Hooker Furniture Corporation【HOFT】 業績推移・財務諸表

(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q20 1Q20 2Q20 3Q20 4Q21 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 20,460 16,623 19,993 30,427 32,698 40,355 47,978 43,325 33,052 26,342 28,728 28,974 29,946 23,882 31,686 36,943 33,328 38,663 40,534 43,631 49,474 53,922 32,354 39,111 43,106 39,792 53,782 45,818 32,357 30,915 46,558 29,231 29,449 11,435 28,254 13,289 24,498 36,031 51,240 82,210 93,874 65,841 61,596 37,411 57,219 69,366 10,100 11,653 6,508 19,002 30,976 49,979 39,795 43,159 40,875 42,050 20,410 6,295
現金 + 有価証券 20,460 16,623 19,993 30,427 32,698 40,355 47,978 43,325 33,052 26,342 28,728 28,974 29,946 23,882 31,686 36,943 33,328 38,663 40,534 43,631 49,474 53,922 32,354 39,111 43,106 39,792 53,782 45,818 32,357 30,915 46,558 29,231 29,449 11,435 28,254 13,289 24,498 36,031 51,240 82,210 93,874 65,841 61,596 37,411 57,219 69,366 10,100 11,653 6,508 19,002 30,976 49,979 39,795 43,159 40,875 42,050 20,410 6,295
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - 74,241 92,578 69,456 75,371 79,850 92,461 74,813 83,584 86,978 112,557 78,244 86,298 92,603 87,653 63,852 67,115 75,297 83,290 91,336 98,294 73,585 73,727 83,022 81,662 76,049 62,129 54,528 39,441 59,065 51,280 49,586 43,998 51,773 58,198
商品及び製品 55,622 57,438 49,441 42,108 42,937 34,136 30,524 35,820 38,854 49,872 46,506 48,494 48,995 49,016 43,587 44,595 47,432 44,973 43,956 47,019 42,019 43,713 77,670 76,862 74,722 75,303 79,444 82,036 83,550 84,459 84,203 98,465 100,743 105,204 110,765 113,593 103,615 92,813 82,050 67,707 64,083 70,159 81,475 103,595 77,864 75,023 107,681 131,088 133,943 96,675 73,188 63,358 65,156 61,815 56,637 57,099 66,493 70,755
流動資産合計 109,948 106,696 104,555 103,967 107,489 104,492 105,848 106,605 105,955 109,667 105,893 108,389 110,632 107,050 109,312 110,297 115,151 119,938 117,995 122,792 126,169 128,067 175,478 187,762 196,278 211,917 206,221 207,471 201,931 213,149 211,139 217,417 227,837 234,931 224,220 224,002 227,183 221,967 204,305 223,363 237,797 223,722 240,647 247,083 218,289 227,714 214,097 236,991 226,417 187,303 169,228 163,173 173,023 164,798 156,936 154,326 150,719 141,124
有形固定資産 - - - 21,279 20,947 21,669 23,268 22,570 22,913 22,829 23,125 23,347 23,594 23,752 22,840 23,185 22,979 22,824 22,591 22,808 22,896 22,768 28,192 27,521 26,477 25,803 25,703 25,507 30,846 29,249 28,572 27,647 28,105 29,482 30,638 30,925 30,782 29,907 29,256 28,271 27,315 26,780 27,853 27,965 29,590 28,058 27,608 27,565 27,704 27,010 29,070 28,433 29,079 29,142 28,945 28,391 28,524 28,195
固定資産合計 43,892 43,715 148,439 44,850 44,313 44,679 46,938 46,100 46,509 46,156 46,867 47,499 48,130 48,431 49,248 50,114 50,554 50,817 50,952 51,535 52,252 53,586 110,187 108,959 108,455 106,779 104,362 105,388 140,586 136,567 133,135 132,633 132,445 134,785 177,699 176,608 175,258 171,741 135,177 134,315 131,460 128,551 126,668 120,925 149,096 146,845 172,974 175,640 173,834 194,413 194,840 186,942 181,475 178,788 178,594 178,102 176,145 172,818
総資産 153,840 150,411 - 148,817 151,802 149,171 152,786 152,705 152,464 155,823 152,760 155,888 158,762 155,481 158,560 160,411 165,705 170,755 168,947 174,327 178,421 181,653 285,665 296,721 304,733 318,696 310,583 312,859 342,517 349,716 344,274 350,050 360,282 369,716 401,919 400,610 402,441 393,708 339,482 357,678 369,257 352,273 367,315 368,008 367,385 374,559 387,071 412,631 400,251 381,716 364,068 350,115 354,498 343,586 335,530 332,428 326,864 313,942
買掛金 14,264 11,785 10,629 9,386 11,153 9,233 13,415 12,660 9,404 11,620 9,224 10,801 12,271 7,077 8,694 8,709 9,325 10,293 8,425 10,049 8,098 9,105 26,275 29,426 31,549 36,552 29,704 27,712 33,748 32,685 34,894 36,987 38,355 40,838 33,416 31,829 27,407 25,493 13,396 24,143 28,452 32,213 39,589 40,685 16,599 30,916 42,270 36,628 30,320 16,090 15,991 14,068 23,294 16,470 18,619 19,915 23,240 20,001
