|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
4Q12
|
1Q13
|
2Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
103
|
135
|
185
|
82
|
96
|
117
|
85
|
99
|
181
|
101
|
123
|
159
|
211
|
107
|
119
|
128
|
190
|
62
|
85
|
99
|
165
|
68
|
58
|
105
|
207
|
73
|
86
|
164
|
280
|
114
|
105
|
176
|
271
|
251
|
218
|
170
|
316
|
184
|
237
|
348
|
545
|
268
|
336
|
275
|
355
|
204
|
217
|
286
|
412
|
252
|
189
|
363
|
515
|
212
|
211
|
454
|
|
現金 + 有価証券
|
103
|
135
|
185
|
82
|
96
|
117
|
85
|
99
|
181
|
101
|
123
|
159
|
211
|
107
|
119
|
128
|
190
|
62
|
85
|
99
|
165
|
68
|
58
|
105
|
207
|
73
|
86
|
164
|
280
|
114
|
105
|
176
|
271
|
251
|
218
|
170
|
316
|
184
|
237
|
348
|
545
|
268
|
336
|
275
|
355
|
204
|
217
|
286
|
412
|
252
|
189
|
363
|
515
|
212
|
211
|
454
|
|
売掛金
|
109
|
101
|
69
|
78
|
85
|
69
|
78
|
90
|
71
|
85
|
105
|
94
|
68
|
83
|
97
|
106
|
76
|
95
|
107
|
114
|
93
|
111
|
124
|
129
|
98
|
133
|
153
|
158
|
114
|
135
|
146
|
150
|
109
|
131
|
124
|
119
|
-
|
128
|
168
|
181
|
-
|
186
|
214
|
190
|
126
|
160
|
197
|
189
|
133
|
172
|
187
|
186
|
134
|
182
|
210
|
204
|
|
流動資産合計
|
270
|
287
|
310
|
217
|
229
|
226
|
205
|
232
|
290
|
226
|
269
|
294
|
330
|
243
|
270
|
290
|
308
|
203
|
231
|
258
|
298
|
225
|
225
|
280
|
343
|
268
|
300
|
382
|
450
|
309
|
350
|
424
|
494
|
445
|
469
|
415
|
-
|
369
|
470
|
594
|
-
|
535
|
628
|
720
|
823
|
446
|
523
|
613
|
693
|
512
|
563
|
683
|
772
|
595
|
699
|
823
|
|
有形固定資産
|
42
|
47
|
44
|
44
|
43
|
42
|
39
|
37
|
34
|
33
|
32
|
30
|
30
|
34
|
34
|
35
|
36
|
35
|
36
|
36
|
35
|
40
|
41
|
41
|
39
|
38
|
36
|
35
|
33
|
32
|
30
|
29
|
28
|
28
|
28
|
26
|
-
|
22
|
22
|
20
|
-
|
27
|
27
|
29
|
30
|
32
|
33
|
34
|
35
|
40
|
48
|
53
|
51
|
51
|
54
|
55
|
|
投資有価証券
|
10
|
9
|
9
|
11
|
11
|
11
|
12
|
12
|
13
|
14
|
14
|
14
|
13
|
15
|
15
|
14
|
14
|
16
|
16
|
17
|
17
|
19
|
19
|
20
|
21
|
22
|
21
|
21
|
19
|
22
|
23
|
23
|
25
|
23
|
26
|
27
|
-
|
33
|
35
|
34
|
-
|
38
|
33
|
31
|
34
|
42
|
44
|
43
|
47
|
54
|
55
|
59
|
58
|
64
|
69
|
72
|
|
固定資産合計
|
248
|
211
|
205
|
207
|
204
|
268
|
264
|
258
|
262
|
261
|
256
|
247
|
238
|
238
|
241
|
239
|
263
|
273
|
271
|
294
|
283
|
292
|
271
|
272
|
243
|
255
|
252
|
249
|
249
|
362
|
353
|
352
|
349
|
347
|
318
|
298
|
-
|
310
|
361
|
353
|
-
|
359
|
354
|
353
|
351
|
445
|
441
|
428
|
448
|
453
|
452
|
462
|
421
|
428
|
441
|
440
|
|
総資産
|
518
|
498
|
515
|
425
|
433
|
