,349
|
5,095
|
5,041
|
2,008
|
2,000
|
3,587
|
7,885
|
9,818
|
30,158
|
27,691
|
30,800
|
31,265
|
36,869
|
37,404
|
37,748
|
36,030
|
|
現金 + 有価証券
|
26,458
|
30,236
|
83,456
|
85,552
|
91,888
|
95,935
|
93,317
|
95,599
|
101,428
|
55,103
|
59,537
|
59,045
|
60,862
|
64,927
|
81,995
|
34,764
|
139,901
|
144,808
|
148,986
|
150,483
|
138,809
|
100,567
|
103,174
|
115,299
|
115,693
|
123,403
|
177,468
|
195,374
|
165,535
|
174,308
|
168,818
|
146,932
|
161,586
|
172,638
|
172,866
|
142,010
|
144,523
|
149,673
|
46,494
|
55,970
|
55,141
|
60,554
|
51,946
|
45,378
|
39,216
|
51,844
|
53,908
|
58,654
|
55,963
|
71,814
|
71,133
|
83,672
|
83,000
|
94,893
|
97,217
|
113,319
|
|
売掛金
|
12,594
|
13,141
|
16,014
|
16,324
|
18,545
|
15,766
|
15,348
|
22,777
|
21,778
|
22,741
|
25,314
|
32,073
|
29,785
|
28,177
|
33,167
|
35,789
|
33,405
|
33,124
|
36,348
|
32,389
|
42,014
|
46,166
|
44,805
|
39,267
|
37,149
|
38,379
|
40,849
|
36,503
|
30,850
|
28,835
|
38,124
|
37,432
|
27,800
|
25,921
|
27,650
|
32,301
|
30,621
|
26,372
|
40,726
|
33,195
|
28,405
|
26,991
|
30,308
|
35,739
|
28,744
|
26,427
|
36,730
|
41,556
|
35,010
|
30,195
|
34,346
|
39,635
|
31,801
|
26,326
|
30,189
|
30,849
|
|
流動資産合計
|
47,602
|
51,703
|
111,079
|
110,901
|
118,773
|
117,942
|
118,291
|
125,333
|
129,775
|
140,648
|
147,124
|
150,251
|
160,381
|
162,935
|
174,611
|
124,736
|
198,868
|
201,674
|
209,537
|
205,722
|
204,496
|
173,079
|
177,437
|
184,034
|
181,786
|
189,275
|
199,728
|
258,499
|
225,066
|
230,659
|
241,434
|
223,742
|
214,481
|
222,967
|
224,572
|
200,656
|
198,680
|
199,097
|
114,725
|
114,977
|
110,167
|
112,256
|
106,845
|
107,226
|
95,333
|
104,351
|
114,377
|
125,108
|
118,013
|
126,879
|
130,210
|
147,389
|
139,112
|
145,648
|
153,122
|
169,718
|
|
有形固定資産
|
4,911
|
6,134
|
6,087
|
6,229
|
6,859
|
7,397
|
7,820
|
7,784
|
7,491
|
7,870
|
9,038
|
9,189
|
9,468
|
9,007
|
9,442
|
10,823
|
11,282
|
11,847
|
12,471
|
12,170
|
11,138
|
10,403
|
10,245
|
10,494
|
10,263
|
9,923
|
8,992
|
8,297
|
8,770
|
8,683
|
15,866
|
23,708
|
28,544
|
26,931
|
26,065
|
24,425
|
22,936
|
21,793
|
22,218
|
20,653
|
19,516
|
18,333
|
17,950
|
17,070
|
16,477
|
15,658
|
15,483
|
14,689
|
14,461
|
13,536
|
13,005
|
12,537
|
11,880
|
11,086
|
10,741
|
10,696
|
|
投資有価証券
|
-
|
-
|
5,996
|
6,002
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
39,706
|
39,732
|
43,158
|
43,450
|
43,385
|
43,916
|
56,237
|
56,323
|
56,111
|
64,153
|
65,470
|
80,708
|
81,018
|
80,398
|
82,651
|
174,706
|
172,482
|
173,043
|
170,032
|
170,071
|
172,687
|
220,972
|
218,563
|
217,790
|
215,989
|
214,565
|
211,346
|
198,684
|
192,622
|
190,841
|
200,514
|
259,758
|
261,970
|
257,230
|
264,972
|
280,855
|
279,145
|
277,460
|
385,588
|
386,705
|
386,135
|
382,458
|
379,908
|
376,700
|
382,371
|
376,846
|
383,364
|
378,051
|
375,461
|
371,171
|
369,732
|
364,216
|
360,443
|
357,183
|
357,644
|
354,318
|
|
総資産
|
87,308
|
91,435
|
154,237
|
154,351
|
162,158
|
161,858
|
174,528
|
181,656
|
185,886
|
204,801
|
212,594
|
230,959
|
241,399
|
243,333
|
257,262
|
299,442
|
371,350
|
374,717
|
379,569
|
375,793
|
377,183
|
394,051
|
396,000
