Hallador Energy Company【HNRG】 業績推移・財務諸表

(単位:千ドル) 1Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 17,532 33,550 37,542 40,581 36,258 30,213 21,888 18,402 14,836 13,713 16,228 18,277 21,025 22,018 13,469 11,797 16,489 19,503 15,930 13,751 16,217 12,818 9,788 13,762 10,079 9,407 12,483 18,564 14,419 21,406 20,094 13,347 10,982 11,087 13,311 12,652 11,883 9,545 12,071 7,634 6,077 7,795 5,829 7,577 12,373 10,483 6,426 6,349 6,370 6,716 7,123 6,372 10,728 9,641 12,153 16,207
有価証券 - - - - - - - - - - - 1,621 1,753 1,720 1,656 1,670 1,645 1,427 1,343 1,481 1,654 1,702 1,763 1,779 1,852 1,924 1,907 1,795 1,791 1,888 1,842 2,047 2,074 2,023 - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 17,532 33,550 37,542 40,581 36,258 30,213 21,888 18,402 14,836 13,713 16,228 19,898 22,778 23,738 15,125 13,467 18,134 20,930 17,273 15,232 17,871 14,520 11,551 15,541 11,931 11,331 14,390 20,359 16,210 23,294 21,936 15,394 13,056 13,110 13,311 12,652 11,883 9,545 12,071 7,634 6,077 7,795 5,829 7,577 12,373 10,483 6,426 6,349 6,370 6,716 7,123 6,372 10,728 9,641 12,153 16,207
売掛金 6,260 9,826 6,689 4,513 9,145 7,492 8,127 6,790 9,069 9,904 10,577 10,690 10,653 35,698 27,297 29,817 25,642 26,124 16,675 19,239 18,948 19,106 22,307 16,008 17,105 16,776 16,762 14,827 11,627 15,938 18,428 15,502 20,239 21,722 25,580 12,703 13,494 15,846 14,414 13,633 14,386 16,455 13,584 15,407 17,155 16,744 29,889 33,158 21,428 20,692 19,937 14,228 19,098 11,908 15,438 12,582
流動資産合計 30,604 52,476 48,876 50,521 50,914 43,604 34,863 34,106 32,434 34,342 39,361 43,336 42,910 107,135 84,409 86,524 81,987 77,042 66,615 62,274 64,867 63,479 79,933 90,023 84,671 73,968 71,637 83,495 92,605 97,171 84,978 76,227 81,286 83,262 82,448 76,151 80,614 76,137 63,333 66,222 63,138 49,080 39,239 44,424 56,580 58,171 138,519 129,694 112,702 92,327 91,274 93,262 103,907 99,797 104,858 107,052
有形固定資産 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 319,464 312,487 309,358 306,544 303,123 302,243 302,824 301,424 307,138 313,311 480,462 476,220 476,790 482,667 488,634 482,471 481,781 472,077 257,704 252,771
固定資産合計 171,863 169,091 183,552 184,895 183,730 185,004 194,344 200,522 207,210 212,279 221,052 219,697 221,559 503,822 495,176 490,012 493,641 486,356 478,875 485,313 479,154 476,604 448,573 442,628 443,248 445,013 446,556 435,337 430,811 428,865 430,521 430,942 431,609 425,549 343,179 339,538 331,045 324,070 320,797 317,986 314,692 314,005 314,741 313,452 319,155 325,190 492,035 486,933 487,187 492,859 498,506 492,158 491,262 479,933 264,262 259,045
総資産 202,467 221,567 232,428 235,416 234,644 228,608 229,207 234,628 239,644 246,621 260,413 263,033 264,469 610,957 579,585 576,536 575,628 563,398 545,490 547,587 544,021 540,083 528,506 532,651 527,919 518,981 518,193 518,832 523,416 526,036 515,499 507,169 512,895 508,811 425,627 415,689 411,659 400,207 384,130 384,208 377,830 363,085 353,980 357,876 375,735 383,361 630,554 616,627 599,889 585,186 589,780 585,420 595,169 579,730 369,120 366,097
