Anywhere Real Estate Inc【HOUS】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
株式報酬費用 - - - - - - - - 23,000 6,000 9,000 11,000 12,000 10,000 11,000 15,000 14,000 17,000 12,000 13,000 14,000 18,000 12,000 13,000 13,000 14,000 9,000 12,000 10,000 9,000 8,000 7,000 10,000 3,000 6,000 4,000 8,000 21,000 6,000 8,000 7,000 8,000 6,000 8,000 6,000 2,000 4,000 4,000 4,000 0 4,000 4,000 4,000 5,000 5,000 4,000 4,000
営業キャッシュフロー 65,000 -63,000 -32,000 -61,000 92,000 -102,000 -43,000 141,000 232,000 162,000 -110,000 158,000 223,000 152,000 -84,000 157,000 322,000 149,000 -68,000 166,000 313,000 176,000 -12,000 198,000 258,000 223,000 -130,000 139,000 215,000 170,000 -103,000 159,000 174,000 141,000 -82,000 122,000 385,000 330,000 -37,000 223,000 303,000 154,000 -233,000 28,000 134,000 -21,000 -113,000 93,000 145,000 62,000 -122,000 39,000 120,000 67,000 -105,000 -28,000 118,000
資本的支出 -12,000 -12,000 -9,000 -10,000 -15,000 -20,000 -12,000 -10,000 -18,000 -22,000 -13,000 -18,000 -18,000 -22,000 -19,000 -22,000 -19,000 -24,000 -22,000 -18,000 -21,000 -26,000 -28,000 -20,000 -21,000 -30,000 -25,000 -24,000 -24,000 -32,000 -24,000 -30,000 -24,000 -30,000 -24,000 -17,000 -19,000 -35,000 -23,000 -27,000 -21,000 -30,000 -29,000 -27,000 -27,000 -26,000 -18,000 -16,000 -18,000 -20,000 -18,000 -18,000 -18,000 -24,000 -20,000 -22,000 -26,000
投資キャッシュフロー -12,000 -13,000 -20,000 -10,000 -21,000 -15,000 -16,000 -13,000 -21,000 -52,000 -37,000 -28,000 -188,000 -45,000 -16,000 -105,000 -50,000 -38,000 -34,000 -24,000 -105,000 -27,000 -31,000 -25,000 -40,000 -50,000 -9,000 -36,000 -15,000 -31,000 -23,000 -39,000 -24,000 -42,000 -34,000 -21,000 -20,000 -6,000 -32,000 -19,000 -17,000 -79,000 36,000 -29,000 -32,000 -30,000 -5,000 -15,000 -19,000 -20,000 -16,000 -19,000 -19,000 -23,000 -13,000 -17,000 -26,000
自己株式の取得による支出 - - - - - - - - - - - - - - - - - - 33,000 34,000 67,000 61,000 57,000 64,000 59,000 100,000 94,000 106,000 102,000 100,000 20,000 0 0 0 - - - - - - - - - - 52,000 0 - - - - - - - - - - -
長期借入れによる収入 - - 593,000 0 0 0 0 0 0 - - - - - - - - - - - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
財務キャッシュフロー -104,000 117,000 56,000 62,000 -69,000 352,000 50,000 -307,000 -226,000 -47,000 30,000 -40,000 25,000 -61,000 -28,000 123,000 -63,000 -263,000 -30,000 -1,000 -407,000 -97,000 -27,000 -159,000 -90,000 -294,000 93,000 -51,000 -202,000 -137,000 134,000 -88,000 -150,000 -111,000 546,000 25,000 -671,000 -199,000 -45,000 253,000 -446,000 -37,000 -237,000 -45,000 -85,000 -9,000 26,000 -17,000 -155,000 -81,000 134,000 2,000 -133,000 -24,000 109,000 207,000 -225,000
フリーキャッシュフロー 102,000 43,000 -125,000 -50,000 92,000
FCFマージン(%) 6.6 3.2 -10.4 -3.0 5.7