|
(単位:百万ドル)
|
2Q10
|
3Q11
|
4Q11
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q20
|
3Q20
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
44
|
72
|
99
|
52
|
46
|
101
|
72
|
56
|
55
|
49
|
41
|
30
|
33
|
36
|
65
|
45
|
29
|
29
|
34
|
25
|
33
|
24
|
28
|
38
|
24
|
27
|
36
|
29
|
27
|
22
|
23
|
28
|
31
|
43
|
76
|
47
|
28
|
53
|
52
|
35
|
26
|
109
|
116
|
94
|
118
|
126
|
52
|
23
|
19
|
21
|
17
|
16
|
23
|
24
|
28
|
27
|
28
|
34
|
22
|
21
|
|
有価証券
|
8
|
-
|
10
|
13
|
13
|
19
|
9
|
9
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
2
|
5
|
3
|
1
|
5
|
6
|
4
|
4
|
6
|
7
|
2
|
1
|
2
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
|
現金 + 有価証券
|
52
|
72
|
109
|
65
|
59
|
121
|
81
|
65
|
62
|
56
|
49
|
38
|
41
|
44
|
72
|
52
|
32
|
35
|
37
|
26
|
38
|
30
|
32
|
43
|
31
|
34
|
38
|
30
|
29
|
24
|
25
|
30
|
33
|
45
|
78
|
49
|
30
|
53
|
53
|
36
|
28
|
110
|
117
|
96
|
118
|
127
|
53
|
24
|
20
|
23
|
19
|
18
|
29
|
30
|
34
|
32
|
33
|
40
|
28
|
27
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
228
|
203
|
238
|
277
|
240
|
232
|
274
|
280
|
243
|
218
|
242
|
246
|
229
|
191
|
227
|
266
|
258
|
223
|
238
|
254
|
255
|
224
|
245
|
271
|
274
|
-
|
-
|
-
|
207
|
-
|
-
|
-
|
239
|
-
|
-
|
-
|
218
|
-
|
-
|
-
|
247
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
82
|
-
|
68
|
88
|
101
|
95
|
101
|
99
|
113
|
104
|
93
|
106
|
118
|
99
|
89
|
100
|
128
|
116
|
121
|
143
|
164
|
145
|
125
|
147
|
170
|
150
|
118
|
143
|
167
|
154
|
155
|
158
|
185
|
174
|
157
|
170
|
193
|
181
|
163
|
170
|
156
|
144
|
137
|
154
|
187
|
188
|
181
|
206
|
227
|
222
|
180
|
191
|
234
|
228
|
196
|
212
|
222
|
210
|
194
|
205
|
|
流動資産合計
|
362
|
-
|
408
|
372
|
423
|
479
|
434
|
414
|
448
|
456
|
404
|
392
|
458
|
434
|
433
|
398
|
439
|
468
|
455
|
458
|
523
|
500
|
438
|
443
|
476
|
465
|
433
|
418
|
467
|
488
|
488
|
460
|
507
|
513
|
531
|
484
|
511
|
544
|
528
|
481
|
430
|
500
|
495
|
485
|
563
|
595
|
523
|
532
|
624
|
540
|
469
|
447
|
597
|
572
|
535
|
527
|
568
|
561
|
524
|
529
|
|
有形固定資産
|
243
|
-
|
231
|
227
|
223
|
219
|
229
|
227
|
227
|
238
|
240
|
244
|
252
|
258
|
267
|
273
|
278
|
285
|
311
|
310
|
320
|
333
|
341
|
347
|
355
|
369
|
356
|
363
|
387
|
392
|
390
|
374
|
376
|
379
|
384
|
387
|
386
|
380
|
381
|
374
|
368
|
364
|
365
|
362
|
360
|
362
|
366
|
363
|
346
|
349
|
352
|
354
|
579
|
559
|
555
|
552
|
548
|
539
|
529
|
519
|
|
固定資産合計
|
610
|
-
|
589
|
583
|
580
|
576
|
620
|
622
|
627
|
666
|
674
|
679
|
685
|
692
|
701
|
713
|
720
|
730
|
783
|
791
|
801
|
821
|
825
|
867
|
878
|
896
|
897
|
908
|
933
|
937
|
902
|
885
|
880
|
881
|
869
|
939
|
931
|
925
|
923
|
888
|
884
|
874
|
922
|
920
|
913
|
938
|
974
|
992
|
962
|
958
|
945
|
935
|
1,477
|
1,444
|
1,392
|
1,385
|
1,372
|
1,351
|
1,350
|
1,328
|
|
総資産
|
972
|
-
|
997
|
956
|
1,003
|
1,055
|
1,054
|
1,036
|
1,075
|
1,122
|
1,079
|
1,072
|
1,144
|
1,127
|
1,134
|
1,112
|
1,160
|
1,198
|
1,239
|
1,249
|
1,324
|
1,322
|
1,263
|
1,311
|
1,354
|
1,361
|
1,330
|
1,326
|
1,401
|
1,425
|
1,391
|
1,345
|
1,388
|
1,395
|
1,401
|
1,423
|
1,442
|
1,470
|
1,452
|
1,369
|
1,315
|
1,374
|
1,418
|
1,405
|
1,477
|
1,534
|
1,497
|
1,525
|
1,586
|
1,498
|
1,414
|
1,382
|
2,075
|
2,017
|
1,928
|
1,912
|
1,940
|
1,913
|
1,875
|
1,858
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