一年内返済予定の長期借入金 - - - - - - - - - - - - - 19,688 21,875 24,063 26,250 26,250 26,250 24,258 24,421 26,609 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 22,051 31,285 33,096 32,860 22,446 21,801 11,046 9,972 10,089 10,111 10,357 9,945 - 49,200 49,980 53,092 54,306 55,172 52,434 44,156 38,814 43,334 45,752 50,185 53,075 52,993 54,286 58,074 47,534 50,226 51,813 56,757 61,161 68,439 64,844 73,129 71,560 69,997 71,210 78,348 77,242 66,026 64,626 163,904 61,195 162,586 239,602 209,279 177,764 171,589 157,595 164,425 195,539 171,600 152,903 177,052
固定負債合計 41,594 38,413 38,339 38,930 41,504 43,506 56,152 56,405 54,240 56,813 66,722 66,914 63,790 378,869 339,730 326,438 318,550 300,879 286,236 290,985 286,876 274,526 265,864 258,541 249,430 237,011 214,584 204,571 220,564 218,425 204,812 185,285 190,682 183,865 165,253 151,607 148,592 136,490 123,660 117,352 114,759 102,977 103,119 17,816 131,717 36,803 175,928 170,162 167,243 141,908 163,597 137,137 83,460 89,333 111,932 73,697
総負債 63,645 69,698 71,435 71,790 63,950 65,307 67,198 66,377 64,329 66,924 77,079 76,859 75,478 428,069 389,710 379,530 372,856 356,051 338,670 335,141 325,690 317,860 311,616 308,726 302,505 290,004 268,870 262,645 268,098 268,651 256,625 242,042 251,843 252,304 230,097 224,736 220,152 206,487 194,870 195,700 192,001 169,003 167,745 181,720 192,912 199,389 415,530 379,441 345,007 313,497 321,192 301,562 278,999 260,933 264,835 250,749
資本金及び資本剰余金 85,169 85,791 86,267 86,813 87,436 88,486 86,861 87,461 87,590 88,210 88,159 88,633 89,428 90,399 90,507 91,349 91,558 92,413 92,567 93,103 93,751 94,486 94,110 94,891 97,212 98,036 98,172 100,140 100,529 100,918 101,044 101,538 102,049 102,468 102,519 102,838 103,138 103,428 103,705 103,985 104,270 104,537 104,434 104,489 114,542 118,079 119,118 119,229 120,010 120,742 127,889 144,855 187,371 188,444 189,724 190,808
利益剰余金 53,609 66,165 74,685 76,758 83,216 74,765 75,118 80,586 87,592 91,264 94,796 97,128 98,996 92,029 99,003 105,394 111,049 114,995 114,341 119,309 123,962 127,081 122,052 128,260 127,446 130,120 150,236 152,047 150,789 152,467 153,830 159,589 155,003 150,039 89,011 84,115 84,369 86,292 81,555 80,523 77,559 85,545 77,801 67,667 64,281 65,893 95,906 117,957 134,872 150,947 140,699 139,003 128,799 130,353 -85,439 -75,460
株主資本 138,822 151,869 160,993 163,626 170,694 163,301 162,009 168,251 175,315 179,697 183,334 186,174 188,991 182,888 189,875 197,006 202,772 207,347 206,820 212,446 218,331 222,223 216,890 223,925 225,414 228,977 249,323 252,187 251,318 253,385 254,874 261,127 257,052 252,507 191,530 186,953 187,507 189,720 185,260 184,508 181,829 190,082 182,235 172,156 178,823 183,972 215,024 237,186 254,882 271,689 268,588 283,858 316,170 318,797 104,285 115,348
有利子負債合計 - - - - - - - - - - - - - 19,688 21,875 24,063 26,250 26,250 24,856 24,258 24,421 26,609 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 - - - - - - - - - - - - - -4,050 6,750 10,596 8,116 5,320 7,583 9,026 6,550 12,089 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - - - - - - - - 10.77 11.52 12.21 12.95 12.66 12.02 11.42 11.19 11.97 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -