|
(単位:千ドル)
|
1Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
17,532
|
33,550
|
37,542
|
40,581
|
36,258
|
30,213
|
21,888
|
18,402
|
14,836
|
13,713
|
16,228
|
18,277
|
21,025
|
22,018
|
13,469
|
11,797
|
16,489
|
19,503
|
15,930
|
13,751
|
16,217
|
12,818
|
9,788
|
13,762
|
10,079
|
9,407
|
12,483
|
18,564
|
14,419
|
21,406
|
20,094
|
13,347
|
10,982
|
11,087
|
13,311
|
12,652
|
11,883
|
9,545
|
12,071
|
7,634
|
6,077
|
7,795
|
5,829
|
7,577
|
12,373
|
10,483
|
6,426
|
6,349
|
6,370
|
6,716
|
7,123
|
6,372
|
10,728
|
9,641
|
12,153
|
16,207
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,621
|
1,753
|
1,720
|
1,656
|
1,670
|
1,645
|
1,427
|
1,343
|
1,481
|
1,654
|
1,702
|
1,763
|
1,779
|
1,852
|
1,924
|
1,907
|
1,795
|
1,791
|
1,888
|
1,842
|
2,047
|
2,074
|
2,023
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
17,532
|
33,550
|
37,542
|
40,581
|
36,258
|
30,213
|
21,888
|
18,402
|
14,836
|
13,713
|
16,228
|
19,898
|
22,778
|
23,738
|
15,125
|
13,467
|
18,134
|
20,930
|
17,273
|
15,232
|
17,871
|
14,520
|
11,551
|
15,541
|
11,931
|
11,331
|
14,390
|
20,359
|
16,210
|
23,294
|
21,936
|
15,394
|
13,056
|
13,110
|
13,311
|
12,652
|
11,883
|
9,545
|
12,071
|
7,634
|
6,077
|
7,795
|
5,829
|
7,577
|
12,373
|
10,483
|
6,426
|
6,349
|
6,370
|
6,716
|
7,123
|
6,372
|
10,728
|
9,641
|
12,153
|
16,207
|
|
売掛金
|
6,260
|
9,826
|
6,689
|
4,513
|
9,145
|
7,492
|
8,127
|
6,790
|
9,069
|
9,904
|
10,577
|
10,690
|
10,653
|
35,698
|
27,297
|
29,817
|
25,642
|
26,124
|
16,675
|
19,239
|
18,948
|
19,106
|
22,307
|
16,008
|
17,105
|
16,776
|
16,762
|
14,827
|
11,627
|
15,938
|
18,428
|
15,502
|
20,239
|
21,722
|
25,580
|
12,703
|
13,494
|
15,846
|
14,414
|
13,633
|
14,386
|
16,455
|
13,584
|
15,407
|
17,155
|
16,744
|
29,889
|
33,158
|
21,428
|
20,692
|
19,937
|
14,228
|
19,098
|
11,908
|
15,438
|
12,582
|
|
流動資産合計
|
30,604
|
52,476
|
48,876
|
50,521
|
50,914
|
43,604
|
34,863
|
34,106
|
32,434
|
34,342
|
39,361
|
43,336
|
42,910
|
107,135
|
84,409
|
86,524
|
81,987
|
77,042
|
66,615
|
62,274
|
64,867
|
63,479
|
79,933
|
90,023
|
84,671
|
73,968
|
71,637
|
83,495
|
92,605
|
97,171
|
84,978
|
76,227
|
81,286
|
83,262
|
82,448
|
76,151
|
80,614
|
76,137
|
63,333
|
66,222
|
63,138
|
49,080
|
39,239
|
44,424
|
56,580
|
58,171
|
138,519
|
129,694
|
112,702
|
92,327
|
91,274
|
93,262
|
103,907
|
99,797
|
104,858
|
107,052
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
319,464
|
312,487
|
309,358
|
306,544
|
303,123
|
302,243
|
302,824
|
301,424
|
307,138
|
313,311
|
480,462
|
476,220
|
476,790
|
482,667