83
|
-
|
-
|
-
|
-
|
-
|
-
|
78
|
0
|
0
|
-
|
0
|
1
|
1
|
-
|
1
|
-
|
-
|
0
|
1
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
15
|
7
|
12
|
50
|
50
|
50
|
50
|
|
流動負債合計
|
353
|
-
|
361
|
323
|
371
|
402
|
388
|
371
|
415
|
445
|
395
|
384
|
454
|
417
|
411
|
378
|
434
|
449
|
457
|
448
|
713
|
690
|
435
|
459
|
483
|
441
|
463
|
465
|
484
|
450
|
489
|
427
|
412
|
435
|
434
|
372
|
423
|
459
|
478
|
365
|
361
|
417
|
439
|
394
|
450
|
494
|
506
|
462
|
492
|
460
|
395
|
352
|
489
|
502
|
463
|
407
|
474
|
514
|
477
|
443
|
|
長期借入金
|
150
|
-
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
166
|
197
|
198
|
0
|
0
|
185
|
195
|
193
|
215
|
180
|
175
|
240
|
295
|
240
|
250
|
296
|
249
|
249
|
295
|
285
|
239
|
174
|
228
|
183
|
174
|
174
|
174
|
174
|
174
|
174
|
240
|
308
|
199
|
188
|
206
|
597
|
493
|
428
|
460
|
411
|
294
|
294
|
354
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
391
|
410
|
-
|
480
|
532
|
431
|
-
|
417
|
870
|
773
|
-
|
733
|
678
|
552
|
557
|
610
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
842
|
904
|
-
|
942
|
1,024
|
892
|
-
|
769
|
1,360
|
1,275
|
-
|
1,140
|
1,152
|
1,066
|
1,034
|
1,054
|
|
資本金及び資本剰余金
|
45
|
-
|
44
|
44
|
44
|
44
|
44
|
45
|
45
|
45
|
44
|
45
|
45
|
45
|
44
|
45
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
43
|
-
|
-
|
42
|
-
|
-
|
-
|
41
|
-
|
-
|
-
|
46
|
-
|
-
|
-
|
47
|
-
|
|
利益剰余金
|
334
|
-
|
343
|
331
|
325
|
340
|
348
|
337
|
333
|
347
|
353
|
344
|
344
|
362
|
373
|
373
|
372
|
393
|
374
|
371
|
383
|
413
|
433
|
433
|
450
|
472
|
461
|
449
|
449
|
450
|
467
|
452
|
458
|
485
|
504
|
489
|
474
|
505
|
529
|
491
|
490
|
508
|
517
|
519
|
-
|
-
|
514
|
-
|
-
|
-
|
534
|
-
|
-
|
-
|
523
|
-
|
-
|
-
|
599
|
-
|
|
株主資本
|
399
|
-
|
408
|
395
|
393
|
409
|
419
|
417
|
408
|
420
|
420
|
421
|
418
|
431
|
436
|
442
|
437
|
439
|
414
|
427
|
435
|
455
|
477
|
488
|
505
|
524
|
501
|
501
|
494
|
495
|
514
|
514
|
525
|
553
|
563
|
545
|
529
|
560
|
584
|
551
|
553
|
573
|
590
|
617
|
634
|
629
|
589
|
582
|
562
|
606
|
616
|
613
|
715
|
741
|
761
|
771
|
788
|
846
|
840
|
803
|
|
有利子負債合計
|
150
|
-
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
166
|
197
|
198
|
0
|
0
|
190
|
195
|
276
|
215
|
180
|
175
|
240
|
295
|
276
|
328
|
296
|
250
|
250
|
296
|
286
|
240
|
175
|
230
|
183
|
174
|
175
|
175
|
178
|
177
|
177
|
243
|
310
|
200
|
190
|
207
|
598
|
508
|
435
|
473
|
462
|
345
|
344
|
404
|
|
純有利子負債
|
97
|
-
|
40
|
84
|
90
|
29
|
68
|
84
|
87
|
93
|
101
|
111
|
109
|
105
|
77
|
97
|
117
|
130
|
160
|
171
|
-39
|
-31
|
157
|
151
|
245
|
181
|
141
|
144
|
210
|
270
|
251
|
298
|
263
|
204
|
171
|
246
|
256
|
186
|
122
|
194
|
154
|
63
|
57
|
79
|
59
|
50
|
124
|
218
|
289
|
177
|
170
|
189
|
568
|
478
|
401
|
440
|
428
|
305
|
315
|
377
|
|
DEレシオ(%)
|
37.53
|
-
|
36.72
|
37.91
|
38.15
|
36.66
|
35.82
|
36.01
|
36.73
|
35.69
|
35.69
|
35.58
|
35.84
|
34.77
|
34.39
|
33.89
|
34.34
|
37.78
|
47.69
|
46.31
|
0.0
|
0
|
39.91
|
39.91
|
54.61
|
41.16
|
35.93
|
34.9
|
48.55
|
59.49
|
53.76
|
63.97
|
56.51
|
45.21
|
44.39
|
54.35
|
54.11
|
42.98
|
29.99
|
41.75
|
33.18
|
30.42
|
29.69
|
28.46
|
28.12
|
28.26
|
30.14
|
41.77
|
55.23
|
33.13
|
30.82
|
33.9
|
83.63
|
68.63
|
57.21
|
61.29
|
58.67
|
40.78
|
41.0
|
50.34
|