|
(単位:百万ドル)
|
4Q10
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q21
|
2Q21
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
1,804
|
959
|
1,465
|
1,677
|
1,012
|
572
|
1,218
|
1,944
|
939
|
1,260
|
418
|
1,747
|
1,163
|
790
|
437
|
2,185
|
1,429
|
627
|
1,321
|
2,007
|
1,299
|
360
|
189
|
896
|
306
|
232
|
221
|
1,011
|
668
|
281
|
270
|
1,663
|
1,110
|
723
|
305
|
1,707
|
765
|
421
|
361
|
2,873
|
2,807
|
387
|
461
|
1,062
|
1,030
|
459
|
1,177
|
1,050
|
431
|
292
|
934
|
1,015
|
457
|
338
|
812
|
1,075
|
439
|
341
|
789
|
1,003
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
423
|
403
|
381
|
367
|
439
|
406
|
2
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
1,804
|
959
|
1,465
|
1,677
|
1,012
|
572
|
1,218
|
1,944
|
939
|
1,260
|
418
|
1,747
|
1,163
|
790
|
437
|
2,609
|
1,833
|
1,008
|
1,688
|
2,447
|
1,705
|
362
|
190
|
897
|
307
|
232
|
221
|
1,011
|
668
|
281
|
270
|
1,663
|
1,110
|
723
|
305
|
1,707
|
765
|
421
|
361
|
2,873
|
2,807
|
387
|
461
|
1,062
|
1,030
|
459
|
1,177
|
1,050
|
431
|
292
|
934
|
1,015
|
457
|
338
|
812
|
1,075
|
439
|
341
|
789
|
1,003
|
|
売掛金
|
517
|
416
|
1,371
|
492
|
329
|
128
|
1,035
|
193
|
116
|
124
|
949
|
206
|
121
|
131
|
677
|
191
|
122
|
107
|
777
|
167
|
103
|
94
|
829
|
153
|
103
|
104
|
787
|
162
|
91
|
77
|
791
|
146
|
70
|
61
|
758
|
138
|
76
|
74
|
819
|
133
|
97
|
71
|
563
|
197
|
56
|
301
|
261
|
58
|
61
|
328
|
249
|
59
|
60
|
397
|
346
|
69
|
69
|
321
|
352
|
63
|
|
流動資産合計
|
2,649
|
1,735
|
3,274
|
2,478
|
1,667
|
1,685
|
2,520
|
2,501
|
1,417
|
1,706
|
1,736
|
2,462
|
1,704
|
1,195
|
1,504
|
3,114
|
2,292
|
1,457
|
2,778
|
2,951
|
2,111
|
726
|
1,220
|
1,222
|
608
|
703
|
1,202
|
1,346
|
833
|
444
|
1,284
|
1,891
|
1,282
|
891
|
1,234
|
1,993
|
946
|
601
|
1,301
|
3,087
|
2,997
|
592
|
1,220
|
1,699
|
1,495
|
1,239
|
1,868
|
1,384
|
724
|
775
|
1,302
|
1,187
|
631
|
898
|
1,265
|
1,239
|
611
|
777
|
1,246
|
1,162
|
|
有形固定資産
|
345
|
327
|
321
|
307
|
295
|
257
|
260
|
252
|
253
|
285
|
290
|
267
|
286
|
311
|
314
|
304
|
314
|
318
|
308
|
311
|
297
|
298
|
290
|
293
|
284
|
293
|
282
|
263
|
253
|
262
|
249
|
231
|
227
|
241
|
220
|
212
|
199
|
206
|
197
|
184
|
168
|
164
|
162
|
148
|
141
|
140
|
133
|
123
|
127
|
136
|
136
|
130
|
131
|
137
|
139
|
131
|
135
|
143
|
146
|
135
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
306
|
312
|
371
|
380
|
388
|
396
|
486
|
487
|
465
|
443
|
4
|
4
|
9
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
2,585
|
2,572
