|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
21
|
21
|
17
|
13
|
12
|
60
|
53
|
45
|
34
|
22
|
72
|
57
|
105
|
86
|
72
|
55
|
171
|
152
|
75
|
68
|
61
|
45
|
13
|
83
|
30
|
65
|
144
|
46
|
258
|
53
|
31
|
23
|
53
|
60
|
71
|
103
|
80
|
95
|
105
|
59
|
191
|
159
|
90
|
56
|
48
|
50
|
15
|
27
|
13
|
34
|
28
|
20
|
18
|
25
|
25
|
19
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
55
|
32
|
12
|
43
|
37
|
81
|
78
|
8
|
27
|
67
|
164
|
310
|
601
|
265
|
222
|
196
|
319
|
253
|
220
|
163
|
103
|
106
|
66
|
43
|
67
|
54
|
34
|
71
|
69
|
32
|
19
|
42
|
51
|
51
|
48
|
45
|
33
|
31
|
|
現金 + 有価証券
|
21
|
21
|
17
|
13
|
12
|
60
|
53
|
45
|
34
|
22
|
72
|
57
|
105
|
86
|
72
|
55
|
171
|
152
|
131
|
100
|
74
|
88
|
51
|
165
|
109
|
74
|
172
|
113
|
422
|
364
|
632
|
289
|
276
|
256
|
390
|
356
|
300
|
258
|
208
|
166
|
257
|
202
|
157
|
111
|
83
|
121
|
84
|
60
|
33
|
77
|
80
|
71
|
67
|
70
|
59
|
50
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
10
|
18
|
28
|
41
|
37
|
45
|
53
|
64
|
74
|
66
|
66
|
39
|
34
|
37
|
33
|
41
|
38
|
42
|
43
|
35
|
41
|
40
|
42
|
52
|
51
|
76
|
63
|
60
|
65
|
73
|
67
|
78
|
78
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
3
|
1
|
5
|
4
|
4
|
5
|
10
|
19
|
27
|
31
|
39
|
31
|
29
|
24
|
24
|
34
|
41
|
42
|
41
|
42
|
42
|
41
|
48
|
56
|
61
|
52
|
54
|
52
|
44
|
42
|
42
|
42
|
42
|
45
|
53
|
56
|
|
流動資産合計
|
21
|
21
|
18
|
13
|
12
|
60
|
54
|
46
|
35
|
23
|
72
|
59
|
105
|
89
|
73
|
56
|
173
|
154
|
134
|
108
|
81
|
93
|
62
|
183
|
136
|
112
|
228
|
176
|
502
|
460
|
447
|
406
|
380
|
364
|
479
|
438
|
392
|
350
|
314
|
272
|
366
|
315
|
254
|
222
|
194
|
223
|
205
|
178
|
165
|
193
|
188
|
185
|
191
|
195
|
209
|
212
|
|
有形固定資産
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
6
|
7
|
10
|
14
|
16
|
17
|
16
|
19
|
21
|
21
|
21
|
22
|
22
|
22
|
22
|
23
|
23
|
23
|
22
|
22
|
21
|
20
|
20
|
20
|
19
|
15
|
15
|
14
|
14
|
|
固定資産合計
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
6
|
5
|
6
|
6
|
7
|
10
|
14
|
29
|
30
|
28
|
33
|
40
|
39
|
39
|
39
|
38
|
37
|
37
|
51
|
51
|
49
|
48
|
45
|
42
|
35
|
35
|
33
|
31
|
26
|
25
|
24
|
22
|
|
総資産
|
22
|
21
|
19
|
14
|
14
|
61
|
55
|
48
|
38
|
26
|
75
|
62
|
108
|
92
|
76
|
59
|
176
|
158
|
137
|
111
|
85
|
98
|
67
|
189
|
142
|
118
|
234
|
183
|
510
|
470
|
462
|
435
|
411
|
392
|
512
|
478
|
432
|
390
|
353
|
310
|
404
|
352
|
305
|
273
|
243
|
271
|
