|
(単位:百万ドル)
|
1Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
7,776
|
8,392
|
9,041
|
8,909
|
9,086
|
9,298
|
9,473
|
9,307
|
9,435
|
9,342
|
9,581
|
9,328
|
9,693
|
9,647
|
10,387
|
9,679
|
10,253
|
10,108
|
10,266
|
9,213
|
9,775
|
9,611
|
9,982
|
9,522
|
9,991
|
9,804
|
9,985
|
9,492
|
10,078
|
10,121
|
10,843
|
10,392
|
10,919
|
10,762
|
9,729
|
8,884
|
9,243
|
9,086
|
9,496
|
8,463
|
7,477
|
7,797
|
8,900
|
8,454
|
8,808
|
8,473
|
8,376
|
8,953
|
8,951
|
8,864
|
9,146
|
9,212
|
9,105
|
9,577
|
9,728
|
9,822
|
10,352
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
売上原価
|
5,982
|
6,490
|
-
|
6,610
|
6,664
|
7,033
|
-
|
6,880
|
6,922
|
6,808
|
-
|
6,783
|
7,027
|
6,942
|
-
|
6,967
|
7,296
|
7,128
|
-
|
6,362
|
6,814
|
6,654
|
-
|
6,547
|
6,821
|
6,903
|
-
|
6,356
|
6,850
|
6,873
|
-
|
7,193
|
7,613
|
7,556
|
-
|
5,879
|
6,094
|
6,038
|
-
|
5,534
|
5,276
|
5,383
|
-
|
5,709
|
6,003
|
5,746
|
5,674
|
6,046
|
5,981
|
5,498
|
5,626
|
5,670
|
5,583
|
5,856
|
5,979
|
6,037
|
6,329
|
|
研究開発費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
357
|
375
|
364
|
360
|
382
|
368
|
439
|
481
|
|
販売管理費
|
1,136
|
1,177
|
-
|
1,254
|
1,248
|
1,303
|
-
|
1,231
|
1,226
|
1,238
|
-
|
1,229
|
1,281
|
1,242
|
-
|
1,339
|
1,375
|
1,344
|
-
|
1,230
|
1,242
|
1,202
|
-
|
1,280
|
1,329
|
1,367
|
-
|
1,349
|
1,381
|
1,447
|
-
|
1,475
|
1,528
|
1,524
|
-
|
1,363
|
1,387
|
1,296
|
-
|
1,238
|
1,183
|
1,103
|
-
|
1,236
|
1,207
|
1,152
|
1,431
|
1,306
|
1,228
|
1,317
|
1,262
|
1,252
|
1,302
|
1,361
|
1,398
|
1,361
|
1,428
|
|
経常(税引前)利益
|
-
|
705
|
-
|
975
|
1,100
|
893
|
-
|
1,122
|
1,223
|
1,224
|
-
|
1,260
|
1,329
|
1,384
|
-
|
1,411
|
1,523
|
1,580
|
-
|
1,564
|
1,662
|
1,707
|
-
|
1,628
|
1,755
|
1,632
|
-
|
1,724
|
1,778
|
1,783
|
-
|
1,909
|
1,999
|
1,858
|
-
|
1,842
|
1,982
|
1,967
|
-
|
1,935
|
1,219
|
1,148
|
-
|
1,861
|
1,881
|
1,700
|
1,505
|
1,704
|
1,981
|
1,782
|
1,904
|
1,967
|
1,871
|
1,974
|
1,824
|
1,884
|
1,871
|
|
経常(税引前)利益率(%)
|
-
|
8.4
|
-
|
10.94
|
12.11
|
9.6
|
-
|
12.06
|
12.96
|
13.1
|
-
|
13.51
|
13.71
|
14.35
|
-
|
14.58
|
14.85
|
15.63
|
-
|
16.98
|
17.0
|
17.76
|
-
|
17.1
|
17.57
|
16.65
|
-
|
18.16
|
17.64
|
17.62
|
-
|
18.37
|
18.31
|
17.26
|
-
|
20.73
|
21.44
|
21.65
|
-
|
22.86
|
16.3
|
