|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
7,622
|
8,178
|
8,362
|
7,833
|
8,173
|
8,587
|
8,730
|
4,927
|
6,145
|
6,761
|
8,406
|
3,027
|
4,101
|
6,498
|
7,645
|
8,108
|
9,197
|
13,865
|
3,086
|
4,146
|
7,496
|
11,419
|
3,535
|
4,105
|
8,099
|
12,327
|
15,700
|
15,198
|
16,646
|
21,142
|
25,395
|
23,446
|
25,072
|
23,748
|
24,687
|
22,455
|
6,997
|
8,708
|
9,955
|
9,954
|
11,476
|
14,038
|
15,836
|
54,502
|
55,835
|
57,480
|
58,487
|
57,050
|
57,869
|
59,399
|
60,476
|
59,605
|
59,593
|
62,017
|
63,922
|
64,979
|
67,562
|
|
有価証券
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
|
現金 + 有価証券
|
7,628
|
8,184
|
8,368
|
7,839
|
8,179
|
8,593
|
8,736
|
4,933
|
6,151
|
6,768
|
8,413
|
3,034
|
4,108
|
6,505
|
7,652
|
8,115
|
9,204
|
13,872
|
3,093
|
4,153
|
7,503
|
11,427
|
3,543
|
4,113
|
8,107
|
12,335
|
15,708
|
15,207
|
16,654
|
21,150
|
25,404
|
23,455
|
25,081
|
23,757
|
24,696
|
22,464
|
7,005
|
8,717
|
9,964
|
9,963
|
11,486
|
14,048
|
15,846
|
54,512
|
55,845
|
57,490
|
58,496
|
57,060
|
57,879
|
59,409
|
60,486
|
59,616
|
59,604
|
62,028
|
63,933
|
64,990
|
67,573
|
|
売掛金
|
677
|
614
|
548
|
566
|
590
|
568
|
643
|
1,952
|
2,117
|
2,149
|
2,402
|
2,744
|
2,928
|
2,994
|
3,142
|
3,370
|
3,948
|
3,962
|
4,052
|
4,424
|
4,314
|
4,260
|
4,230
|
4,543
|
4,560
|
4,360
|
4,325
|
4,767
|
4,712
|
4,457
|
4,259
|
3,615
|
3,601
|
3,376
|
3,291
|
3,484
|
2,450
|
2,394
|
2,403
|
2,688
|
2,772
|
2,821
|
2,795
|
2,826
|
2,603
|
2,168
|
2,051
|
2,075
|
1,942
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
8,616
|
9,023
|
9,334
|
8,742
|
9,074
|
9,458
|
9,749
|
7,621
|
9,403
|
10,333
|
11,682
|
6,509
|
7,830
|
10,357
|
12,181
|
12,500
|
14,122
|
19,664
|
9,412
|
10,492
|
13,831
|
17,733
|
10,135
|
10,309
|
14,365
|
18,483
|
22,900
|
20,836
|
22,330
|
26,698
|
30,744
|
27,945
|
29,647
|
28,092
|
29,012
|
26,925
|
10,290
|
11,818
|
13,382
|
13,402
|
15,078
|
17,557
|
19,706
|
58,289
|
59,383
|
60,477
|
61,657
|
60,154
|
60,946
|
62,316
|
63,701
|
62,889
|
63,426
|
65,597
|
68,276
|
69,493
|
71,766
|
|
有形固定資産
|
155
|
149
|
136
|
131
|
120
|
104
|
148
|
224
|
231
|
249
|
257
|
257
|
250
|
218
|
240
|
229
|
200
|
222
|
319
|
354
|
316
|
285
|
296
|
272
|
253
|
243
|
254
|
265
|
369
|
365
|
382
|
384
|
361
|
394
|
361
|
342
|
316
|
288
|
294
|
298
|
302
|
295
|
311
|
315
|
309
|
312
|
320
|
335
|
328
|
319
|
305
|
282
|
295
|
333
|
374
|
430
|
442
|
|
固定資産合計
|
22,948
|
22,943
|
22,803
|
22,874
|
22,916
|
22,914
|
23,153
|
42,942
|
42,994
|
43,791
|
63,052
|
63,201
|
63,172
|
63,344
|
63,134
|
63,101
|
63,062
|
63,100
|
63,721
|
63,973
|
63,930
|
63,919
|
75,245
|
75,234
|
74,878
|
74,913
|
75,027
|
76,103
|
78,579
|
78,591
|
78,736
|
80,479
|
80,485
|
80,517
|
81,196
|
81,735
|
81,614
|
81,492
|
81,404
|
81,316
|
