|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
245,351
|
260,833
|
244,623
|
254,226
|
256,548
|
255,417
|
254,531
|
265,637
|
251,884
|
259,215
|
261,265
|
264,743
|
265,520
|
269,157
|
270,119
|
268,470
|
265,753
|
276,106
|
271,303
|
283,558
|
291,176
|
282,873
|
287,304
|
291,436
|
289,817
|
302,993
|
295,489
|
306,257
|
311,318
|
278,535
|
313,213
|
451,478
|
334,418
|
331,376
|
307,245
|
314,929
|
337,080
|
352,344
|
322,000
|
347,100
|
329,600
|
346,800
|
346,300
|
343,000
|
353,900
|
356,400
|
378,700
|
386,000
|
388,100
|
412,100
|
416,400
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
33,727
|
33,898
|
37,850
|
38,577
|
37,955
|
-
|
38,818
|
39,014
|
41,407
|
-
|
39,947
|
39,211
|
39,875
|
-
|
35,928
|
40,036
|
39,647
|
-
|
42,796
|
43,345
|
44,337
|
-
|
48,756
|
46,228
|
44,172
|
-
|
48,169
|
50,218
|
50,989
|
-
|
54,053
|
55,252
|
61,414
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
経常(税引前)利益
|
-16,704
|
31,839
|
37,530
|
18,355
|
47,169
|
-
|
37,978
|
37,211
|
30,388
|
-
|
39,664
|
28,581
|
35,705
|
-
|
48,399
|
22,732
|
30,348
|
-
|
35,317
|
16,694
|
35,022
|
-
|
17,836
|
2,228
|
33,484
|
-
|
23,846
|
6,813
|
17,040
|
-
|
38,578
|
126,955
|
30,504
|
-
|
18,489
|
37,417
|
45,116
|
-
|
48,200
|
58,100
|
19,000
|
17,700
|
-16,500
|
15,100
|
8,100
|
-15,600
|
13,600
|
33,000
|
4,600
|
42,700
|
47,500
|
|
経常(税引前)利益率(%)
|
-6.81
|
12.21
|
15.34
|
7.22
|
18.39
|
-
|
14.92
|
14.01
|
12.06
|
-
|
15.18
|
10.8
|
13.45
|
-
|
17.92
|
8.47
|
11.42
|
-
|
13.02
|
5.89
|
12.03
|
-
|
6.21
|
0.76
|
11.55
|
-
|
8.07
|
2.22
|
5.47
|
-
|
12.32
|
28.12
|
9.12
|
-
|
6.02
|
11.88
|
13.38
|
-
|
14.97
|
16.74
|
5.76
|
5.1
|
-4.76
|
4.4
|
2.29
|
-4.38
|
3.59
|
8.55
|
1.19
|
10.36
|
11.41
|
|
法人税等合計
|
-4,887
|
8,711
|
10,859
|
5,252
|
14,903
|
-
|
10,966
|
11,216
|
6,789
|
-
|
11,298
|
8,129
|
10,348
|
-
|
14,124
|
6,549
|
8,364
|
-
|
10,164
|
4,828
|
8,099
|
-
|
2,518
|
-33
|
6,933
|
-
|
3,691
|
896
|
4,512
|
-
|
6,412
|
33,133
|
5,050
|
-
|
17
|
6,839
|
8,642
|
-
|
8,900
|
11,400
|
2,700
|
3,200
|
-4,000
|
1,200
|
1,500
|
-2,800
|
1,900
|
6,500
|
800
|
8,400
|
9,300
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-11,817
|
23,128
|
26,671
|
13,103
|
32,266
|
31,826
|
27,012
|
25,995
|
23,599
|
34,287
|
28,366
|
20,452
|
25,357
|
30,068
|
34,275
|
16,183
|
21,984
|
21,040
|
25,153
|
11,866
|
26,923
|
19,823
|
15,318
|
2,261
|
26,551
|
125,329
|
20,155
|
5,917
|
12,528
|
-20,257
|
32,166
|
93,822
|
25,454
|
33,001
|
18,472
|
30,578
|
36,474
|
47,791
|
39,300
|
46,700
|
16,300
|
14,500
|
-12,500
|
13,900
|
6,600
|
-12,800
|
11,700
|
26,500
|
3,800
|
34,300
|
38,200
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-0.3
|
0.58
|
0.67
|
0.33
|
0.82
|
0.81
|
0.68
|
0.65
|
0.59
|
0.84
|
0.69
|
0.49
|
0.61
|
0.72
|
0.82
|
0.39
|
0.53
|
0.51
|
0.61
|
0.29
|
0.66
|
0.48
|
0.37
|
0.05
|
0.64
|
3.03
|
0.49
|
0.14
|
0.3
|
-0.49
|
0.77
|
2.25
|
0.61
|
0.79
|
0.44
|
0.73
|
0.87
|
1.14
|
0.94
|
1.11
|
0.39
|
0.35
|
-0.3
|
0.33
|
0.16
|
-0.31
|
0.28
|
0.64
|
0.09
|
0.83
|
0.93
|
|
希薄化後一株あたり利益
|
-0.3
|
0.56
|
0.64
|
0.32
|
0.78
|
0.77
|
0.66
|
0.63
|
0.57
|
0.81
|
0.67
|
0.48
|
0.6
|
0.71
|
0.81
|
0.38
|
0.52
|
0.5
|
0.61
|
0.29
|
0.65
|
0.48
|
0.37
|
0.05
|
0.64
|
3
|
0.48
|
0.14
|
0.3
|
-0.49
|
0.77
|
2.24
|
0.6
|
0.78
|
0.44
|
0.73
|
0.87
|
1.13
|
0.93
|
1.11
|
0.39
|
0.35
|
-0.3
|
0.33
|
0.16
|
-0.31
|
0.28
|
0.64
|
0.09
|
0.83
|
0.92
|
|
一株あたり配当金
|
-
|
-
|
0.13
|
-
|
-
|
-
|
0.2
|
-
|
-
|
-
|
0.23
|
-
|
-
|
-
|
0.25
|
-
|
-
|
-
|
0.27
|
-
|
-
|
-
|
0.28
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.29
|
0.29
|
-
|
0.3
|
0.3
|
0.3
|
-
|
0.31
|
0.31
|
0.31
|
0.32
|
-
|
-
|
0.33
|
-
|
-
|
0.34
|
-
|
-
|
0.35
|