|
(単位:千ドル)
|
2011/1
|
2012/1
|
2013/2
|
2014/2
|
2015/2
|
2016/1
|
2017/1
|
2018/1
|
2019/2
|
2020/2
|
2021/1
|
2022/1
|
2023/1
|
2024/1
|
2025/2
|
|
売上高
|
215,429
|
222,505
|
218,359
|
228,293
|
244,350
|
246,999
|
577,219
|
620,632
|
683,501
|
610,824
|
540,081
|
593,612
|
583,102
|
433,226
|
397,465
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
売上原価
|
168,547
|
173,642
|
165,813
|
173,568
|
181,550
|
178,311
|
451,098
|
485,815
|
-
|
-
|
-
|
491,910
|
461,056
|
322,705
|
308,195
|
|
売上総利益
|
46,882
|
48,863
|
52,546
|
54,725
|
62,800
|
68,688
|
126,121
|
134,817
|
146,987
|
113,958
|
112,748
|
101,702
|
93,294
|
108,692
|
88,648
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
販売管理費
|
41,022
|
40,375
|
39,606
|
42,222
|
43,752
|
44,426
|
83,767
|
87,249
|
91,928
|
88,867
|
80,410
|
84,475
|
95,815
|
92,678
|
100,215
|
|
営業利益
|
4,061
|
6,673
|
12,940
|
12,503
|
19,048
|
24,262
|
39,220
|
45,484
|
52,675
|
22,707
|
-14,364
|
14,843
|
-6,046
|
12,358
|
-18,085
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
4,169
|
6,945
|
12,993
|
12,468
|
19,398
|
24,459
|
39,196
|
45,772
|
51,590
|
21,927
|
-14,568
|
15,106
|
-6,149
|
12,438
|
-16,426
|
|
経常(税引前)利益率(%)
|
1.94
|
3.12
|
5.95
|
5.46
|
7.94
|
9.9
|
6.79
|
7.38
|
7.55
|
3.59
|
-2.7
|
2.54
|
-1.05
|
2.87
|
-4.13
|
|
法人税等合計
|
929
|
1,888
|
4,367
|
4,539
|
6,820
|
8,274
|
13,909
|
17,522
|
11,717
|
4,844
|
-4,100
|
3,388
|
-1,800
|
2,573
|
-3,919
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
3,240
|
5,057
|
8,626
|
7,929
|
12,578
|
16,185
|
25,287
|
28,250
|
39,873
|
17,083
|
-10,426
|
11,718
|
-4,312
|
9,865
|
-12,507
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
1.17
|
1.5
|
2.19
|
2.42
|
3.38
|
1.44
|
-0.88
|
0.99
|
-0.37
|
0.91
|
-1.19
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
1.16
|
1.49
|
2.18
|
2.42
|
3.38
|
1.44
|
-0.88
|
0.97
|
-0.37
|
0.91
|
-1.19
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり配当金
|
0.4
|
0.4
|
0.4
|
0.4
|
0.4
|
0.4
|
0.42
|
0.5
|
0.57
|
0.61
|
0.66
|
0.74
|
0.82
|
0.89
|
0.92
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|