Hooker Furniture Corporation【HOFT】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q20 1Q20 2Q20 3Q20 4Q21 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26
売上高 55,735 54,964 58,393 55,574 54,180 54,358 51,730 50,185 56,803 59,641 56,295 55,301 59,125 57,572 61,396 54,883 63,168 64,903 60,956 60,140 65,338 60,565 121,831 136,163 145,298 173,927 130,872 156,308 157,934 175,518 142,892 168,661 171,474 200,475 135,518 152,248 158,176 164,882 104,597 130,537 149,687 155,259 162,861 162,519 133,428 134,805 147,314 152,908 151,580 131,299 121,815 97,806 116,831 96,774 93,571 95,081 104,352 104,460 85,316 82,149 70,730
売上成長率(%) - - - - - -10.7 7.9 -8.8 -13.6 -32.2
売上原価 43,460 44,082 47,360 43,411 41,443 41,428 40,808 38,920 43,243 42,842 42,379 42,044 45,527 43,618 45,786 41,226 47,137 47,401 44,581 44,047 47,173 42,510 95,232 107,685 114,372 133,809 102,729 123,191 123,656 136,239 110,926 133,016 135,638 156,935 110,001 123,422 129,777 133,665 85,944 103,537 116,204 121,648 129,279 130,802 113,421 118,409 117,855 121,853 119,572 101,775 93,909 74,465 83,121 71,210 74,350 74,159 80,327 79,508 66,314 65,312 52,642
売上総利益 12,275 10,882 11,033 12,163 12,737 12,930 10,922 11,265 13,560 16,799 13,916 13,257 13,598 13,954 15,610 13,657 16,031 17,502 16,375 16,093 18,165 18,055 26,599 28,478 30,926 40,118 28,143 33,117 34,278 39,279 31,966 35,645 35,836 43,540 25,517 28,826 28,399 31,217 18,653 27,000 33,483 33,611 33,582 31,717 20,007 16,396 29,459 31,055 32,008 772 27,906 23,341 33,710 23,735 19,221 20,922 24,025 24,330 19,002 16,837 18,088
売上総利益率(%) 23.0 23.3 22.3 20.5 25.6
販売管理費 10,610 9,962 10,286 9,669 10,031 10,389 9,394 8,943 9,781 11,488 10,682 10,617 10,443 10,480 11,367 10,243 11,148 10,994 11,133 10,234 11,525 11,534 20,944 19,441 20,653 22,728 20,701 20,989 22,449 23,110 21,990 23,184 22,979 23,777 22,016 22,462 22,810 21,581 19,177 18,892 19,850 22,490 20,743 21,460 21,139 21,132 24,658 22,886 24,712 23,560 25,048 21,144 24,016 22,471 23,467 23,147 28,416 25,185 21,653 20,366 18,204
営業利益 1,665 -879 747 2,494 2,706 726 1,528 2,322 3,779 5,311 3,234 2,640 3,155 3,474 4,243 3,414 4,883 6,508 5,242 5,859 6,640 6,521 4,001 8,224 9,939 17,056 7,108 11,795 11,205 15,376 9,380 11,865 12,261 39,008 2,905 5,768 4,993 47,596 -45,438 7,512 13,037 - 12,243 9,661 -1,728 -5,332 3,923 7,291 6,418 -23,679 1,975 1,273 8,770 340 -5,170 -3,149 -7,260 -2,655 -3,564 -4,401 -16,315
営業利益率 (%) - -7.0 -2.5 -4.2 -5.4 -23.1