250
|
220
|
201
|
229
|
222
|
217
|
218
|
220
|
233
|
235
|
|
買掛金
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
3
|
5
|
2
|
1
|
3
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
6
|
8
|
6
|
6
|
4
|
6
|
5
|
18
|
11
|
4
|
9
|
16
|
10
|
7
|
1
|
2
|
11
|
18
|
12
|
0
|
1
|
11
|
5
|
3
|
8
|
13
|
6
|
3
|
4
|
1
|
1
|
3
|
0
|
10
|
10
|
11
|
12
|
|
流動負債合計
|
3
|
2
|
3
|
3
|
3
|
4
|
4
|
7
|
9
|
5
|
6
|
7
|
10
|
11
|
13
|
11
|
16
|
16
|
19
|
19
|
27
|
30
|
38
|
37
|
48
|
53
|
103
|
91
|
78
|
64
|
92
|
92
|
95
|
96
|
96
|
96
|
92
|
97
|
102
|
100
|
82
|
72
|
71
|
93
|
109
|
93
|
82
|
77
|
86
|
79
|
79
|
75
|
80
|
85
|
91
|
88
|
|
固定負債合計
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
50
|
50
|
25
|
25
|
0
|
-
|
-
|
-
|
-
|
11
|
11
|
10
|
12
|
16
|
16
|
15
|
14
|
13
|
161
|
161
|
157
|
156
|
156
|
155
|
155
|
154
|
153
|
177
|
176
|
176
|
175
|
175
|
175
|
175
|
|
総負債
|
3
|
2
|
3
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80
|
88
|
87
|
73
|
78
|
103
|
-
|
-
|
-
|
-
|
103
|
106
|
107
|
108
|
113
|
108
|
112
|
117
|
114
|
244
|
233
|
228
|
249
|
265
|
249
|
237
|
232
|
240
|
256
|
256
|
251
|
256
|
260
|
266
|
264
|
|
資本金及び資本剰余金
|
151
|
175
|
175
|
176
|
180
|
233
|
235
|
237
|
240
|
245
|
307
|
311
|
373
|
375
|
378
|
383
|
518
|
523
|
530
|
538
|
547
|
555
|
564
|
738
|
748
|
761
|
914
|
926
|
1,304
|
1,318
|
1,330
|
1,355
|
1,379
|
1,392
|
1,569
|
1,581
|
1,595
|
1,607
|
1,628
|
1,641
|
1,666
|
1,677
|
1,691
|
1,701
|
1,711
|
1,798
|
1,809
|
1,816
|
1,831
|
1,867
|
1,872
|
1,875
|
1,880
|
1,883
|
1,885
|
1,888
|
|
利益剰余金
|
-152
|
-156
|
-161
|
-166
|
-170
|
-176
|
-184
|
-197
|
-212
|
-225
|
-239
|
-257
|
-276
|
-295
|
-316
|
-336
|
-359
|
-382
|
-413
|
-447
|
-490
|
-539
|
-586
|
-637
|
-680
|
-721
|
-784
|
-835
|
-873
|
-912
|
-961
|
-1,024
|
-1,074
|
-1,108
|
-1,166
|
-1,218
|
-1,273
|
-1,331
|
-1,393
|
-1,446
|
-1,507
|
-1,559
|
-1,600
|
-1,700
|
-1,734
|
-1,776
|
-1,800
|
-1,800
|
-1,871
|
-1,896
|
-1,907
|
-1,910
|
-1,919
|
-1,924
|
-1,920
|
-1,917
|
|
株主資本
|
18
|
19
|
15
|
11
|
11
|
57
|
51
|
41
|
28
|
20
|
68
|
55
|
97
|
81
|
63
|
48
|
159
|
141
|
118
|
92
|
57
|
17
|
-22
|
102
|
69
|
40
|
131
|
92
|
431
|
406
|
370
|
331
|
305
|
285
|
403
|
365
|
324
|
277
|
236
|
196
|
160
|
118
|
77
|
23
|
-22
|
22
|
13
|
-12
|
-40
|
-28
|
-34
|
-34
|
-38
|
-41
|
-34
|
-29
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|