|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
431
|
491
|
515
|
608
|
572
|
613
|
712
|
793
|
854
|
905
|
560
|
718
|
744
|
958
|
822
|
442
|
484
|
632
|
736
|
544
|
670
|
885
|
491
|
650
|
316
|
441
|
548
|
646
|
1,134
|
588
|
540
|
664
|
614
|
575
|
666
|
311
|
401
|
427
|
601
|
381
|
799
|
744
|
701
|
868
|
816
|
827
|
1,170
|
1,420
|
2,291
|
2,375
|
2,340
|
2,441
|
2,582
|
2,765
|
2,756
|
1,932
|
2,180
|
2,439
|
2,160
|
1,782
|
1,429
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
173
|
190
|
191
|
|
現金 + 有価証券
|
431
|
491
|
515
|
608
|
572
|
613
|
712
|
793
|
854
|
905
|
560
|
718
|
744
|
958
|
822
|
442
|
484
|
632
|
736
|
544
|
670
|
885
|
491
|
650
|
316
|
441
|
548
|
646
|
1,139
|
588
|
540
|
664
|
614
|
575
|
666
|
311
|
401
|
427
|
601
|
381
|
799
|
744
|
701
|
868
|
816
|
827
|
1,170
|
1,420
|
2,291
|
2,375
|
2,340
|
2,441
|
2,582
|
2,765
|
2,756
|
1,932
|
2,180
|
2,439
|
2,334
|
1,972
|
1,621
|
|
売掛金
|
266
|
261
|
283
|
274
|
285
|
292
|
318
|
324
|
326
|
336
|
409
|
405
|
401
|
400
|
409
|
394
|
387
|
381
|
396
|
400
|
381
|
382
|
416
|
410
|
422
|
426
|
447
|
419
|
456
|
520
|
533
|
548
|
544
|
551
|
579
|
578
|
557
|
586
|
648
|
581
|
597
|
728
|
1,028
|
1,216
|
1,212
|
943
|
942
|
975
|
813
|
702
|
617
|
673
|
714
|
686
|
625
|
670
|
647
|
628
|
600
|
631
|
644
|
|
商品及び製品
|
195
|
188
|
192
|
203
|
217
|
232
|
230
|
241
|
234
|
228
|
367
|
345
|
319
|
306
|
289
|
301
|
310
|
329
|
330
|
310
|
298
|
295
|
283
|
286
|
285
|
280
|
274
|
258
|
384
|
357
|
331
|
358
|
361
|
370
|
384
|
418
|
443
|
467
|
444
|
380
|
401
|
413
|
395
|
420
|
456
|
502
|
501
|
518
|
526
|
581
|
623
|
677
|
687
|
680
|
617
|
633
|
649
|
665
|
679
|
707
|
716
|
|
流動資産合計
|
1,000
|
1,048
|
1,098
|
1,185
|
1,158
|
1,207
|
1,342
|
1,437
|
1,491
|
1,534
|
1,563
|
1,660
|
1,607
|
1,751
|
1,624
|
1,226
|
1,264
|
1,432
|
1,565
|
1,336
|
1,416
|
1,628
|
1,266
|
1,387
|
1,092
|
1,220
|
1,326
|
2,338
|
2,051
|
1,536
|
1,478
|
1,638
|
1,635
|
1,595
|
1,723
|
1,401
|
1,511
|
1,591
|
1,793
|
1,637
|
1,936
|
1,982
|
2,222
|
2,596
|
2,662
|
2,418
|
3,169
|
3,506
|
3,881
|
3,909
|
3,862
|
4,021
|
4,211
|
4,339
|
4,185
|
3,494
|
3,789
|
3,997
|
3,823
|
3,494
|
3,209
|
|
有形固定資産
|
256
|
254
|
251
|
246
|
246
|
247
|
238
|
236
|
232
|
232
|
507
|
504
|
502
|
501
|
491
|
479
|
472
|
467
|
461
|
458
|
451
|
449
|
457
|
454
|
454
|
451
|
460
|
432
|
482
|
485
|
491
|
467
|
468
|
461
|
478
|
472
|
469
|
469
|
470
|
452
|
445
|
456
|
491
|
514
|
533
|
551
|
564
|
554
|
506
|
490
|
481
|
494
|
497
|
493
|
517
|
527
|
524
|
528
|
537
|
537
|
555
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
96
|
47
|
-
|
|
固定資産合計
|
4,739
|
4,682
|
4,527
|
4,480
|
4,677
|
4,729
|
4,666
|
4,609
|
4,557
|
4,492
|
8,914
|
8,808
|
8,702
|
