Hallador Energy Company【HNRG】 業績推移・財務諸表

機能の使い方
(単位:%) 1Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 33,664 44,628 41,201 33,956 35,175 37,114 35,078 37,662 40,736 37,660 37,812 35,767 38,460 66,322 100,622 98,001 95,253 82,013 64,853 75,885 68,564 65,767 71,234 63,553 64,312 74,468 - 66,864 57,243 79,722 - 62,538 52,081 65,128 62,337 46,695 55,638 79,822 61,748 58,907 65,929 85,084 152,071 188,334 161,194 165,768 119,184 109,672 90,914 105,044 94,219 117,787 102,889 146,846 101,944
売上成長率(%) - - - - - - - - - - -21.0 7.4 13.2 39.8 8.2
売上原価 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 48,469 36,165 46,570 54,753 34,009 42,456 67,792 54,583 54,601 51,394 64,557 96,056 133,521 115,420 119,042 105,407 85,083 - - - - - - -
販売管理費 1,791 1,758 1,756 1,855 1,805 1,947 1,925 1,976 1,674 1,936 2,083 1,971 2,738 2,511 4,819 3,344 3,080 3,003 3,190 2,762 2,729 2,585 2,444 2,658 6,578 2,859 - 3,890 2,474 2,519 - 2,978 2,678 3,131 2,807 2,821 3,383 3,067 5,562 3,149 3,722 3,569 5,977 6,947 5,595 6,054 7,563 5,944 7,803 6,471 6,309 6,825 7,501 4,770 7,130
営業費用 23,434 25,112 27,777 24,784 25,525 27,844 28,695 30,741 29,480 31,162 31,671 31,065 34,950 73,531 90,924 86,998 85,945 76,203 63,404 67,985 62,329 60,682 81,970 55,490 63,589 70,542 - 64,566 57,389 77,397 - 68,374 52,445 63,666 69,688 47,558 56,086 81,177 68,889 67,584 66,745 79,689 117,543 159,101 138,950 141,965 129,452 106,939 98,200 100,332 312,534 103,849 91,019 117,787 95,755
営業利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -863 -448 -1,355 -3,378 -8,677 -816 5,395 34,528 29,233 22,244 23,803 -10,268 2,733 -7,286 4,712 -218,315 13,938 11,870 29,059 6,189
営業利益率 (%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -231.7 11.8 11.5 19.8 6.1
経常(税引前)利益 10,230 19,516 13,424 9,172 9,650 9,270 6,383 6,921 11,256 6,498 6,141 4,702 3,510 -7,209 9,698 11,003 9,308 5,810 1,449 7,900 6,235 5,085 -10,736 8,063 723 3,926 - 2,298 -146 2,325 - -5,836 -364 1,462 -4,140 -2,761 -2,567 6,627 -5,027 -10,311 -2,965 2,208 30,929 25,403 18,486 19,105 -13,736 -2,306 -13,215 1,786 -221,807 9,979 8,248 23,884 1,593
経常(税引前)利益率(%) 30.4 43.7 32.6 27.0 27.4 25.0 18.2 18.4 27.6 17.3 16.2 13.1 9.1 -10.9 9.6 11.2 9.8 7.1 2.2 10.4 9.1 7.7 -15.1 12.7 1.1 5.3 - 3.4 -0.3 2.9 - -9.3 -0.7 2.2 -6.6 -5.9 -4.6 8.3 -8.1 -17.5 -4.5 2.6 20.3 13.5 11.5 11.5 -11.5 -2.1 -14.5 1.7 -235.4 8.5 8.0 16.3 1.6
法人税等合計 3,775 6,960 4,904 3,019 3,192 3,080 1,377 1,453 3,091 1,668 1,450 1,176 442 -1,441 305 3,412 2,455 666 905 1,738 382 763 -6,909 649 334 10 - 166 -123 -589 - -2,176 -618 -461 597 -1,729 397 -1,359 2,717 -177 421 596 916 3,352 1,571 3,030 -3,488 -610 -3,011 232 -6,015 - - - -
実効税率(%) - - 2.7 - - - -
純利益 6,455 12,556 8,520 6,153 6,458 6,190 5,006 5,468 8,165 4,830 4,691 3,526 3,068 -5,768 9,393 7,591 6,853 5,144 544 6,162 5,853 4,322 -3,827 7,414 389 3,916 21,357 2,132 -23 2,914 2,598 -3,660 254 1,923 -4,737 -1,032 -2,964 7,986 -7,744 -10,134 -3,386 1,612 30,013 22,051 16,915 16,075 -10,248 -1,696 -10,204 1,554 -215,792 9,979 8,248 23,884 -240
純利益率(%) - - -229.0 8.5 8.0 16.3 -0.2
一株あたり利益 0.23 0.45 0.3 0.22 0.23 0.22 0.18 0.19 0.29 0.17 0.16 0.12 0.1 -0.2 0.31 - - - - - - - - - - - - - - - - - - - - - - - - -0.33 -0.11 0.05 0.95 0.67 0.51 0.49 -0.31 -0.05 -0.27 0.04 -5.45 0.23 0.19 0.56 0
希薄化後一株あたり利益 0.23 0.44 0.3 0.21 0.23 0.22 0.18 0.19 0.28 0.17 0.16 0.12 0.1 -0.2 0.31 - - - - - - - - - - - - - - - - - - - - - - - - -0.33 -0.11 0.05 0.95 0.61 0.47 0.44 -0.27 -0.05 -0.27 0.04 -5.45 0.23 0.19 0.55 -0.01
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -195,619 28,915 17,412 38,201 17,750
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -207.6 24.5 16.9 26.0 17.4