|
(単位:百万ドル)
|
4Q10
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q21
|
2Q21
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q25
|
2Q26
|
|
現金同等物
|
1,804
|
959
|
1,465
|
1,677
|
1,012
|
572
|
1,218
|
1,944
|
939
|
1,260
|
418
|
1,747
|
1,163
|
790
|
437
|
2,185
|
1,429
|
627
|
1,321
|
2,007
|
1,299
|
360
|
189
|
896
|
306
|
232
|
221
|
1,011
|
668
|
281
|
270
|
1,663
|
1,110
|
723
|
305
|
1,707
|
765
|
421
|
361
|
2,873
|
2,807
|
387
|
461
|
1,062
|
1,030
|
459
|
1,177
|
1,050
|
431
|
292
|
934
|
1,015
|
457
|
338
|
812
|
1,075
|
439
|
341
|
789
|
1,003
|
397
|
368
|
|
現金 + 有価証券
|
1,804
|
959
|
1,465
|
1,677
|
1,012
|
572
|
1,218
|
1,944
|
939
|
1,260
|
418
|
1,747
|
1,163
|
790
|
437
|
2,185
|
1,429
|
627
|
1,321
|
2,007
|
1,299
|
360
|
189
|
896
|
306
|
232
|
221
|
1,011
|
668
|
281
|
270
|
1,663
|
1,110
|
723
|
305
|
1,707
|
765
|
421
|
361
|
2,873
|
2,807
|
387
|
461
|
1,062
|
1,030
|
459
|
1,177
|
1,050
|
431
|
292
|
934
|
1,015
|
457
|
338
|
812
|
1,075
|
439
|
341
|
789
|
1,003
|
397
|
368
|
|
売掛金
|
517
|
416
|
1,371
|
492
|
329
|
128
|
1,035
|
193
|
116
|
124
|
949
|
206
|
121
|
131
|
677
|
191
|
122
|
107
|
777
|
167
|
103
|
94
|
829
|
153
|
103
|
104
|
787
|
162
|
91
|
77
|
791
|
146
|
70
|
61
|
758
|
138
|
76
|
74
|
819
|
133
|
97
|
71
|
563
|
197
|
56
|
301
|
261
|
58
|
61
|
328
|
249
|
59
|
60
|
397
|
346
|
69
|
69
|
321
|
352
|
63
|
64
|
352
|
|
流動資産合計
|
2,649
|
1,735
|
3,274
|
2,478
|
1,667
|
1,685
|
2,520
|
2,501
|
1,417
|
1,706
|
1,736
|
2,462
|
1,704
|
1,195
|
1,504
|
3,114
|
2,292
|
1,457
|
2,778
|
2,951
|
2,111
|
726
|
1,220
|
1,222
|
608
|
703
|
1,202
|
1,346
|
833
|
444
|
1,284
|
1,891
|
1,282
|
891
|
1,234
|
1,993
|
946
|
601
|
1,301
|
3,087
|
2,997
|
592
|
1,220
|
1,699
|
1,495
|
1,239
|
1,868
|
1,384
|
724
|
775
|
1,302
|
1,187
|
631
|
898
|
1,265
|
1,239
|
611
|
777
|
1,246
|
1,162
|
564
|
841
|
|
有形固定資産
|
345
|
327
|
321
|
307
|
295
|
257
|
260
|
252
|
253
|
285
|
290
|
267
|
286
|
311
|
314
|
304
|
314
|
318
|
308
|
311
|
297
|
298
|
290
|
293
|
284
|
293
|
282
|
263
|
253
|
262
|
249
|
231
|
227
|
241
|
220
|
212
|
199
|
206
|
197
|
184
|
168
|
164
|
162
|
148
|
141
|
140
|
133
|
123
|
127
|
136
|
136
|
130
|
131
|
137
|
139
|
131
|
135
|
143
|
146
|
135
|
137
|
149
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
306
|
312
|
371
|
380
|
388
|
396
|
486
|
487
|
465
|
443
|
4
|
4
|
9
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
5,234
|
4,308
|
5,803
|
5,208
|
4,308
|
3,977
|
4,853
|
4,650
|
3,594
|
3,897
|
3,932
|
4,538
|
3,763
|
3,275
|
3,515
|
4,694
|
3,891
|
3,091
|
4,379
|
4,515
|
3,633
|
2,290
|
2,874
|
2,858
|
2,164
|
2,082
|
2,578
|
2,694
