|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
5
|
2
|
146
|
146
|
7,717
|
10,990
|
10,035
|
18,979
|
17,970
|
16,827
|
15,579
|
14,201
|
12,101
|
10,363
|
8,211
|
2,898
|
10,051
|
6,556
|
2,685
|
11,821
|
5,441
|
2,362
|
8,853
|
7,396
|
4,165
|
3,867
|
4,019
|
2,892
|
4,170
|
6,315
|
6,838
|
4,265
|
4,193
|
3,631
|
4,949
|
4,124
|
4,102
|
5,727
|
4,301
|
6,504
|
72,851
|
57,856
|
42,167
|
41,948
|
46,438
|
44,959
|
96,270
|
19,248
|
22,754
|
65,610
|
74,085
|
68,538
|
70,968
|
72,601
|
47,247
|
66,726
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,209
|
9,989
|
-
|
8,642
|
5,193
|
4,162
|
5,589
|
7,631
|
6,917
|
8,265
|
8,681
|
7,433
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
5
|
2
|
146
|
146
|
7,717
|
10,990
|
10,035
|
18,979
|
17,970
|
16,827
|
15,579
|
14,201
|
12,101
|
10,363
|
8,211
|
2,898
|
10,051
|
6,556
|
2,685
|
11,821
|
5,441
|
2,362
|
8,853
|
7,396
|
4,165
|
3,867
|
4,019
|
2,892
|
4,170
|
6,315
|
6,838
|
4,265
|
4,193
|
3,631
|
4,949
|
4,124
|
4,102
|
5,727
|
4,301
|
6,504
|
85,060
|
67,845
|
42,167
|
50,590
|
51,631
|
49,121
|
101,859
|
26,879
|
29,671
|
73,875
|
82,766
|
75,971
|
70,968
|
72,601
|
47,247
|
66,726
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
81
|
68
|
81
|
436
|
579
|
701
|
840
|
943
|
1,922
|
2,233
|
2,921
|
3,036
|
2,856
|
2,625
|
1,529
|
1,474
|
1,360
|
1,731
|
1,914
|
2,194
|
2,223
|
2,815
|
2,009
|
2,029
|
2,018
|
2,195
|
2,662
|
3,253
|
3,710
|
4,158
|
4,470
|
5,995
|
6,755
|
6,743
|
6,249
|
12,111
|
18,258
|
18,468
|
36,261
|
28,960
|
51,988
|
53,734
|
116,373
|
77,063
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
172
|
351
|
372
|
711
|
793
|
1,273
|
1,412
|
1,233
|
1,441
|
1,902
|
1,841
|
2,044
|
1,832
|
2,374
|
2,249
|
2,040
|
2,216
|
2,524
|
1,834
|
2,388
|
2,652
|
2,443
|
3,301
|
3,989
|
3,841
|
3,974
|
3,962
|
4,496
|
3,903
|
3,925
|
4,217
|
4,396
|
5,132
|
5,283
|
6,541
|
9,093
|
8,555
|
8,924
|
10,867
|
10,810
|
9,425
|
10,156
|
10,702
|
10,716
|
|
流動資産合計
|
76
|
76
|
160
|
210
|
7,880
|
11,450
|
10,693
|
19,233
|
18,360
|
17,383
|
15,734
|
14,417
|
12,830
|
11,268
|
9,056
|
4,608
|
12,009
|
9,365
|
5,873
|
14,926
|
9,443
|
8,950
|
14,753
|
13,601
|
10,359
|
10,104
|
8,806
|
7,394
|
8,728
|
11,684
|
32,843
|
38,505
|
38,119
|
32,374
|
36,767
|
25,808
|
30,369
|
40,977
|
40,131
|
40,636
|
93,474
|
91,126
|
60,662
|
62,315
|
64,703
|
64,074
|
118,260
|
51,687
|
60,296
|
110,278
|
139,482
|
125,458
|
139,390
|
147,062
|
189,651
|
169,535
|
|
有形固定資産
|
0
|
0
|
0
|
14
|
14
|
13
|
12
|
13
|
15
|
19
|
26
|
34
|
75
|
179
|
243
|
479
|
601
|
1,067
|
2,657
|
4,814
|
7,053
|
7,346
|
7,295
|
7,103
|
6,567
|
6,419
|
6,215
|
6,008
|
5,966
|
6,061
|
6,375
|
6,242
|
5,946
|
5,202
|
5,375
|
5,147
|
4,993
|
4,773
|
4,453
|
4,200
|
4,937
|
4,827
|
3,141
|
2,968
|
2,792
|
3,291
|
3,486
|
3,586
|
3,633
|
3,629
|
3,521
|
3,389
|
3,288
|
3,625
|
3,734
|
3,568
|
|
固定資産合計
|
0
|
0
|
0
|
14
|
14
|
13
|
12
|
13
|
15
|
19
|
26
|
34
|
1,048
|
1,138
|
1,186
|
4,767
|
4,845
|
5,656
|
8,258
|
10,380
|
12,606
|
12,567
|
12,494
|
12,278
|
17,237
|
16,107
|
15,111
|
13,805
|
17,600
|
16,605
|
16,608
|
28,005
|
27,038
|
22,324
|
22,318
|
21,085
|
19,085
|
18,493
|
17,343
|
15,616
|
13,492
|
11,675
|
37,667
|
35,280
|
33,359
|
34,918
|
39,118
|
165,811
|
163,693
|
175,787
|
172,682
|
170,078
|
167,240
|
204,477
|
199,320
|
194,629
|
|
総資産
|
76
|
76
|
160
|
224
|
7,895
|
11,463
|
10,705
|
19,246
|
18,376
|
17,403
|
15,761
|
14,451
|
13,879
|
12,407
|
10,242
|
9,375
|
16,854
|
15,021
|
14,131
|
25,306
|
22,049
|
21,517
|
27,247
|
25,879