82,335
|
82,246
|
82,199
|
82,124
|
81,934
|
81,895
|
81,995
|
82,065
|
82,028
|
82,080
|
82,018
|
82,117
|
83,909
|
83,863
|
83,823
|
83,805
|
83,767
|
|
総資産
|
31,564
|
31,966
|
32,137
|
31,616
|
31,990
|
32,372
|
32,902
|
50,563
|
52,397
|
54,124
|
74,734
|
69,710
|
71,002
|
73,701
|
75,315
|
75,601
|
77,184
|
82,764
|
73,133
|
74,465
|
77,761
|
81,652
|
85,380
|
85,543
|
89,243
|
93,396
|
97,927
|
96,939
|
100,909
|
105,289
|
109,480
|
108,424
|
110,132
|
108,609
|
110,208
|
108,660
|
91,904
|
93,310
|
94,786
|
94,718
|
97,413
|
99,803
|
101,905
|
140,413
|
141,317
|
142,372
|
143,652
|
142,219
|
142,974
|
144,396
|
145,719
|
145,006
|
147,335
|
149,460
|
152,099
|
153,298
|
155,533
|
|
一年内返済予定の長期借入金
|
-
|
-
|
625
|
-
|
-
|
-
|
625
|
1,840
|
1,840
|
1,840
|
1,840
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
4,375
|
4,375
|
4,375
|
4,375
|
4,375
|
4,375
|
4,228
|
4,228
|
4,228
|
4,228
|
4,228
|
4,228
|
4,228
|
4,228
|
4,228
|
4,234
|
4,327
|
4,327
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,246
|
1,388
|
1,522
|
938
|
1,167
|
1,427
|
1,847
|
3,366
|
4,131
|
4,766
|
12,469
|
6,503
|
6,685
|
7,572
|
7,430
|
6,297
|
7,092
|
9,191
|
10,265
|
7,675
|
8,616
|
9,802
|
11,368
|
7,604
|
8,902
|
10,139
|
12,459
|
8,915
|
9,570
|
10,662
|
12,035
|
8,868
|
8,482
|
9,533
|
11,363
|
8,876
|
4,252
|
4,469
|
5,092
|
3,572
|
3,873
|
4,482
|
5,560
|
3,673
|
3,261
|
3,532
|
4,717
|
2,685
|
2,635
|
3,489
|
4,192
|
2,780
|
3,169
|
3,773
|
4,954
|
3,800
|
4,035
|
|
長期借入金
|
2,240
|
2,083
|
1,927
|
1,771
|
1,615
|
1,458
|
1,302
|
16,406
|
15,947
|
15,487
|
15,027
|
25,784
|
24,847
|
23,909
|
22,972
|
22,034
|
21,097
|
20,159
|
30,625
|
29,531
|
28,438
|
27,343
|
26,250
|
25,156
|
23,843
|
22,785
|
21,728
|
20,671
|
19,614
|
18,557
|
17,500
|
16,442
|
15,385
|
14,228
|
13,048
|
11,967
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
5,753
|
5,766
|
5,775
|
5,803
|
5,797
|
5,812
|
5,831
|
21,273
|
21,115
|
21,009
|
32,478
|
32,098
|
31,542
|
31,004
|
30,471
|
29,999
|
28,321
|
28,691
|
39,773
|
40,092
|
39,115
|
37,975
|
36,681
|
36,757
|
35,570
|
34,565
|
33,938
|
28,402
|
27,307
|
26,612
|
26,465
|
25,831
|
25,333
|
24,394
|
23,317
|
22,860
|
11,332
|
11,276
|
11,516
|
11,829
|
12,969
|
13,135
|
13,083
|
52,223
|
52,662
|
52,861
|
52,637
|
52,879
|
53,250
|
53,482
|
53,775
|
54,065
|
55,244
|
55,524
|
55,834
|
56,104
|
56,295
|
|
総負債
|
6,999
|
7,154
|
7,297
|
6,741
|
6,964
|
7,239
|
7,678
|
24,639
|
25,246
|
25,775
|
44,947
|
38,601
|
38,227
|
38,576
|
37,901
|
36,296
|
35,413
|
37,882
|
50,038
|
47,767
|
47,731
|
47,777
|
48,049
|
44,361
|
44,472
|
44,704
|
46,397
|
37,317
|
36,877
|
37,274
|
38,500
|
34,699
|
33,815
|
33,927
|
34,680
|
31,736
|
15,584
|
15,745
|
16,608
|
15,401
|
16,842
|
17,617
|
18,643
|
55,896