494
|
469
|
490
|
553
|
487
|
526
|
541
|
568
|
482
|
512
|
530
|
572
|
476
|
503
|
553
|
581
|
517
|
497
|
553
|
587
|
524
|
552
|
632
|
700
|
671
|
704
|
776
|
844
|
792
|
788
|
713
|
-
|
680
|
832
|
948
|
-
|
895
|
982
|
1,073
|
1,175
|
891
|
964
|
1,041
|
1,141
|
965
|
1,016
|
1,145
|
1,194
|
1,023
|
1,141
|
1,264
|
|
買掛金
|
11
|
10
|
9
|
9
|
8
|
8
|
7
|
7
|
7
|
7
|
5
|
5
|
5
|
7
|
5
|
4
|
6
|
7
|
5
|
9
|
7
|
9
|
8
|
8
|
9
|
9
|
8
|
8
|
9
|
9
|
8
|
9
|
8
|
11
|
10
|
11
|
-
|
10
|
17
|
18
|
-
|
16
|
16
|
17
|
14
|
16
|
15
|
18
|
20
|
19
|
19
|
21
|
25
|
23
|
25
|
20
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
143
|
166
|
185
|
100
|
110
|
152
|
105
|
128
|
175
|
125
|
158
|
177
|
205
|
140
|
159
|
190
|
229
|
138
|
155
|
190
|
220
|
142
|
157
|
198
|
265
|
180
|
213
|
272
|
318
|
216
|
235
|
296
|
345
|
207
|
222
|
267
|
-
|
217
|
317
|
425
|
-
|
339
|
434
|
518
|
588
|
260
|
318
|
391
|
438
|
251
|
306
|
395
|
483
|
349
|
429
|
538
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
34
|
32
|
29
|
28
|
26
|
25
|
23
|
22
|
20
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
75
|
75
|
79
|
73
|
72
|
94
|
119
|
118
|
129
|
116
|
118
|
115
|
118
|
96
|
103
|
85
|
88
|
82
|
87
|
97
|
102
|
116
|
96
|
104
|
108
|
113
|
101
|
106
|
114
|
181
|
180
|
183
|
189
|
272
|
280
|
184
|
-
|
184
|
214
|
200
|
-
|
205
|
179
|
170
|
176
|
210
|
217
|
210
|
240
|
244
|
248
|
267
|
258
|
209
|
218
|
216
|
|
総負債
|
219
|
242
|
264
|
174
|
183
|
246
|
224
|
246
|
305
|
242
|
276
|
293
|
324
|
236
|
262
|
275
|
317
|
221
|
243
|
288
|
322
|
258
|
253
|
302
|
374
|
293
|
315
|
379
|
433
|
398
|
415
|
479
|
535
|
480
|
502
|
452
|
-
|
402
|
532
|
625
|
-
|
544
|
613
|
688
|
764
|
470
|
536
|
602
|
679
|
496
|
555
|
662
|
741
|
558
|
648
|
755
|
|
利益剰余金
|
96
|
61
|
55
|
53
|
52
|
51
|
48
|
47
|
48
|
45
|
46
|
47
|
45
|
46
|
48
|
53
|
52
|
51
|
55
|
60
|
58
|
56
|
35
|
40
|
-1
|
22
|
30
|
44
|
56
|
65
|
76
|
83
|
91
|
96
|
67
|
38
|
-
|
52
|
70
|
92
|
-
|
116
|
137
|
155
|
168
|
180
|
186
|
198
|
210
|
220
|
212
|
224
|
205
|
215
|
233
|
248
|
|
株主資本
|
298
|
256
|
251
|
250
|
250
|
248
|
244
|
244
|
247
|
245
|
249
|
248
|
244
|
245
|
249
|
254
|
254
|
254
|
260
|
265
|
258
|
258
|
243
|
250
|
212
|
230
|
237
|
253
|
267
|
273
|
288
|
296
|
309
|
311
|
286
|
261
|
-
|
278
|
299
|
323
|
-
|
350
|
368
|
384
|
410
|
421
|
428
|
439
|
462
|
468
|
460
|
483
|
452
|
465
|
492
|
509
|