|
488,634
|
482,471
|
481,781
|
472,077
|
257,704
|
252,771
|
|
固定資産合計
|
171,863
|
169,091
|
183,552
|
184,895
|
183,730
|
185,004
|
194,344
|
200,522
|
207,210
|
212,279
|
221,052
|
219,697
|
221,559
|
503,822
|
495,176
|
490,012
|
493,641
|
486,356
|
478,875
|
485,313
|
479,154
|
476,604
|
448,573
|
442,628
|
443,248
|
445,013
|
446,556
|
435,337
|
430,811
|
428,865
|
430,521
|
430,942
|
431,609
|
425,549
|
343,179
|
339,538
|
331,045
|
324,070
|
320,797
|
317,986
|
314,692
|
314,005
|
314,741
|
313,452
|
319,155
|
325,190
|
492,035
|
486,933
|
487,187
|
492,859
|
498,506
|
492,158
|
491,262
|
479,933
|
264,262
|
259,045
|
|
総資産
|
202,467
|
221,567
|
232,428
|
235,416
|
234,644
|
228,608
|
229,207
|
234,628
|
239,644
|
246,621
|
260,413
|
263,033
|
264,469
|
610,957
|
579,585
|
576,536
|
575,628
|
563,398
|
545,490
|
547,587
|
544,021
|
540,083
|
528,506
|
532,651
|
527,919
|
518,981
|
518,193
|
518,832
|
523,416
|
526,036
|
515,499
|
507,169
|
512,895
|
508,811
|
425,627
|
415,689
|
411,659
|
400,207
|
384,130
|
384,208
|
377,830
|
363,085
|
353,980
|
357,876
|
375,735
|
383,361
|
630,554
|
616,627
|
599,889
|
585,186
|
589,780
|
585,420
|
595,169
|
579,730
|
369,120
|
366,097
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19,688
|
21,875
|
24,063
|
26,250
|
26,250
|
26,250
|
24,258
|
24,421
|
26,609
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
22,051
|
31,285
|
33,096
|
32,860
|
22,446
|
21,801
|
11,046
|
9,972
|
10,089
|
10,111
|
10,357
|
9,945
|
-
|
49,200
|
49,980
|
53,092
|
54,306
|
55,172
|
52,434
|
44,156
|
38,814
|
43,334
|
45,752
|
50,185
|
53,075
|
52,993
|
54,286
|
58,074
|
47,534
|
50,226
|
51,813
|
56,757
|
61,161
|
68,439
|
64,844
|
73,129
|
71,560
|
69,997
|
71,210
|
78,348
|
77,242
|
66,026
|
64,626
|
163,904
|
61,195
|
162,586
|
239,602
|
209,279
|
177,764
|
171,589
|
157,595
|
164,425
|
195,539
|
171,600
|
152,903
|
177,052
|
|
固定負債合計
|
41,594
|
38,413
|
38,339
|
38,930
|
41,504
|
43,506
|
56,152
|
56,405
|
54,240
|
56,813
|
66,722
|
66,914
|
63,790
|
378,869
|
339,730
|
326,438
|
318,550
|
300,879
|
286,236
|
290,985
|
286,876
|
274,526
|
265,864
|
258,541
|
249,430
|
237,011
|
214,584
|
204,571
|
220,564
|
218,425
|
204,812
|
185,285
|
190,682
|
183,865
|
165,253
|
151,607
|
148,592
|
136,490
|
123,660
|
117,352
|
114,759
|
102,977
|
103,119
|
17,816
|
131,717
|
36,803
|
175,928
|
170,162
|
167,243
|
141,908
|
163,597
|
137,137
|
83,460
|
89,333
|
111,932
|
73,697
|
|
総負債
|
63,645
|
69,698
|
71,435
|
71,790
|
63,950
|
65,307
|
67,198
|
66,377
|
64,329
|
66,924
|