|
55,923
|
56,393
|
57,354
|
55,564
|
55,885
|
56,971
|
57,967
|
56,845
|
58,413
|
59,297
|
60,788
|
59,904
|
60,330
|
|
資本金及び資本剰余金
|
9,500
|
9,536
|
9,567
|
9,548
|
9,574
|
9,579
|
9,584
|
9,588
|
9,879
|
9,890
|
9,948
|
9,997
|
10,140
|
10,683
|
10,852
|
10,996
|
11,230
|
11,399
|
11,654
|
11,957
|
12,411
|
12,768
|
13,279
|
13,905
|
14,286
|
14,824
|
14,943
|
15,485
|
16,125
|
16,672
|
16,783
|
17,337
|
17,900
|
17,614
|
17,673
|
18,030
|
18,089
|
18,557
|
18,705
|
19,082
|
19,462
|
19,846
|
19,964
|
20,339
|
20,642
|
20,954
|
20,951
|
21,230
|
21,510
|
21,772
|
21,800
|
22,064
|
22,340
|
22,607
|
22,592
|
22,911
|
23,207
|
|
利益剰余金
|
15,132
|
15,341
|
15,462
|
15,470
|
15,536
|
15,659
|
15,748
|
16,336
|
17,272
|
18,459
|
19,839
|
21,112
|
22,635
|
24,442
|
26,562
|
28,309
|
30,541
|
33,483
|
11,441
|
14,741
|
17,619
|
21,107
|
24,052
|
27,277
|
30,485
|
33,868
|
36,587
|
44,137
|
47,907
|
51,343
|
54,197
|
56,388
|
58,417
|
57,068
|
57,855
|
58,894
|
58,231
|
59,008
|
59,473
|
60,235
|
61,109
|
62,340
|
63,298
|
64,178
|
64,752
|
65,025
|
65,347
|
65,425
|
65,579
|
65,653
|
65,952
|
66,097
|
66,582
|
67,556
|
68,719
|
70,483
|
71,996
|
|
株主資本
|
24,565
|
24,812
|
24,840
|
24,875
|
25,026
|
25,133
|
25,224
|
25,924
|
27,151
|
28,349
|
29,787
|
31,109
|
32,775
|
35,125
|
37,414
|
39,305
|
41,771
|
44,882
|
23,095
|
26,698
|
30,030
|
33,875
|
37,331
|
41,182
|
44,771
|
48,692
|
51,530
|
59,622
|
64,032
|
68,015
|
70,980
|
73,725
|
76,317
|
74,682
|
75,528
|
76,924
|
76,320
|
77,565
|
78,178
|
79,317
|
80,571
|
82,186
|
83,262
|
84,517
|
85,394
|
85,979
|
86,298
|
86,655
|
87,089
|
87,425
|
87,752
|
88,161
|
88,922
|
90,163
|
91,311
|
93,394
|
95,203
|
|
有利子負債合計
|
2,240
|
2,083
|
2,552
|
1,771
|
1,615
|
1,458
|
1,927
|
18,246
|
17,787
|
17,327
|
16,867
|
29,534
|
28,597
|
27,659
|
26,722
|
25,784
|
24,847
|
23,909
|
35,000
|
33,906
|
32,813
|
31,718
|
30,184
|
29,531
|
28,071
|
27,013
|
25,956
|
24,899
|
23,842
|
22,785
|
21,728
|
20,670
|
19,613
|
18,462
|
17,375
|
16,294
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-5,388
|
-6,101
|
-5,816
|
-6,068
|
-6,564
|
-7,135
|
-6,809
|
13,313
|
11,636
|
10,559
|
8,454
|
26,500
|
24,489
|
21,154
|
19,070
|
17,669
|
15,643
|
10,037
|
31,907
|
29,753
|
25,310
|
20,291
|
26,641
|
25,418
|
19,964
|
14,678
|
10,248
|
9,692
|
7,188
|
1,635
|
-3,676
|
-2,785
|
-5,468
|
-5,295
|
-7,321
|
-6,170
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
9.12
|
8.4
|
10.27
|
7.12
|
6.45
|
5.8
|
7.64
|
70.38
|
65.51
|
61.12
|
56.63
|
94.94
|
87.25
|
78.74
|
71.42
|
65.6
|
59.48
|
53.27
|
151.55
|
127.0
|
109.27
|
93.63
|
80.86
|
71.71
|
62.7
|
55.48
|
50.37
|
41.76
|
37.23
|
33.5
|
30.61
|
28.04
|
25.7
|
24.72
|
23.0
|
21.18
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|