|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
43,580
|
43,259
|
42,988
|
45,089
|
43,542
|
48,148
|
48,085
|
49,176
|
81,840
|
82,586
|
83,401
|
83,881
|
90,311
|
96,653
|
105,284
|
108,490
|
111,375
|
114,494
|
122,863
|
123,913
|
160,976
|
166,561
|
180,051
|
179,487
|
181,287
|
182,082
|
172,175
|
171,598
|
166,633
|
162,651
|
154,481
|
157,060
|
144,903
|
217,013
|
242,955
|
284,939
|
289,632
|
294,262
|
316,915
|
327,303
|
332,845
|
312,542
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
23,856
|
23,736
|
24,386
|
24,424
|
23,981
|
25,863
|
25,855
|
26,715
|
39,357
|
38,620
|
42,817
|
40,713
|
43,250
|
44,593
|
45,648
|
47,587
|
51,026
|
55,141
|
51,003
|
70,846
|
63,380
|
63,228
|
66,123
|
69,057
|
67,624
|
67,764
|
78,249
|
80,172
|
71,712
|
72,866
|
72,982
|
75,619
|
76,896
|
165,482
|
114,346
|
114,644
|
116,282
|
114,762
|
111,496
|
113,185
|
110,045
|
112,928
|
|
経常(税引前)利益
|
20,970
|
21,936
|
22,251
|
24,455
|
25,103
|
27,511
|
27,941
|
28,953
|
42,886
|
44,847
|
42,378
|
49,241
|
53,845
|
55,937
|
66,169
|
69,534
|
69,105
|
72,230
|
80,379
|
22,357
|
97,034
|
100,335
|
105,634
|
94,085
|
95,104
|
99,962
|
-2,420
|
82,077
|
90,377
|
120,498
|
104,142
|
98,201
|
84,921
|
19,272
|
141,959
|
132,915
|
136,887
|
129,288
|
130,393
|
133,411
|
129,084
|
147,154
|
|
経常(税引前)利益率(%)
|
48.12
|
50.71
|
51.76
|
54.24
|
57.65
|
57.14
|
58.11
|
58.88
|
52.4
|
54.3
|
50.81
|
58.7
|
59.62
|
57.87
|
62.85
|
64.09
|
62.05
|
63.09
|
65.42
|
18.04
|
60.28
|
60.24
|
58.67
|
52.42
|
52.46
|
54.9
|
-1.41
|
47.83
|
54.24
|
74.08
|
67.41
|
62.52
|
58.61
|
8.88
|
58.43
|
46.65
|
47.26
|
43.94
|
41.14
|
40.76
|
38.78
|
47.08
|
|
法人税等合計
|
7,424
|
7,624
|
7,753
|
8,965
|
9,008
|
9,963
|
10,282
|
10,590
|
15,549
|
16,418
|
15,007
|
18,122
|
19,939
|
20,196
|
24,742
|
26,025
|
25,485
|
25,374
|
30,282
|
7,536
|
23,970
|
24,310
|
25,350
|
22,735
|
22,940
|
27,199
|
-2,927
|
19,250
|
21,057
|
28,896
|
25,072
|
23,209
|
20,029
|
3,294
|
33,254
|
29,953
|
31,616
|
30,835
|
30,284
|
31,881
|
29,046
|
31,945
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
13,546
|
14,312
|
14,498
|
15,490
|
16,095
|
17,548
|
17,659
|
18,363
|
27,337
|
28,429
|
27,371
|
31,119
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり利益
|
0.46
|
0.48
|
0.51
|
0.55
|
0.58
|
0.62
|
0.32
|
0.33
|
0.42
|
0.44
|
0.41
|
0.46
|
0.5
|
0.53
|
0.59
|
0.31
|
0.31
|
0.33
|
0.35
|
0.1
|
0.42
|
0.44
|
0.46
|
0.42
|
0.43
|
0.44
|
0
|
0.38
|
0.42
|
0.55
|
0.48
|
0.46
|
0.4
|
0.08
|
0.53
|
0.51
|
0.52
|
0.49
|
0.5
|
0.51
|
0.5
|
0.58
|
|
希薄化後一株あたり利益
|
0.45
|
0.48
|
0.51
|
0.55
|
0.57
|
0.62
|
0.31
|
0.33
|
0.42
|
0.43
|
0.41
|
0.46
|
0.5
|
0.52
|
0.59
|
0.31
|
0.31
|
0.33
|
0.35
|
0.1
|
0.42
|
0.44
|
0.46
|
0.42
|
0.43
|
0.44
|
0
|
0.38
|
0.42
|
0.55
|
0.48
|
0.46
|
0.4
|
0.08
|
0.53
|
0.51
|
0.52
|
0.49
|
0.5
|
0.51
|
0.5
|
0.58
|
|
一株あたり配当金
|
-
|
-
|
0.1
|
-
|
-
|
0.13
|
-
|
-
|
0.07
|
-
|
-
|
0.13
|
-
|
-
|
0.15
|
-
|
-
|
0.09
|
-
|
-
|
0.11
|
-
|
-
|
0.12
|
0.13
|
0.13
|
0.13
|
0.13
|
0.13
|
0.14
|
0.14
|
0.14
|
0.17
|
0.17
|
0.14
|
0.18
|
0.18
|
0.18
|
0.18
|
0.18
|
0.2
|
0.2
|