|
(単位:千ドル)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
971
|
192
|
4,350
|
2,643
|
7,973
|
6,172
|
7,666
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,658
|
14,500
|
11,300
|
8,600
|
6,596
|
5,200
|
3,600
|
6,400
|
3,500
|
1,100
|
1,100
|
|
有価証券
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
971
|
192
|
4,350
|
2,643
|
7,973
|
6,172
|
7,666
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,658
|
14,500
|
11,300
|
8,600
|
6,596
|
5,200
|
3,600
|
6,400
|
3,500
|
1,100
|
1,100
|
|
売掛金
|
24
|
115
|
121
|
399
|
532
|
170
|
574
|
1,288
|
755
|
704
|
697
|
530
|
41
|
275
|
910
|
723
|
557
|
210
|
110
|
56
|
80
|
74
|
49
|
51
|
23
|
66
|
60
|
9
|
21
|
71
|
11
|
144
|
94
|
117
|
49
|
121
|
25
|
70
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
197
|
392
|
731
|
902
|
1,289
|
598
|
594
|
570
|
572
|
389
|
484
|
507
|
538
|
476
|
520
|
577
|
609
|
589
|
617
|
563
|
521
|
457
|
384
|
821
|
774
|
1,036
|
1,113
|
|
流動資産合計
|
1,430
|
719
|
5,255
|
4,040
|
9,096
|
6,801
|
8,580
|
8,496
|
3,562
|
6,618
|
5,455
|
16,717
|
12,735
|
26,961
|
20,831
|
16,529
|
11,228
|
7,241
|
5,875
|
6,743
|
4,136
|
4,685
|
12,863
|
8,985
|
6,238
|
12,594
|
8,026
|
5,064
|
18,217
|
16,697
|
13,209
|
10,265
|
8,576
|
7,438
|
5,524
|
8,641
|
5,406
|
3,424
|
3,385
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
115
|
174
|
173
|
190
|
350
|
558
|
554
|
693
|
711
|
725
|
712
|
678
|
478
|
463
|
486
|
477
|
449
|
451
|
409
|
380
|
365
|
348
|
347
|
354
|
345
|
182
|
178
|
174
|
165
|
156
|
107
|
99
|
|
固定資産合計
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
133
|
192
|
191
|
208
|
368
|
576
|
866
|
1,667
|
1,668
|
1,652
|
3,106
|
2,586
|
1,961
|
1,890
|
1,862
|
1,801
|
1,732
|
1,641
|
1,508
|
1,592
|
1,482
|
642
|
590
|
546
|
488
|
278
|
254
|
233
|
205
|
179
|
118
|
99
|
|
総資産
|
1,430
|
719
|
5,255
|
4,040
|
9,096
|
6,801
|
8,599
|
8,629
|
3,754
|
6,809
|
5,663
|
17,085
|
13,311
|
27,827
|
22,498
|
18,197
|
12,880
|
10,347
|
8,461
|
8,704
|
6,026
|
6,547
|
14,664
|
10,717
|
7,879
|
14,102
|
9,618
|
6,546
|
18,859
|
17,287
|
13,755
|
10,753
|
8,854
|
7,692
|
5,757
|
8,846
|
5,585
|
3,542
|
3,484
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,826
|
3,637
|
3,479
|
2,573
|
1,521
|
2,186
|
2,392
|
2,474
|
3,047
|
1,714
|
1,676
|
1,111
|
456
|
720
|
747
|
1,093
|
912
|
1,067
|
1,069
|
1,111
|
1,043
|
570
|
627
|
840
|
576
|
497
|
531
|
814
|
1,287
|
743
|
873
|
1,231
|
|
流動負債合計
|
1,583
|
1,461
|
6,413
|
2,331
|
4,340
|
4,461
|
9,508
|
8,187
|
13,903
|
14,299
|
7,892
|
29,138
|
17,768
|
17,973
|
9,883
|
4,861
|
3,547
|
3,802
|
2,617
|
2,027
|
2,565
|
2,424
|
2,534
|
2,137
|
2,642
|
2,653
|
2,199
|
1,777
|
1,200
|
1,988
|
1,789
|
1,524
|
1,435
|
1,879
|
1,576
|
2,057
|
1,496
|
2,163
|
2,003
|
|
固定負債合計
|
1,846
|
361
|
830
|
1,725
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
597
|
554
|
511
|
710
|
635
|
281
|
264
|
252
|
232
|
213
|
200
|
193
|
289
|
267
|
4,698
|
7,148
|
5,899
|
4,657
|
4,398
|
3,463
|
2,195
|
450
|
290
|
320
|
201
|
|
総負債
|
3,429
|
1,823
|
7,243
|
4,056
|
4,340
|
4,461
|
9,508
|
8,187
|
13,903
|
14,299
|
7,892
|
29,138
|
17,768
|
17,973
|
10,480
|
5,415
|
4,058
|
4,512
|
3,252
|
2,308
|
2,829
|
2,676
|
2,766
|
2,350
|
2,842
|
2,846
|
2,488
|
2,044
|
5,898
|
9,136
|
7,688
|
6,181
|
5,833
|
5,342
|
3,771
|
2,507
|
1,786
|
2,483
|
2,204
|
|
資本金及び資本剰余金
|
20,506
|
20,929
|
22,834
|
27,288
|
35,238
|
35,982
|
38,844
|
45,086
|
45,917
|
52,230
|
59,229
|
70,512
|
23
|
26
|
26
|
26
|
26
|
1
|
38
|
45
|
45
|
1
|
2
|
2
|
2
|
4
|
4
|
4
|
28
|
1
|
28
|
28
|
1
|
1
|
1
|
3
|
4
|
4
|
6
|
|
利益剰余金
|
-21,575
|
-20,536
|
-22,961
|
-26,306
|
-29,390
|
-32,377
|
-44,023
|
-49,702
|
-62,640
|
-66,369
|
-67,534
|
-85,360
|
-89,877
|
-94,992
|
-93,668
|
-93,854
|
-99,442
|
-104,773
|
-109,530
|
-112,891
|
-116,368
|
-118,903
|
-122,265
|
-128,200
|
-132,900
|
-137,000
|
-141,400
|
-145,200
|
-146,200
|
-151,100
|
-153,600
|
-155,200
|
-158,900
|
-160,000
|
-162,500
|
-164,100
|
-167,800
|
-171,700
|
-175,500
|
|
株主資本
|
-2,000
|
-1,105
|
-1,989
|
-17
|
4,756
|
2,340
|
-909
|
442
|
-10,149
|
-7,490
|
-2,229
|
-12,053
|
-4,457
|
9,854
|
12,018
|
12,782
|
8,822
|
5,835
|
5,209
|
6,396
|
3,197
|
3,871
|
11,898
|
8,367
|
5,037
|
11,256
|
7,130
|
4,502
|
12,961
|
8,151
|
6,067
|
4,572
|
3,021
|
2,350
|
1,986
|
6,339
|
3,799
|
1,059
|
1,280
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|