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - 5,816 5,817 5,817 5,817 5,820 5,822 7,526 7,528 6,942 6,532 6,112 5,829 5,829 5,846 5,833 5,834 28,170 27,200 25,741 - - - - - - 1,393 1,393 1,393 1,393 1,393 1,393 1,393 22,526 22,177 1,393 -
流動負債合計 19,430 17,399 15,860 15,564 17,184 14,958 18,574 18,149 16,792 17,467 13,069 15,423 17,034 12,907 13,762 14,176 17,103 19,067 14,090 16,525 16,656 16,605 44,099 52,394 57,787 64,060 53,396 50,817 57,275 59,987 59,935 59,804 65,849 64,415 60,161 59,363 62,027 50,129 57,513 71,040 74,835 54,110 63,645 64,928 41,826 56,937 66,978 64,354 59,536 50,038 39,757 39,367 46,616 41,409 62,912 66,453 47,766 39,974
長期借入金 - - - - - - - - - - - - - - - - - - - - - - 46,234 44,680 43,226 41,772 40,314 38,858 47,660 45,778 34,488 33,031 31,574 29,628 28,171 26,697 25,253 24,282 0 - - - - - - - - 23,570 23,222 - 22,526 22,177 21,829 21,481 - - 20,553 21,717
固定負債合計 6,682 6,242 6,399 6,533 6,738 7,100 7,127 7,299 7,425 7,311 7,557 7,671 7,851 7,771 8,218 8,394 8,556 8,779 8,990 8,978 9,279 8,987 63,404 61,867 59,095 56,709 55,356 53,700 62,572 60,269 49,017 47,703 44,009 42,125 77,136 74,114 71,171 69,458 43,891 44,184 43,286 40,660 39,107 32,649 58,206 56,494 57,831 83,449 81,126 95,657 93,280 85,080 80,094 76,202 53,026 50,636 70,327 69,585
総負債 26,112 23,641 22,259 22,097 23,922 22,058 25,701 25,448 24,217 24,778 20,626 23,094 24,885 20,678 21,980 22,570 25,659 27,846 23,080 25,503 25,935 25,592 107,503 114,261 116,882 120,769 108,752 104,517 119,847 120,256 108,952 107,507 109,858 106,540 137,297 133,477 133,198 119,587 101,404 115,224 118,121 94,770 102,752 97,577 100,032 113,431 124,809 147,803 140,662 145,695 133,037 124,447 126,710 117,611 115,938 117,089 118,093 109,559
資本金及び資本剰余金 17,134 17,161 17,178 17,200 17,231 17,262 17,302 17,313 17,305 17,360 17,407 17,471 17,528 17,585 17,641 17,714 17,795 17,852 18,389 18,462 18,546 18,667 39,434 39,551 39,649 39,753 40,288 40,403 48,910 48,970 49,082 49,224 49,390 49,549 50,748 50,844 51,177 51,582 52,187 52,628 53,055 53,323 53,004 53,473 53,690 53,295 53,649 53,853 51,868 50,770 50,067 49,561 49,503 49,524 49,729 49,950 50,026 50,474
利益剰余金 110,261 109,000 108,444 109,013 110,193 109,742 109,683 109,853 110,860 113,483 114,542 115,155 116,197 117,120 118,849 120,045 122,171 125,392 127,786 130,642 134,191 137,255 138,601 142,793 148,097 157,688 161,047 167,434 173,245 180,122 185,728 192,775 200,457 213,380 213,599 215,986 218,131 223,252 186,540 190,411 198,601 204,988 212,291 217,613 214,242 207,884 208,678 210,994 207,725 184,386 180,152 175,348 177,579 175,717 169,174 164,745 158,146 153,336
株主資本 127,728 126,770 126,180 126,720 127,880 127,113 127,085 127,257 128,247 131,045 132,134 132,794 133,877 134,803 136,580 137,841 140,046 142,909 145,867 148,824 152,486 156,061 178,162 182,460 187,851 197,927 201,831 208,342 222,670 229,460 235,322 242,543 250,424 263,176 264,622 267,133 269,243 274,121 238,078 242,454 251,136 257,503 264,563 270,431 267,353 261,128 262,262 264,828 259,589 236,021 231,031 225,668 227,788 225,975 219,592 215,339 208,771 204,383
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - 52,050 50,497 49,043 47,589 46,134 44,680 55,186 53,306 41,430 39,563 37,686 35,457 34,000 32,543 31,086 30,116 28,170 27,200 25,741 - - - - - - 24,963 24,615 24,267 23,919 23,570 23,222 22,874 22,526 22,177 21,946 21,717
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - 19,696 11,386 5,937 7,797 -7,648 -1,138 22,829 22,391 -5,128 10,332 8,237 24,022 5,746 19,254 6,588 -5,915 -23,070 -55,010 -68,133 - - - - - - 13,310 18,107 5,265 -7,057 -26,409 -16,573 -20,285 -18,349 -19,873 1,536 15,422
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - 29.21 27.68 26.11 24.04 22.86 21.45 24.78 23.23 17.61 16.31 15.05 13.47 12.85 12.18 11.55 10.99 11.83 11.22 10.25 - - - - - - 9.43 9.48 10.28 10.35 10.44 10.19 10.12 10.26 10.3 10.51 10.63
運転資本 - - - - - - - - - - - - - - - - - - - - - - - -