14.72
|
-
|
22.01
|
21.36
|
20.06
|
17.97
|
19.03
|
22.13
|
20.1
|
20.82
|
21.35
|
20.55
|
20.61
|
18.75
|
19.18
|
18.07
|
|
法人税等合計
|
160
|
208
|
-
|
267
|
304
|
207
|
-
|
297
|
318
|
278
|
-
|
291
|
307
|
377
|
-
|
375
|
397
|
388
|
-
|
418
|
440
|
431
|
-
|
432
|
465
|
384
|
-
|
392
|
378
|
418
|
-
|
458
|
719
|
-498
|
-
|
406
|
426
|
319
|
-
|
329
|
120
|
367
|
-
|
413
|
434
|
427
|
371
|
441
|
432
|
374
|
403
|
452
|
396
|
414
|
409
|
417
|
302
|
|
実効税率(%)
|
-
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
386
|
499
|
369
|
708
|
810
|
863
|
-310
|
825
|
905
|
950
|
251
|
969
|
1,022
|
1,007
|
947
|
1,036
|
1,126
|
1,192
|
956
|
1,146
|
1,222
|
1,276
|
1,194
|
1,196
|
1,290
|
1,248
|
1,034
|
1,332
|
1,400
|
1,365
|
-2,411
|
1,451
|
1,280
|
2,356
|
1,721
|
1,436
|
1,556
|
1,648
|
1,562
|
1,606
|
1,099
|
781
|
1,359
|
1,448
|
1,447
|
1,273
|
1,134
|
1,263
|
1,552
|
1,408
|
1,501
|
1,515
|
1,475
|
1,560
|
1,415
|
1,467
|
1,570
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.5
|
0.64
|
0.47
|
0.9
|
1.03
|
1.11
|
-0.4
|
1.06
|
1.15
|
1.21
|
0.32
|
1.23
|
1.3
|
1.26
|
1.2
|
1.3
|
1.4
|
1.49
|
1.22
|
1.42
|
1.52
|
1.62
|
1.55
|
1.54
|
1.68
|
1.62
|
1.36
|
1.74
|
1.82
|
1.77
|
-3.18
|
1.92
|
1.7
|
3.15
|
2.34
|
1.94
|
2.13
|
2.26
|
2.19
|
2.23
|
1.54
|
1.08
|
1.94
|
2.05
|
2.06
|
1.82
|
1.66
|
1.86
|
2.3
|
2.09
|
2.24
|
2.29
|
2.24
|
2.37
|
2.17
|
2.24
|
2.46
|
|
希薄化後一株あたり利益
|
0.5
|
0.64
|
0.47
|
0.88
|
1.02
|
1.1
|
-0.4
|
1.04
|
1.14
|
1.2
|
0.32
|
1.21
|
1.28
|
1.24
|
1.19
|
1.28
|
1.38
|
1.47
|
1.2
|
1.41
|
1.51
|
1.6
|
1.53
|
1.53
|
1.66
|
1.6
|
1.34
|
1.71
|
1.8
|
1.75
|
-3.18
|
1.89
|
1.68
|
3.11
|
2.31
|
1.92
|
2.1
|
2.23
|
2.16
|
2.21
|
1.53
|
1.07
|
1.91
|
2.03
|
2.04
|
1.8
|
1.64
|
1.84
|
2.28
|
2.07
|
2.22
|
2.27
|
2.23
|
2.36
|
2.16
|
2.22
|
2.45
|
|
配当性向(%)
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0.3
|
0.3
|
0.3
|
0.33
|
0.33
|
0.33
|
0.37
|
0.37
|
0.37
|
0.37
|
0.41
|
0.41
|
0.41
|
0.41
|
0.45
|
0.45
|
0.45
|
0.45
|
0.52
|
0.52
|
0.52
|
0.52
|
0.59
|
0.59
|
0.59
|
0.59
|
0.67
|
0.67
|
0.67
|
0.67
|
0.74
|
0.74
|
0.74
|
0.74
|
0.82
|
0.82
|
0.82
|
0.82
|
0.9
|
0.9
|
0.9
|
0.9
|
0.93
|
0.93
|
0.93
|
0.93
|
0.98
|
0.98
|
0.98
|
1.03
|
1.03
|
1.03
|
1.08
|
1.08
|
1.08
|
1.13
|
1.13
|