|
(単位:千ドル)
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
売上高
|
46,539
|
58,013
|
85,390
|
105,128
|
99,088
|
89,244
|
101,332
|
111,565
|
115,281
|
109,306
|
102,806
|
99,293
|
96,938
|
101,774
|
108,618
|
112,026
|
117,972
|
125,295
|
124,878
|
118,261
|
122,843
|
131,699
|
138,502
|
132,706
|
136,012
|
165,119
|
159,548
|
147,243
|
150,197
|
167,408
|
166,712
|
158,608
|
163,770
|
165,493
|
174,589
|
176,921
|
185,313
|
186,300
|
186,964
|
191,302
|
203,571
|
211,849
|
210,263
|
211,520
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
販売管理費
|
5,801
|
7,121
|
-
|
11,204
|
11,936
|
10,226
|
-
|
14,434
|
15,977
|
14,191
|
-
|
17,314
|
16,092
|
15,420
|
-
|
21,931
|
24,422
|
25,815
|
-
|
18,604
|
18,384
|
21,477
|
-
|
21,718
|
19,943
|
17,923
|
-
|
19,800
|
15,520
|
17,169
|
-
|
19,724
|
17,466
|
17,758
|
-
|
19,054
|
20,058
|
21,911
|
-
|
19,634
|
22,780
|
21,572
|
-
|
23,862
|
|
営業利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,890
|
13,062
|
1,413
|
23,170
|
24,817
|
8,150
|
14,216
|
22,353
|
11,498
|
3,073
|
13,484
|
21,512
|
12,760
|
6,963
|
-4,482
|
-5,056
|
-5,832
|
-3,990
|
-15,377
|
-42,865
|
-39,411
|
-85,552
|
-47,308
|
14,908
|
20,091
|
16,391
|
-9,435
|
36,168
|
22,704
|
27,639
|
11,749
|
31,518
|
42,436
|
|
営業利益率 (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
15,110
|
16,109
|
-
|
48,292
|
40,990
|
27,715
|
-
|
12,040
|
29,757
|
18,612
|
-
|
9,709
|
10,831
|
-9,221
|
-
|
19,997
|
3,306
|
8,991
|
3,929
|
9,333
|
1,089
|
11,083
|
-
|
10,794
|
5,242
|
-6,733
|
-
|
-7,710
|
-5,915
|
-17,527
|
-
|
-41,383
|
-87,303
|
-49,335
|
-
|
17,210
|
13,651
|
-12,026
|
-
|
19,874
|
24,859
|
8,994
|
-
|
40,010
|
|
経常(税引前)利益率(%)
|
32.47
|
27.77
|
-
|
45.94
|
41.37
|
31.06
|
-
|
10.79
|
25.81
|
17.03
|
-
|
9.78
|
11.17
|
-9.06
|
-
|
17.85
|
2.8
|
7.18
|
3.15
|
7.89
|
0.89
|
8.42
|
-
|
8.13
|
3.85
|
-4.08
|
-
|
-5.24
|
-3.94
|
-10.47
|
-
|
-26.09
|
-53.31
|
-29.81
|
-
|
9.73
|
7.37
|
-6.46
|
-
|
10.39
|
12.21
|
4.25
|
-
|
18.92
|
|
法人税等合計
|
5,544
|
6,144
|
-
|
18,236
|
15,590
|
10,902
|
-
|
4,617
|
11,389
|
7,682
|
-
|
3,726
|
4,189
|
-525
|
-
|
5,168
|
898
|
3,002
|
-
|
2,369
|
368
|
2,950
|
-
|
3,174
|
1,100
|
-1,500
|
-
|
-2,600
|
-2,000
|
-1,100
|
-
|
-10,600
|
563
|
-1,100
|
-
|
3,200
|
5,900
|
-4,600
|
-
|
5,600
|
6,000
|
800
|
-
|
9,500
|
|
実効税率(%)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
純利益
|
9,566
|
9,965
|
19,678
|
30,056
|
25,400
|
16,813
|
20,243
|
7,423
|
18,368
|
10,930
|
-2,856
|
5,983
|
6,642
|
-8,696
|
-5,048
|
14,829
|
2,408
|
5,989
|
-
|
6,964
|
721
|
8,133
|
12,818
|
7,620
|
4,132
|
-5,233
|
2,807
|
-5,148
|
-3,950
|
-16,410
|
-49,218
|
-30,759
|
-87,866
|
-48,240
|
12,501
|
14,008
|
7,779
|
-7,424
|
30,944
|
14,225
|
18,869
|
8,152
|
20,293
|
30,474
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.43
|
0.33
|
0.67
|
1.01
|
0.85
|
0.56
|
0.67
|
0.24
|
0.62
|
0.37
|
-0.09
|
0.21
|
0.23
|
-0.34
|
-0.18
|
0.58
|
0.09
|
0.23
|
0.15
|
0.24
|
0.02
|
0.28
|
0.44
|
0.27
|
0.15
|
-0.19
|
0.1
|
-0.19
|
-0.14
|
-0.59
|
-1.79
|
-1.15
|
-3.32
|
-1.83
|
0.49
|
0.55
|
0.3
|
-0.28
|
1.15
|
0.47
|
0.62
|
0.27
|
0.66
|
0.99
|
|
希薄化後一株あたり利益
|
0.39
|
0.33
|
0.67
|
1
|
0.84
|
0.55
|
0.66
|
0.24
|
0.62
|
0.37
|
-0.09
|
0.21
|
0.23
|
-0.34
|
-0.18
|
0.55
|
0.09
|
0.23
|
0.15
|
0.24
|
0.02
|
0.28
|
0.44
|
0.27
|
0.15
|
-0.19
|
0.1
|
-0.19
|
-0.14
|
-0.59
|
-1.79
|
-1.15
|
-3.32
|
-1.83
|
0.48
|
0.55
|
0.3
|
-0.28
|
1.15
|
0.47
|
0.61
|
0.27
|
0.66
|
0.99
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.06
|
-
|
-
|
-
|
-
|
-
|
-
|
0.06
|
0.06
|
-
|
-
|
-
|
0.06
|
0.06
|
0.06
|
-
|
-
|
0.06
|
0.06
|
0.06
|
-
|
0.06
|
0.06
|
0.06
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|