8,582
|
7,377
|
7,257
|
7,098
|
6,980
|
6,849
|
6,742
|
6,616
|
6,502
|
6,404
|
6,292
|
6,194
|
6,087
|
5,990
|
5,000
|
6,655
|
6,582
|
6,501
|
6,410
|
5,599
|
5,496
|
5,508
|
5,530
|
5,014
|
4,931
|
4,649
|
4,674
|
4,885
|
4,820
|
4,974
|
4,954
|
5,382
|
6,172
|
5,751
|
5,779
|
5,633
|
5,448
|
5,209
|
5,269
|
5,237
|
4,999
|
4,955
|
4,975
|
4,926
|
4,893
|
5,333
|
5,235
|
5,336
|
|
総資産
|
5,740
|
5,731
|
5,626
|
5,666
|
5,836
|
5,937
|
6,009
|
6,046
|
6,048
|
6,027
|
10,477
|
10,469
|
10,309
|
10,333
|
9,001
|
8,484
|
8,362
|
8,412
|
8,415
|
8,078
|
8,032
|
8,131
|
7,670
|
7,680
|
7,286
|
7,307
|
7,317
|
7,338
|
8,707
|
8,118
|
7,980
|
8,048
|
7,234
|
7,091
|
7,231
|
6,932
|
6,525
|
6,522
|
6,442
|
6,312
|
6,822
|
6,803
|
7,196
|
7,551
|
8,044
|
8,591
|
8,920
|
9,285
|
9,515
|
9,357
|
9,071
|
9,290
|
9,449
|
9,338
|
9,139
|
8,470
|
8,714
|
8,890
|
9,156
|
8,729
|
8,545
|
|
買掛金
|
49
|
52
|
57
|
63
|
60
|
51
|
63
|
62
|
65
|
55
|
87
|
76
|
75
|
74
|
80
|
90
|
68
|
82
|
92
|
67
|
73
|
89
|
117
|
112
|
118
|
131
|
156
|
138
|
177
|
148
|
166
|
160
|
158
|
167
|
192
|
176
|
165
|
161
|
186
|
123
|
134
|
127
|
178
|
184
|
225
|
208
|
215
|
202
|
224
|
216
|
197
|
201
|
187
|
180
|
175
|
183
|
202
|
202
|
203
|
236
|
208
|
|
一年内返済予定の長期借入金
|
48
|
1
|
1
|
1
|
0
|
0
|
-
|
-
|
-
|
-
|
64
|
798
|
453
|
657
|
563
|
77
|
89
|
102
|
114
|
139
|
581
|
671
|
391
|
393
|
307
|
333
|
296
|
707
|
1,049
|
1,013
|
1,150
|
572
|
611
|
525
|
599
|
319
|
310
|
262
|
271
|
302
|
806
|
565
|
324
|
74
|
74
|
460
|
313
|
248
|
256
|
7
|
15
|
20
|
26
|
31
|
287
|
37
|
37
|
37
|
37
|
46
|
56
|
|
流動負債合計
|
445
|
393
|
441
|
436
|
406
|
467
|
509
|
511
|
593
|
557
|
661
|
1,551
|
1,010
|
1,258
|
1,088
|
628
|
550
|
597
|
619
|
607
|
1,044
|
1,189
|
944
|
915
|
841
|
910
|
901
|
1,290
|
2,375
|
1,812
|
1,865
|
1,309
|
1,299
|
1,235
|
1,402
|
1,077
|
1,045
|
1,015
|
1,070
|
1,043
|
1,480
|
1,345
|
1,239
|
1,056
|
1,036
|
1,464
|
1,326
|
1,278
|
1,305
|
1,000
|
937
|
956
|
955
|
981
|
1,207
|
899
|
954
|
1,002
|
1,037
|
1,002
|
989
|
|
長期借入金
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,971
|
4,237
|
4,551
|
4,347
|
4,242
|
4,225
|
4,184
|
4,169
|
4,153
|
3,815
|
3,358
|
3,271
|
3,248
|
3,239
|
3,098
|
3,089
|
3,049
|
2,616
|
2,234
|
2,208
|
2,172
|
2,758
|
2,739
|
2,722
|
2,705
|
2,808
|
2,800
|
2,792
|
2,784
|
2,769
|
2,749
|
2,731
|
2,714
|
2,690
|
2,672
|
2,655
|
2,712
|
2,820
|
2,813
|
2,815
|
2,808
|
2,806
|
2,798
|
2,789
|
2,531
|
2,523
|
2,514
|
2,506
|
2,497
|
2,479
|
2,461
|
|
資本金及び資本剰余金
|
5,207
|
5,216
|
5,227
|
5,272
|
5,282
|
5,300
|
5,306
|
5,313
|
5,364
|
5,374
|
5,399
|
5,418
|
5,481
|
5,501
|
5,539
|
5,556
|
5,610
|
5,642
|
5,661
|
5,675
|
5,713
|
5,739
|
5,563
|
5,576
|
5,538
|
5,556
|
5,563
|
5,573
|
5,612
|
5,608