経常(税引前)利益 1,692 -854 801 2,521 2,823 800 1,572 2,342 3,813 5,266 3,202 2,618 3,164 3,484 4,289 3,466 4,968 6,675 5,374 5,910 6,673 6,502 3,897 8,236 9,912 17,151 7,080 12,012 11,208 15,472 9,003 11,574 12,107 38,694 2,502 5,408 4,986 - -45,688 7,384 13,089 10,647 12,216 9,659 -1,622 -5,148 4,173 7,164 6,175 -23,661 1,852 976 9,065 546 -4,907 -1,866 -6,967 -2,685 -3,816 -4,480 -16,138
経常(税引前)利益率(%) 3.0 -1.6 1.4 4.5 5.2 1.5 3.0 4.7 6.7 8.8 5.7 4.7 5.4 6.1 7.0 6.3 7.9 10.3 8.8 9.8 10.2 10.7 3.2 6.0 6.8 9.9 5.4 7.7 7.1 8.8 6.3 6.9 7.1 19.3 1.8 3.6 3.2 - -43.7 5.7 8.7 6.9 7.5 5.9 -1.2 -3.8 2.8 4.7 4.1 -18.0 1.5 1.0 7.8 0.6 -5.2 -2.0 -6.7 -2.6 -4.5 -5.5 -22.8
法人税等合計 522 -672 278 875 563 172 552 868 1,379 1,568 1,076 930 1,048 1,485 1,485 1,194 1,764 2,377 1,902 1,972 2,043 2,357 1,397 2,887 3,453 6,172 2,334 4,234 4,006 6,948 1,849 2,881 2,775 8,888 515 1,248 1,066 - -10,869 1,600 3,000 2,200 2,800 2,200 -403 -1,212 991 1,600 1,300 -5,700 402 191 2,000 -27 -816 85 -2,800 -319 -764 -1,200 -3,600
実効税率(%) - 40.2 11.9 20.0 26.8 22.3
純利益 1,170 - 523 1,646 2,260 628 1,020 1,474 2,434 3,698 2,126 1,688 2,116 1,999 2,804 2,272 3,204 4,298 3,472 3,938 4,630 4,145 2,500 5,349 6,459 10,979 4,746 7,778 7,202 8,524 7,154 8,693 9,332 14,691 1,987 4,160 3,920 7,016 -34,819 5,774 10,093 8,526 9,443 7,467 -1,219 -3,973 3,182 5,543 4,841 -17,878 1,450 785 7,038 593 -4,091 -1,951 -4,131 -2,333 -3,052 -3,277 -21,174
純利益率(%) - -4.0 -2.2 -3.6 -4.0 -29.9
一株あたり利益 0.11 - 0.05 0.15 0.21 - 0.09 0.14 0.23 - 0.2 0.16 0.2 - 0.26 0.21 0.3 0.4 0.32 0.36 0.43 0.38 0.22 0.46 0.56 0.95 0.41 0.67 0.62 0.72 0.61 0.74 0.79 1.25 0.17 0.35 0.33 0.59 -2.95 0.49 0.85 0.72 0.79 0.63 -0.1 -0.33 0.27 0.47 0.42 -1.53 0.13 0.07 0.66 0.06 -0.39 -0.19 -0.39 -0.22 -0.29 -0.31 -1.99
希薄化後一株あたり利益 0.11 - 0.05 0.15 0.21 - 0.09 0.14 0.23 - 0.2 0.16 0.2 - 0.26 0.21 0.3 0.4 0.32 0.36 0.43 0.38 0.22 0.46 0.56 0.95 0.41 0.67 0.61 0.72 0.61 0.74 0.79 1.24 0.17 0.35 0.33 0.59 -2.95 0.48 0.84 0.71 0.78 0.62 -0.1 -0.33 0.26 0.46 0.42 -1.51 0.13 0.07 0.65 0.06 -0.39 -0.19 -0.39 -0.22 -0.29 -0.31 -1.99
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -104.5 - - -
一株あたり配当金 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.12 0.12 0.12 0.12 0.14 0.14 0.14 0.14 0.42 0.15 0.15 0.15 0.45 0.16 0.16 0.16 - 0.18 0.18 0.36 0.2 0.2 0.2 0.2 0.22 0.22 0.22 0.22 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23
EBITDA - - - -4,946 -356 -1,361 -2,229 -15,328
EBITDAマージン(%) - - - -4.7 -0.3 -1.6 -2.7 -21.7