|
2,529
|
2,730
|
2,640
|
2,291
|
2,333
|
2,149
|
2,177
|
2,190
|
2,196
|
2,075
|
2,057
|
2,078
|
2,010
|
1,579
|
1,598
|
1,633
|
1,600
|
1,564
|
1,521
|
1,563
|
1,653
|
1,635
|
1,555
|
1,378
|
1,374
|
1,348
|
1,298
|
1,271
|
1,277
|
1,249
|
1,322
|
1,342
|
1,334
|
1,306
|
2,163
|
2,155
|
2,150
|
2,025
|
2,000
|
1,963
|
1,947
|
1,953
|
1,872
|
1,860
|
1,913
|
1,884
|
1,834
|
1,817
|
1,855
|
1,884
|
1,879
|
1,877
|
1,947
|
1,979
|
1,938
|
1,934
|
1,998
|
2,101
|
|
総資産
|
5,234
|
4,308
|
5,803
|
5,208
|
4,308
|
3,977
|
4,853
|
4,650
|
3,594
|
3,897
|
3,932
|
4,538
|
3,763
|
3,275
|
3,515
|
4,694
|
3,891
|
3,091
|
4,379
|
4,515
|
3,633
|
2,290
|
2,874
|
2,858
|
2,164
|
2,082
|
2,578
|
2,694
|
2,132
|
1,716
|
2,561
|
3,141
|
2,605
|
2,233
|
2,569
|
3,300
|
3,110
|
2,757
|
3,452
|
5,112
|
4,997
|
2,556
|
3,168
|
3,654
|
3,368
|
3,100
|
3,781
|
3,269
|
2,559
|
2,593
|
3,158
|
3,072
|
2,511
|
2,776
|
3,213
|
3,219
|
2,550
|
2,712
|
3,245
|
3,264
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
648
|
649
|
649
|
-
|
-
|
-
|
-
|
-
|
499
|
499
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
349
|
349
|
349
|
|
流動負債合計
|
2,321
|
1,916
|
3,463
|
2,215
|
1,603
|
1,781
|
3,243
|
2,526
|
1,977
|
1,931
|
2,063
|
2,012
|
1,450
|
1,546
|
2,054
|
2,313
|
1,683
|
1,075
|
2,471
|
1,878
|
1,190
|
566
|
589
|
1,039
|
609
|
434
|
554
|
939
|
562
|
393
|
666
|
843
|
563
|
435
|
587
|
923
|
732
|
1,263
|
1,337
|
1,575
|
765
|
552
|
691
|
1,163
|
752
|
1,171
|
1,692
|
998
|
790
|
645
|
1,115
|
938
|
792
|
745
|
1,243
|
977
|
795
|
1,059
|
1,589
|
1,298
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
505
|
505
|
-
|
505
|
1,501
|
2,627
|
-
|
1,491
|
1,967
|
2,593
|
-
|
1,493
|
1,493
|
2,284
|
-
|
1,495
|
1,491
|
1,876
|
1,492
|
1,493
|
980
|
1,880
|
2,846
|
3,496
|
1,559
|
2,370
|
1,490
|
1,984
|
1,760
|
1,486
|
1,486
|
1,487
|
2,067
|
1,488
|
1,488
|
1,489
|
2,290
|
1,490
|
1,491
|
1,491
|
1,932
|
1,142
|
1,143
|
|
固定負債合計
|
1,472
|
1,511
|
1,512
|
1,543
|
1,470
|
1,332
|
802
|
797
|
771
|
1,272
|
1,234
|
1,262
|
1,207
|
772
|
774
|
823
|
809
|
776
|
761
|
804
|
773
|
1,750
|
2,822
|
1,795
|
1,754
|
2,205
|
2,824
|
1,815
|
1,784
|
1,736
|
2,593
|
1,903
|
1,849
|
1,828
|
2,195
|
1,835
|
2,086
|
1,568
|
2,433
|
3,465
|
4,096
|
2,284
|
3,011
|
2,138
|
2,600
|
2,301
|
2,043
|
2,058
|
2,033
|
2,591
|
2,078
|
2,101
|
2,063
|
2,803
|
2,099
|
2,151
|
2,122
|
2,525
|
1,848
|
1,876
|
|
総負債
|
3,794
|
3,428
|
4,975
|
3,758
|
3,074
|
3,114
|
4,046
|
3,324
|
2,749
|