|
5,634
|
5,632
|
5,660
|
5,650
|
5,674
|
5,689
|
5,725
|
5,742
|
5,773
|
5,753
|
5,831
|
5,865
|
5,908
|
5,898
|
5,930
|
5,939
|
5,969
|
5,967
|
6,000
|
6,020
|
6,046
|
6,064
|
6,095
|
6,126
|
6,144
|
6,062
|
6,201
|
6,216
|
6,247
|
6,262
|
6,305
|
|
利益剰余金
|
-2,418
|
-2,390
|
-2,527
|
-2,516
|
-2,434
|
-2,397
|
-2,370
|
-2,349
|
-2,389
|
-2,366
|
-2,444
|
-2,440
|
-2,492
|
-2,502
|
-3,616
|
-3,623
|
-3,640
|
-3,629
|
-3,601
|
-3,571
|
-3,524
|
-3,494
|
-3,469
|
-3,384
|
-3,315
|
-3,230
|
-3,138
|
-3,052
|
-2,525
|
-2,465
|
-2,383
|
-1,976
|
-2,657
|
-2,545
|
-2,494
|
-2,387
|
-2,659
|
-2,565
|
-2,689
|
-2,302
|
-2,206
|
-2,069
|
-1,574
|
-919
|
-299
|
-31
|
298
|
797
|
1,253
|
1,481
|
1,600
|
1,787
|
2,006
|
1,965
|
2,056
|
2,303
|
2,473
|
2,667
|
2,846
|
3,047
|
3,029
|
|
株主資本
|
2,790
|
2,820
|
2,699
|
2,754
|
2,855
|
2,910
|
2,937
|
2,964
|
2,979
|
3,004
|
2,961
|
2,984
|
2,991
|
2,997
|
1,941
|
1,950
|
1,980
|
2,031
|
2,063
|
2,102
|
2,169
|
2,237
|
2,079
|
2,166
|
2,044
|
2,042
|
2,142
|
2,229
|
2,797
|
2,866
|
2,785
|
3,194
|
2,446
|
2,450
|
2,429
|
2,394
|
2,160
|
2,217
|
2,115
|
2,258
|
2,091
|
2,259
|
2,707
|
3,269
|
3,795
|
3,877
|
4,219
|
4,519
|
4,793
|
4,998
|
4,876
|
5,093
|
5,301
|
5,182
|
5,017
|
4,654
|
4,844
|
4,951
|
5,130
|
4,773
|
4,619
|
|
有利子負債合計
|
48
|
1
|
1
|
1
|
0
|
0
|
-
|
-
|
-
|
-
|
5,036
|
5,036
|
5,005
|
5,005
|
4,806
|
4,302
|
4,273
|
4,271
|
4,268
|
3,955
|
3,940
|
3,942
|
3,612
|
3,632
|
3,406
|
3,422
|
3,345
|
3,323
|
3,283
|
3,221
|
3,323
|
3,330
|
3,351
|
3,247
|
3,304
|
3,127
|
3,110
|
3,054
|
3,055
|
3,072
|
3,555
|
3,297
|
3,039
|
2,764
|
2,747
|
3,115
|
3,025
|
3,068
|
3,070
|
2,822
|
2,823
|
2,827
|
2,824
|
2,821
|
2,818
|
2,560
|
2,552
|
2,543
|
2,535
|
2,526
|
2,518
|
|
純有利子負債
|
-383
|
-490
|
-515
|
-608
|
-573
|
-614
|
-
|
-
|
-
|
-
|
4,475
|
4,318
|
4,260
|
4,046
|
3,983
|
3,859
|
3,789
|
3,638
|
3,532
|
3,411
|
3,269
|
3,057
|
3,121
|
2,982
|
3,089
|
2,981
|
2,797
|
2,677
|
2,143
|
2,633
|
2,782
|
2,665
|
2,737
|
2,672
|
2,638
|
2,816
|
2,709
|
2,626
|
2,453
|
2,690
|
2,756
|
2,553
|
2,338
|
1,895
|
1,930
|
2,288
|
1,854
|
1,647
|
778
|
446
|
483
|
385
|
241
|
56
|
62
|
628
|
371
|
104
|
201
|
553
|
896
|
|
DEレシオ(%)
|
1.76
|
0.06
|
0.05
|
0.04
|
0.02
|
0.01
|
-
|
-
|
-
|
-
|
170.06
|
168.75
|
167.35
|
167.01
|
247.53
|
220.54
|
215.82
|
210.23
|
206.87
|
188.11
|
181.67
|
176.22
|
173.73
|
167.68
|
166.59
|
167.53
|
156.13
|
149.1
|
117.38
|
112.4
|
119.33
|
104.25
|
137.01
|
132.56
|
136.05
|
130.61
|
144.01
|
137.77
|
144.4
|
136.05
|
170.02
|
145.97
|
112.24
|
84.56
|
72.38
|
80.35
|
71.71
|
67.9
|
64.05
|
56.47
|
57.9
|
55.51
|
53.27
|
54.44
|
56.17
|
55.01
|
52.67
|
51.37
|
49.41
|
52.92
|
54.51
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|