77,079
|
76,859
|
75,478
|
428,069
|
389,710
|
379,530
|
372,856
|
356,051
|
338,670
|
335,141
|
325,690
|
317,860
|
311,616
|
308,726
|
302,505
|
290,004
|
268,870
|
262,645
|
268,098
|
268,651
|
256,625
|
242,042
|
251,843
|
252,304
|
230,097
|
224,736
|
220,152
|
206,487
|
194,870
|
195,700
|
192,001
|
169,003
|
167,745
|
181,720
|
192,912
|
199,389
|
415,530
|
379,441
|
345,007
|
313,497
|
321,192
|
301,562
|
278,999
|
260,933
|
264,835
|
250,749
|
|
資本金及び資本剰余金
|
85,169
|
85,791
|
86,267
|
86,813
|
87,436
|
88,486
|
86,861
|
87,461
|
87,590
|
88,210
|
88,159
|
88,633
|
89,428
|
90,399
|
90,507
|
91,349
|
91,558
|
92,413
|
92,567
|
93,103
|
93,751
|
94,486
|
94,110
|
94,891
|
97,212
|
98,036
|
98,172
|
100,140
|
100,529
|
100,918
|
101,044
|
101,538
|
102,049
|
102,468
|
102,519
|
102,838
|
103,138
|
103,428
|
103,705
|
103,985
|
104,270
|
104,537
|
104,434
|
104,489
|
114,542
|
118,079
|
119,118
|
119,229
|
120,010
|
120,742
|
127,889
|
144,855
|
187,371
|
188,444
|
189,724
|
190,808
|
|
利益剰余金
|
53,609
|
66,165
|
74,685
|
76,758
|
83,216
|
74,765
|
75,118
|
80,586
|
87,592
|
91,264
|
94,796
|
97,128
|
98,996
|
92,029
|
99,003
|
105,394
|
111,049
|
114,995
|
114,341
|
119,309
|
123,962
|
127,081
|
122,052
|
128,260
|
127,446
|
130,120
|
150,236
|
152,047
|
150,789
|
152,467
|
153,830
|
159,589
|
155,003
|
150,039
|
89,011
|
84,115
|
84,369
|
86,292
|
81,555
|
80,523
|
77,559
|
85,545
|
77,801
|
67,667
|
64,281
|
65,893
|
95,906
|
117,957
|
134,872
|
150,947
|
140,699
|
139,003
|
128,799
|
130,353
|
-85,439
|
-75,460
|
|
株主資本
|
138,822
|
151,869
|
160,993
|
163,626
|
170,694
|
163,301
|
162,009
|
168,251
|
175,315
|
179,697
|
183,334
|
186,174
|
188,991
|
182,888
|
189,875
|
197,006
|
202,772
|
207,347
|
206,820
|
212,446
|
218,331
|
222,223
|
216,890
|
223,925
|
225,414
|
228,977
|
249,323
|
252,187
|
251,318
|
253,385
|
254,874
|
261,127
|
257,052
|
252,507
|
191,530
|
186,953
|
187,507
|
189,720
|
185,260
|
184,508
|
181,829
|
190,082
|
182,235
|
172,156
|
178,823
|
183,972
|
215,024
|
237,186
|
254,882
|
271,689
|
268,588
|
283,858
|
316,170
|
318,797
|
104,285
|
115,348
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19,688
|
21,875
|
24,063
|
26,250
|
26,250
|
24,856
|
24,258
|
24,421
|
26,609
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-4,050
|
6,750
|
10,596
|
8,116
|
5,320
|
7,583
|
9,026
|
6,550
|
12,089
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10.77
|
11.52
|
12.21
|
12.95
|
12.66
|
12.02
|
11.42
|
11.19
|
11.97
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|