3,204
|
3,298
|
3,274
|
2,658
|
2,320
|
2,829
|
3,137
|
2,494
|
1,852
|
3,233
|
2,682
|
1,963
|
2,317
|
3,411
|
2,835
|
2,363
|
2,640
|
3,378
|
2,755
|
2,347
|
2,129
|
3,259
|
2,747
|
2,413
|
2,265
|
2,782
|
2,758
|
2,819
|
2,832
|
3,771
|
5,041
|
4,862
|
2,836
|
3,703
|
3,301
|
3,352
|
3,473
|
3,736
|
3,058
|
2,824
|
3,237
|
3,194
|
3,040
|
2,856
|
3,549
|
3,343
|
3,128
|
2,918
|
3,585
|
3,438
|
3,175
|
|
資本金及び資本剰余金
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
2,659
|
2,104
|
2,045
|
2,658
|
2,437
|
2,080
|
2,018
|
2,524
|
955
|
795
|
723
|
1,333
|
1,163
|
1,003
|
734
|
1,589
|
1,418
|
1,250
|
1,158
|
1,836
|
1,679
|
3
|
-510
|
40
|
-181
|
-539
|
-786
|
-49
|
-230
|
-434
|
-730
|
362
|
163
|
-65
|
-255
|
499
|
250
|
-123
|
-368
|
42
|
82
|
-336
|
-617
|
248
|
-75
|
-467
|
-57
|
120
|
-312
|
-709
|
-110
|
-49
|
-394
|
-847
|
-201
|
12
|
-425
|
-909
|
-237
|
12
|
|
株主資本
|
1,440
|
879
|
827
|
1,449
|
1,233
|
862
|
806
|
1,325
|
845
|
692
|
634
|
1,263
|
1,105
|
954
|
686
|
1,556
|
1,397
|
1,238
|
1,146
|
1,832
|
1,669
|
-28
|
-537
|
23
|
-200
|
-558
|
-801
|
-61
|
-215
|
-413
|
-699
|
393
|
192
|
-32
|
-214
|
541
|
290
|
-76
|
-319
|
71
|
135
|
-280
|
-535
|
352
|
15
|
-373
|
44
|
211
|
-265
|
-644
|
-37
|
32
|
-345
|
-773
|
-130
|
90
|
-369
|
-873
|
-193
|
88
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
505
|
505
|
-
|
501
|
1,490
|
2,616
|
-
|
1,491
|
1,967
|
2,593
|
1,493
|
1,493
|
1,493
|
2,284
|
1,495
|
1,495
|
1,491
|
1,876
|
1,492
|
1,493
|
1,628
|
2,530
|
3,495
|
3,496
|
1,559
|
2,370
|
1,490
|
1,984
|
2,260
|
1,985
|
1,486
|
1,487
|
2,067
|
1,488
|
1,488
|
1,489
|
2,290
|
1,490
|
1,491
|
1,491
|
2,282
|
1,492
|
1,493
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-504
|
-1,184
|
-
|
-1,204
|
1,127
|
2,425
|
-
|
1,183
|
1,734
|
2,371
|
482
|
825
|
1,212
|
2,013
|
-169
|
384
|
768
|
1,571
|
-216
|
727
|
1,207
|
2,168
|
622
|
689
|
1,171
|
1,908
|
427
|
953
|
1,800
|
808
|
436
|
1,056
|
1,775
|
554
|
473
|
1,031
|
1,951
|
677
|
415
|
1,052
|
1,940
|
702
|
490
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40.82
|
44.09
|
-
|
30.07
|
-5471.18
|
-487.36
|
-
|
-746.62
|
-352.88
|
-323.75
|
-2453.88
|
-696.79
|
-361.9
|
-327.22
|
379.88
|
778.61
|
-4760.82
|
-878.78
|
275.63
|
513.5
|
-2150.51
|
-794.53
|
4920.06
|
2584.27
|
-556.89
|
-443.26
|
422.82
|
12780.22
|
-606.52
|
4427.33
|
702.58
|
-561.32
|
-321.37
|
-4090.07
|
4643.76
|
-431.89
|
-296.39
|
-1148.31
|
1645.91
|
-405.26
|
-261.58
|
-774.06
|
1679.71
|