|
2,132
|
1,716
|
2,561
|
3,141
|
2,605
|
2,233
|
2,569
|
3,300
|
3,110
|
2,757
|
3,452
|
5,112
|
4,997
|
2,556
|
3,168
|
3,654
|
3,368
|
3,100
|
3,781
|
3,269
|
2,559
|
2,593
|
3,158
|
3,072
|
2,511
|
2,776
|
3,213
|
3,219
|
2,550
|
2,712
|
3,245
|
3,264
|
2,621
|
2,930
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
648
|
649
|
649
|
-
|
-
|
-
|
-
|
-
|
499
|
499
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
349
|
349
|
349
|
-
|
-
|
|
流動負債合計
|
2,321
|
1,916
|
3,463
|
2,215
|
1,603
|
1,781
|
3,243
|
2,526
|
1,977
|
1,931
|
2,063
|
2,012
|
1,450
|
1,546
|
2,054
|
2,313
|
1,683
|
1,075
|
2,471
|
1,878
|
1,190
|
566
|
589
|
1,039
|
609
|
434
|
554
|
939
|
562
|
393
|
666
|
843
|
563
|
435
|
587
|
923
|
732
|
1,263
|
1,337
|
1,575
|
765
|
552
|
691
|
1,163
|
752
|
1,171
|
1,692
|
998
|
790
|
645
|
1,115
|
938
|
792
|
745
|
1,243
|
977
|
795
|
1,059
|
1,589
|
1,298
|
739
|
654
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
505
|
505
|
-
|
505
|
1,501
|
2,627
|
-
|
1,491
|
1,967
|
2,593
|
-
|
1,493
|
1,493
|
2,284
|
-
|
1,495
|
1,491
|
1,876
|
1,492
|
1,493
|
980
|
1,880
|
2,846
|
3,496
|
1,559
|
2,370
|
1,490
|
1,984
|
1,760
|
1,486
|
1,486
|
1,487
|
2,067
|
1,488
|
1,488
|
1,489
|
2,290
|
1,490
|
1,491
|
1,491
|
1,932
|
1,142
|
1,143
|
1,734
|
2,435
|
|
総負債
|
3,794
|
3,428
|
4,975
|
3,758
|
3,074
|
3,114
|
4,046
|
3,324
|
2,749
|
3,204
|
3,298
|
3,274
|
2,658
|
2,320
|
2,829
|
3,137
|
2,494
|
1,852
|
3,233
|
2,682
|
1,963
|
2,317
|
3,411
|
2,835
|
2,363
|
2,640
|
3,378
|
2,755
|
2,347
|
2,129
|
3,259
|
2,747
|
2,413
|
2,265
|
2,782
|
2,758
|
2,819
|
2,832
|
3,771
|
5,041
|
4,862
|
2,836
|
3,703
|
3,301
|
3,352
|
3,473
|
3,736
|
3,058
|
2,824
|
3,237
|
3,194
|
3,040
|
2,856
|
3,549
|
3,343
|
3,128
|
2,918
|
3,585
|
3,438
|
3,175
|
3,172
|
3,753
|
|
利益剰余金
|
2,659
|
2,104
|
2,045
|
2,658
|
2,437
|
2,080
|
2,018
|
2,524
|
955
|
795
|
723
|
1,333
|
1,163
|
1,003
|
734
|
1,589
|
1,418
|
1,250
|
1,158
|
1,836
|
1,679
|
3
|
-510
|
40
|
-181
|
-539
|
-786
|
-49
|
-230
|
-434
|
-730
|
362
|
163
|
-65
|
-255
|
499
|
250
|
-123
|
-368
|
42
|
82
|
-336
|
-617
|
248
|
-75
|
-467
|
-57
|
120
|
-312
|
-709
|
-110
|
-49
|
-394
|
-847
|
-201
|
12
|
-425
|
-909
|
-237
|
12
|
-610
|
-905
|
|
株主資本
|
1,440
|
879
|
827
|
1,449
|
1,233
|
862
|
806
|
1,325
|
845
|
692
|
634
|
1,263
|
1,105
|
954
|
686
|
1,556
|
1,397
|
1,238
|
1,146
|
1,832
|
1,669
|
-28
|
-537
|
23
|
-200
|
-558
|
-801
|
-61
|
-215
|
-413
|
-699
|
393
|
192
|
-32
|
-214
|
541
|
290
|
-76
|
-319
|
71
|
135
|
-280
|
-535
|
352
|
15
|
-373
|
44
|
211
|
-265
|
-644
|
-37
|
32
|
-345
|
-773
|
-130
|
90
|
-369
|
-873
|
-193
|
88
|
-551
|
-824
|