|
401,824
|
397,775
|
403,840
|
411,074
|
457,183
|
417,688
|
421,500
|
441,948
|
483,500
|
476,451
|
480,197
|
489,544
|
481,511
|
477,825
|
476,557
|
500,313
|
501,682
|
496,302
|
494,714
|
486,753
|
483,926
|
477,704
|
481,197
|
497,741
|
503,159
|
493,474
|
498,050
|
499,942
|
511,605
|
499,555
|
502,831
|
510,766
|
524,036
|
|
買掛金
|
727
|
1,302
|
2,585
|
1,426
|
1,197
|
555
|
1,057
|
1,286
|
1,605
|
1,848
|
2,311
|
2,914
|
1,319
|
799
|
4,753
|
1,904
|
3,049
|
2,251
|
4,616
|
1,385
|
1,742
|
3,675
|
3,127
|
3,837
|
-
|
-
|
4,836
|
-
|
-
|
-
|
8,497
|
-
|
-
|
-
|
4,810
|
-
|
-
|
-
|
9,333
|
-
|
-
|
-
|
5,126
|
-
|
-
|
-
|
7,287
|
-
|
-
|
3,519
|
7,465
|
5,313
|
5,805
|
4,444
|
6,628
|
3,177
|
|
流動負債合計
|
25,747
|
27,412
|
32,448
|
30,235
|
33,536
|
31,105
|
35,032
|
39,295
|
39,998
|
54,347
|
56,212
|
69,719
|
75,046
|
74,437
|
77,259
|
88,304
|
86,963
|
85,473
|
89,078
|
83,634
|
81,742
|
95,240
|
94,970
|
98,128
|
92,895
|
94,741
|
101,066
|
139,631
|
96,699
|
97,509
|
106,854
|
110,982
|
98,313
|
99,699
|
105,185
|
102,474
|
92,442
|
95,014
|
119,442
|
116,906
|
105,918
|
101,950
|
100,350
|
114,562
|
104,914
|
105,390
|
117,213
|
121,004
|
109,151
|
114,582
|
118,361
|
126,070
|
111,883
|
110,572
|
115,693
|
125,861
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
98,160
|
98,844
|
154,409
|
155,247
|
156,247
|
156,612
|
316,040
|
159,072
|
160,254
|
162,469
|
166,888
|
169,816
|
170,279
|
170,940
|
174,926
|
175,369
|
274,816
|
279,023
|
278,799
|
279,066
|
279,595
|
280,759
|
280,813
|
280,986
|
281,570
|
282,083
|
282,666
|
285,065
|
285,673
|
286,128
|
286,597
|
286,785
|
288,900
|
289,424
|
290,021
|
280,322
|
280,746
|
274,905
|
271,784
|
272,001
|
272,783
|
273,573
|
270,791
|
251,179
|
253,036
|
253,934
|
254,832
|
254,986
|
256,073
|
254,950
|
249,075
|
249,280
|
250,368
|
251,428
|
252,432
|
252,466
|
|
利益剰余金
|
-37,076
|
-35,279
|
-33,487
|
-32,067
|
-29,640
|
-27,663
|
-25,842
|
-23,901
|
-21,480
|
-19,184
|
-17,424
|
-15,476
|
-13,113
|
-9,677
|
-7,030
|
-4,308
|
-2,835
|
-220
|
1,591
|
3,092
|
4,494
|
5,657
|
5,346
|
8,823
|
11,090
|
13,594
|
17,542
|
24,002
|
26,548
|
29,583
|
32,373
|
38,347
|
40,748
|
44,460
|
48,143
|
55,235
|
58,677
|
61,354
|
62,277
|
64,569
|
67,010
|
68,510
|
68,122
|
71,015
|
74,098
|
77,764
|
80,213
|
82,069
|
85,435
|
88,535
|
92,368
|
96,746
|
100,063
|
104,937
|
108,972
|
112,361
|
|
株主資本
|
61,084
|
63,565
|
120,915
|
123,173
|
126,610
|
128,977
|
132,196
|
135,179
|
138,739
|
143,256
|
149,433
|
154,317
|
157,157
|
161,242
|
167,859
|
171,045
|
271,903
|
278,756
|
280,320
|
282,144
|
284,075
|
286,389
|
286,108
|
289,760
|
292,624
|
295,657
|
300,170
|
309,044
|
312,188
|
315,694
|
318,947
|
325,141
|
329,671
|
333,893
|
338,168
|
335,416
|
339,424
|
336,265
|
334,062
|
336,805
|
340,379
|
342,198
|
339,019
|
322,572
|
326,732
|
330,282
|
334,064
|
336,039
|
340,619
|
342,246
|
340,752
|
344,854
|
349,214
|
355,481
|
359,355
|
362,808
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-6,764
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16.37
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|