|
(単位:百万ドル)
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
182
|
101
|
160
|
160
|
131
|
201
|
236
|
168
|
142
|
130
|
105
|
104
|
134
|
352
|
153
|
214
|
218
|
221
|
250
|
279
|
262
|
229
|
268
|
313
|
288
|
509
|
440
|
402
|
446
|
393
|
359
|
286
|
290
|
297
|
280
|
329
|
247
|
228
|
463
|
386
|
480
|
509
|
452
|
425
|
|
有価証券
|
133
|
215
|
293
|
364
|
401
|
380
|
371
|
453
|
518
|
517
|
571
|
572
|
569
|
494
|
549
|
486
|
508
|
515
|
509
|
527
|
553
|
616
|
587
|
613
|
698
|
445
|
561
|
622
|
643
|
660
|
669
|
673
|
635
|
633
|
635
|
613
|
695
|
651
|
560
|
644
|
698
|
671
|
655
|
667
|
|
現金 + 有価証券
|
315
|
317
|
453
|
525
|
533
|
581
|
608
|
621
|
661
|
648
|
676
|
677
|
703
|
846
|
703
|
701
|
727
|
737
|
759
|
807
|
816
|
846
|
855
|
926
|
986
|
955
|
1,001
|
1,025
|
1,090
|
1,054
|
1,028
|
959
|
926
|
930
|
916
|
943
|
942
|
880
|
1,024
|
1,030
|
1,179
|
1,181
|
1,108
|
1,093
|
|
有形固定資産
|
13
|
16
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
16
|
16
|
16
|
18
|
18
|
18
|
18
|
17
|
21
|
21
|
20
|
20
|
20
|
19
|
19
|
18
|
18
|
18
|
17
|
17
|
17
|
19
|
22
|
25
|
27
|
30
|
32
|
33
|
32
|
34
|
36
|
38
|
38
|
|
総資産
|
525
|
522
|
615
|
668
|
854
|
855
|
837
|
879
|
1,122
|
1,053
|
1,033
|
955
|
1,148
|
1,598
|
1,771
|
1,866
|
1,990
|
1,825
|
1,768
|
1,676
|
1,933
|
1,842
|
1,939
|
1,880
|
2,166
|
2,148
|
2,089
|
2,014
|
2,352
|
2,248
|
1,980
|
1,836
|
2,029
|
2,523
|
2,393
|
2,159
|
2,357
|
2,369
|
2,153
|
2,130
|
2,599
|
2,374
|
2,469
|
2,213
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
188
|
184
|
185
|
177
|
178
|
148
|
132
|
132
|
130
|
129
|
125
|
126
|
122
|
120
|
119
|
119
|
121
|
120
|
123
|
122
|
121
|
128
|
126
|
124
|
122
|
119
|
123
|
120
|
118
|
116
|
94
|
|
総負債
|
304
|
291
|
359
|
380
|
542
|
522
|
480
|
522
|
750
|
676
|
675
|
594
|
783
|
1,297
|
1,391
|
1,477
|
1,604
|
1,434
|
1,343
|
1,241
|
1,495
|
1,397
|
1,490
|
1,431
|
1,703
|
1,705
|
1,647
|
1,587
|
1,926
|
1,843
|
1,637
|
1,554
|
1,849
|
2,405
|
2,262
|
2,004
|
2,196
|
2,217
|
1,932
|
1,895
|
2,344
|
2,095
|
2,178
|
1,884
|
|
資本金及び資本剰余金
|
183
|
184
|
188
|
190
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
35
|
45
|
65
|
95
|
120
|
137
|
155
|
161
|
178
|
187
|
182
|
187
|
191
|
179
|
175
|
188
|
189
|
193
|
195
|
200
|
199
|
206
|
217
|
223
|
225
|
218
|
219
|
212
|
207
|
189
|
138
|
106
|
16
|
-32
|
-20
|
-6
|
2
|
-5
|
26
|
40
|
59
|
67
|
87
|
118
|
|
株主資本
|
221
|
231
|
255
|
287
|
312
|
332
|
356
|
356
|
372
|
377
|
357
|
360
|
365
|
301
|
379
|
388
|
386
|
390
|
425
|
435
|
438
|
445
|
448
|
449
|
462
|
443
|
442
|
427
|
424
|
405
|
343
|
281
|
180
|
117
|
131
|
154
|
160
|
151
|
220
|
234
|
255
|
279
|
290
|
329
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
188
|
184
|
185
|
177
|
178
|
148
|
132
|
132
|
130
|
129
|
125
|
126
|
122
|
120
|
119
|
119
|
121
|
120
|
123
|
122
|
121
|
128
|
126
|
124
|
122
|
119
|
123
|
120
|
118
|
116
|
94
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-659
|
-520
|
-517
|
-551
|
-559
|
-611
|
-676
|
-684
|
-716
|
-727
|
-801
|
-861
|
-833
|
-881
|
-907
|
-971
|
-933
|
-908
|
-836
|
-804
|
-810
|
-788
|
-817
|
-818
|
-759
|
-905
|
-908
|
-1,060
|
-1,064
|
-992
|
-999
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
62.53
|
48.55
|
47.61
|
45.91
|
45.66
|
34.98
|
30.38
|
30.18
|
29.39
|
28.8
|
27.99
|
27.26
|
27.66
|
27.35
|
27.96
|
28.2
|
29.99
|
35.2
|
43.9
|
68.12
|
103.05
|
98.4
|
81.89
|
77.43
|
80.63
|
54.35
|
52.36
|
47.3
|
42.44
|
40.0
|
28.82
|