|
27,596
|
26,211
|
23,917
|
21,199
|
26,328
|
28,289
|
49,451
|
66,510
|
65,157
|
54,698
|
59,085
|
46,893
|
49,454
|
59,470
|
57,474
|
56,252
|
106,966
|
102,801
|
98,329
|
97,595
|
98,062
|
98,992
|
157,378
|
217,498
|
223,989
|
286,065
|
312,164
|
295,536
|
306,630
|
351,539
|
388,971
|
364,164
|
|
買掛金
|
176
|
178
|
218
|
256
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
553
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,598
|
1,647
|
1,860
|
930
|
491
|
669
|
709
|
848
|
1,107
|
1,058
|
650
|
655
|
1,341
|
1,577
|
1,560
|
2,236
|
2,667
|
3,742
|
5,374
|
5,670
|
5,325
|
5,780
|
9,905
|
11,795
|
5,517
|
6,053
|
5,774
|
5,904
|
8,159
|
10,368
|
11,901
|
11,210
|
9,856
|
11,428
|
12,284
|
13,224
|
13,083
|
13,782
|
10,799
|
10,074
|
8,144
|
10,477
|
9,722
|
9,182
|
12,922
|
18,371
|
18,632
|
17,708
|
23,011
|
19,029
|
49,344
|
41,753
|
53,551
|
95,005
|
91,343
|
186,986
|
|
固定負債合計
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
493
|
546
|
531
|
933
|
8,947
|
9,035
|
10,142
|
10,852
|
11,116
|
12,905
|
10,910
|
8,767
|
14,433
|
16,412
|
15,528
|
15,212
|
14,437
|
13,468
|
12,799
|
18,266
|
20,303
|
19,543
|
19,383
|
18,641
|
20,975
|
20,760
|
19,847
|
18,308
|
75,974
|
76,090
|
77,676
|
78,677
|
79,746
|
79,759
|
111,506
|
178,262
|
178,926
|
191,634
|
192,409
|
193,577
|
194,902
|
198,913
|
228,331
|
121,082
|
|
総負債
|
1,598
|
1,647
|
1,860
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,835
|
2,123
|
2,092
|
3,169
|
11,614
|
12,777
|
15,516
|
16,522
|
16,441
|
18,685
|
20,815
|
20,562
|
19,950
|
22,465
|
21,302
|
21,116
|
22,596
|
23,836
|
24,700
|
29,476
|
30,159
|
30,971
|
31,667
|
31,865
|
34,058
|
34,542
|
30,646
|
28,382
|
84,118
|
86,567
|
87,398
|
87,859
|
92,668
|
98,130
|
130,138
|
195,970
|
201,937
|
210,663
|
241,753
|
235,330
|
248,453
|
293,918
|
319,674
|
308,068
|
|
資本金及び資本剰余金
|
16,540
|
16,577
|
16,820
|
19,194
|
28,809
|
33,445
|
34,100
|
43,967
|
45,056
|
46,210
|
46,858
|
47,869
|
48,712
|
9
|
9
|
9
|
10
|
10
|
10
|
13
|
13
|
13
|
83,283
|
20
|
20
|
20
|
91,451
|
92,432
|
93,559
|
23
|
98,962
|
99,912
|
100,296
|
100,655
|
101,754
|
102,287
|
102,915
|
103,824
|
104,583
|
105,408
|
102,864
|
104,578
|
106,693
|
107,936
|
109,833
|
111,765
|
137,088
|
138,019
|
142,772
|
200,513
|
204,670
|
208,030
|
212,474
|
216,138
|
221,037
|
225,616
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-36,669
|
-39,121
|
-41,866
|
-44,958
|
-48,688
|
-52,640
|
-57,764
|
-62,260
|
-66,899
|
-70,749
|
-76,851
|
-81,857
|
-80,373
|
-86,065
|
-88,836
|
-92,349
|
-89,827
|
-92,341
|
-74,211
|
-62,853
|
-65,231
|
-76,700
|
-74,043
|
-86,950
|
-87,187
|
-78,549
|
-77,400
|
-77,183
|
-79,661
|
-87,989
|
-95,407
|
-97,845
|
-104,084
|
-110,548
|
-109,493
|
-116,136
|
-120,365
|
-124,756
|
-133,904
|
-147,469
|
-153,942
|
-158,162
|
-151,385
|
-169,165
|
|
株主資本
|
-1,523
|
-1,572
|
-1,701
|
-706
|
7,403
|
10,794
|
9,996
|
18,398
|
17,268
|
16,344
|
15,110
|
13,796
|
12,043
|
10,283
|
8,150
|
6,206
|
5,240
|
2,244
|
-1,385
|
8,784
|
5,608
|
2,832
|
6,432
|
5,317
|
7,646
|
3,746
|
2,615
|
83
|
3,722
|
4,453
|
24,751
|
37,059
|
35,065
|
23,955
|
27,711
|
15,337
|
15,728
|
25,275
|
27,183
|
28,225
|
23,203
|
16,589
|
11,286
|
10,091
|
5,749
|
1,217
|
27,595
|
21,883
|
22,407
|
75,757
|
70,766
|
60,561
|
58,532
|
57,976
|
69,652
|
56,451
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
553
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-3,712
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.49
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|