|
(単位:千ドル)
|
2Q11
|
4Q11
|
1Q12
|
4Q12
|
4Q13
|
4Q14
|
1Q15
|
2Q15
|
4Q17
|
3Q18
|
4Q18
|
2Q19
|
3Q19
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
5,820
|
8,600
|
-
|
-
|
7,781
|
6,302
|
8,003
|
7,015
|
1,528
|
10,297
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
5,820
|
8,600
|
-
|
-
|
7,781
|
6,302
|
8,003
|
7,015
|
1,528
|
10,297
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
2,701
|
2,160
|
3,196
|
13,701
|
10,577
|
9,029
|
8,472
|
10,251
|
9,394
|
-
|
9,041
|
-
|
-
|
24,024
|
29,716
|
35,055
|
38,433
|
38,239
|
41,300
|
45,676
|
45,686
|
45,728
|
48,118
|
51,089
|
50,171
|
44,394
|
47,712
|
49,878
|
50,492
|
42,348
|
42,218
|
|
流動資産合計
|
4,924
|
5,437
|
5,987
|
17,005
|
17,921
|
21,353
|
19,547
|
18,933
|
18,183
|
-
|
17,638
|
-
|
-
|
39,623
|
34,532
|
41,150
|
46,712
|
42,004
|
47,167
|
50,827
|
50,883
|
51,930
|
59,634
|
57,869
|
56,151
|
51,453
|
55,065
|
57,650
|
58,043
|
49,240
|
50,640
|
|
有形固定資産
|
277
|
383
|
491
|
609
|
350
|
430
|
426
|
383
|
372
|
-
|
329
|
-
|
-
|
2,958
|
3,431
|
3,837
|
3,848
|
4,454
|
4,482
|
4,438
|
4,397
|
4,353
|
4,388
|
4,365
|
4,321
|
4,280
|
4,239
|
4,198
|
4,157
|
4,149
|
4,134
|
|
固定資産合計
|
3,646
|
3,060
|
4,632
|
4,945
|
5,827
|
6,847
|
7,500
|
7,274
|
7,180
|
-
|
5,794
|
-
|
-
|
9,523
|
27,747
|
28,568
|
28,045
|
35,347
|
38,147
|
39,068
|
38,884
|
51,353
|
50,918
|
49,939
|
49,087
|
52,373
|
50,880
|
49,966
|
44,617
|
44,773
|
43,097
|
|
総資産
|
8,571
|
8,497
|
10,620
|
21,950
|
23,748
|
28,200
|
27,048
|
26,208
|
25,364
|
-
|
23,432
|
-
|
-
|
49,147
|
62,279
|
69,719
|
74,758
|
77,351
|
85,314
|
89,895
|
89,767
|
103,283
|
110,552
|
107,808
|
105,238
|
103,826
|
105,945
|
107,616
|
102,660
|
94,013
|
93,737
|
|
買掛金
|
1,520
|
900
|
369
|
722
|
402
|
546
|
414
|
335
|
563
|
-
|
219
|
-
|
-
|
5
|
959
|
1,393
|
537
|
1,125
|
958
|
629
|
206
|
448
|
207
|
163
|
210
|
137
|
90
|
250
|
773
|
174
|
329
|
|
流動負債合計
|
4,549
|
3,601
|
4,921
|
14,834
|
12,334
|
6,922
|
5,589
|
4,557
|
4,850
|
-
|
3,662
|
-
|
-
|
10,253
|
17,859
|
19,661
|
21,803
|
21,471
|
28,287
|
28,649
|
25,615
|
36,780
|
44,893
|
40,598
|
37,078
|
35,711
|
37,085
|
37,011
|
34,650
|
24,096
|
23,268
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,773
|
3,645
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
4,113
|
3,132
|
4,075
|
3,110
|
3,999
|
2,514
|
2,609
|
2,351
|
917
|
-
|
878
|
-
|
-
|
3,475
|
4,726
|
8,159
|
7,832
|
9,145
|
10,032
|
9,358
|
8,262
|
8,249
|
5,246
|
5,164
|
5,162
|
5,383
|
4,985
|
5,191
|
5,095
|
5,113
|
4,905
|
|
総負債
|
8,662
|
6,733
|
8,996
|
17,944
|
16,334
|
9,436
|
8,199
|
6,909
|
5,768
|
-
|
4,540
|
-
|
-
|
13,729
|
22,585
|
27,820
|
29,636
|
30,616
|
38,319
|
38,007
|
33,877
|
45,029
|
50,139
|
45,762
|
42,240
|
41,094
|
42,070
|
42,202
|
39,745
|
29,209
|
28,173
|
|
資本金及び資本剰余金
|
57
|
57
|
59
|
59
|
59
|
65
|
65
|
65
|
4
|
-
|
4
|
-
|
-
|
13
|
13
|
29,393
|
30,244
|
30,486
|
30,965
|
31,795
|
32,379
|
32,858
|
33,220
|
33,680
|
33,986
|
34,541
|
34,903
|
35,241
|
35,790
|
36,300
|
36,539
|
|
利益剰余金
|
-55,016
|
-53,246
|
-53,808
|
-51,687
|
-48,746
|
-39,620
|
-39,807
|
-39,277
|
-36,622
|
-
|
-35,651
|
-
|
-
|
7,009
|
10,747
|
12,650
|
15,023
|
16,395
|
16,176
|
20,239
|
23,657
|
25,542
|
27,339
|
28,512
|
29,158
|
28,337
|
29,118
|
30,319
|
27,271
|
28,650
|
29,171
|
|
株主資本
|
-92
|
1,764
|
1,624
|
4,006
|
7,413
|
18,764
|
18,849
|
19,298
|
19,595
|
-
|
18,891
|
-
|
-
|
35,417
|
39,694
|
41,898
|
45,121
|
46,734
|
46,995
|
51,888
|
55,890
|
58,254
|
60,413
|
62,046
|
62,998
|
62,732
|
63,875
|
65,414
|
62,915
|
64,804
|
65,564
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,773
|
3,645
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8.03
|
7.02
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|