|
(単位:百万ドル)
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
435
|
545
|
543
|
566
|
547
|
511
|
628
|
609
|
692
|
810
|
859
|
1,418
|
862
|
784
|
796
|
670
|
610
|
423
|
621
|
484
|
461
|
718
|
809
|
630
|
1,805
|
3,575
|
3,468
|
3,263
|
2,447
|
1,127
|
1,387
|
1,512
|
1,510
|
1,254
|
1,362
|
1,286
|
978
|
883
|
779
|
875
|
1,420
|
802
|
1,655
|
1,376
|
807
|
|
現金 + 有価証券
|
435
|
545
|
543
|
566
|
547
|
511
|
628
|
609
|
692
|
810
|
859
|
1,418
|
862
|
784
|
796
|
670
|
610
|
423
|
621
|
484
|
461
|
718
|
809
|
630
|
1,805
|
3,575
|
3,468
|
3,263
|
2,447
|
1,127
|
1,387
|
1,512
|
1,510
|
1,254
|
1,362
|
1,286
|
978
|
883
|
779
|
875
|
1,420
|
802
|
1,655
|
1,376
|
807
|
|
売掛金
|
784
|
858
|
862
|
844
|
899
|
937
|
929
|
876
|
913
|
1,005
|
1,021
|
1,005
|
911
|
921
|
928
|
998
|
980
|
1,041
|
1,051
|
1,150
|
1,102
|
1,190
|
1,193
|
1,261
|
1,111
|
827
|
890
|
771
|
797
|
952
|
1,012
|
1,068
|
1,054
|
1,289
|
1,278
|
1,327
|
1,298
|
1,402
|
1,396
|
1,487
|
1,467
|
1,578
|
1,597
|
1,583
|
1,575
|
|
商品及び製品
|
397
|
359
|
350
|
404
|
421
|
424
|
430
|
442
|
469
|
459
|
508
|
541
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
2,295
|
2,417
|
2,414
|
2,499
|
2,489
|
2,501
|
2,646
|
2,585
|
2,738
|
2,930
|
3,024
|
3,557
|
2,069
|
1,999
|
1,905
|
1,986
|
2,008
|
1,844
|
2,035
|
1,983
|
1,876
|
2,215
|
2,255
|
2,093
|
3,149
|
4,577
|
4,584
|
4,202
|
3,468
|
2,379
|
2,694
|
2,871
|
2,861
|
2,840
|
2,976
|
2,870
|
2,561
|
2,580
|
2,484
|
2,614
|
3,183
|
2,689
|
3,573
|
3,272
|
2,764
|
|
有形固定資産
|
9,031
|
9,036
|
9,124
|
7,483
|
9,193
|
9,191
|
9,132
|
9,119
|
9,098
|
9,107
|
9,020
|
8,930
|
341
|
338
|
346
|
353
|
358
|
351
|
361
|
367
|
412
|
418
|
380
|
380
|
356
|
355
|
349
|
346
|
327
|
318
|
303
|
305
|
290
|
271
|
254
|
280
|
287
|
297
|
305
|
382
|
377
|
378
|
395
|
411
|
420
|
|
固定資産合計
|
24,098
|
24,080
|
23,910
|
23,626
|
23,416
|
23,550
|
23,286
|
23,131
|
22,983
|
22,923
|
22,847
|
22,654
|
12,218
|
12,270
|
12,318
|
12,322
|
12,252
|
12,142
|
12,108
|
12,012
|
12,977
|
12,925
|
12,812
|
12,864
|
12,639
|
12,549
|
12,545
|
12,553
|
12,506
|
12,711
|
12,620
|
12,570
|
12,598
|
12,542
|
12,532
|
12,642
|
12,650
|
12,717
|
12,716
|
12,787
|
12,749
|
13,048
|
13,116
|
13,250
|
13,279
|
|
総資産
|
26,393
|
26,497
|
26,324
|
26,125
|
25,905
|
26,051
|
25,932
|
25,716
|
25,721
|
25,853
|
25,871
|
26,211
|
14,287
|
14,269
|
14,223
|
14,308
|
14,260
|
13,986
|
14,143
|
13,995
|
14,853
|
15,140
|
15,067
|
14,957
|
15,788
|
17,126
|
17,129
|
16,755
|
15,974
|
15,090
|
15,314
|
15,441
|
15,459
|
15,382
|
15,508
|
15,512
|
15,211
|
15,297
|
15,200
|
15,401
|
15,932
|
15,737
|
16,689
|
16,522
|
16,043
|
|
流動負債合計
|
1,986
|
2,120
|
2,140
|
2,257
|
2,298
|
2,426
|
2,558
|
2,467
|
2,545
|
2,663
|
2,598
|
2,684
|
1,967
|
1,989
|
2,033
|
2,208
|
2,488
|
2,378
|
2,413
|
2,615
|
2,794
|
2,780
|
2,900
|
2,871
|
2,220
|
2,306
|
2,299
|
2,431
|
2,476
|
2,779
|
2,622
|
3,019
|
3,085
|
3,195
|
3,365
|
3,372
|
3,390
|
3,435
|
3,561
|
3,722
|
3,774
|
4,226
|
4,491
|
4,700
|
4,835
|
|
固定負債合計
|
19,960
|
19,630
|
19,434
|
19,154
|
18,985
|
18,556
|
18,194
|
17,298
|
16,971
|
16,844
|
16,782
|
17,678
|
10,724
|
10,765
|
10,742
|
10,025
|
10,025
|
11,048
|
11,150
|
10,822
|
11,951
|
12,383
|
12,366
|
12,558
|
14,472
|
16,111
|
16,149
|
15,810
|
15,118
|
13,727
|
13,820
|
13,241
|
13,071
|
12,976
|
13,057
|
13,238
|
13,234
|
13,285
|
13,392
|
14,026
|
14,975
|
14,589
|
15,628
|
15,511
|
15,547
|
|
総負債
|
21,946
|
21,750
|
21,574
|
21,411
|
21,283
|
20,982
|
20,752
|
19,765
|
19,516
|
19,507
|
19,380
|
20,362
|
12,691
|
12,754
|
12,775
|
12,233
|
12,513
|
13,426
|
13,563
|
13,437
|
14,745
|
15,163
|
15,266
|
15,429
|
16,692
|
18,417
|
18,448
|
18,241
|
17,594
|
16,506
|
16,442
|
16,260
|
16,156
|
16,171
|
16,422
|
16,610
|
16,624
|
16,720
|
16,953
|
17,748
|
18,749
|
18,815
|
20,119
|
20,211
|
20,382
|
|
資本金及び資本剰余金
|
9,980
|
10,019
|
10,010
|
10,038
|
10,038
|
10,125
|
10,144
|
10,161
|
10,163
|
10,185
|
10,208
|
10,223
|
10,217
|
10,245
|
10,273
|
10,298
|
10,288
|
10,321
|
10,349
|
10,372
|
10,374
|
10,419
|
10,460
|
10,489
|
10,443
|
10,465
|
10,491
|
10,552
|
10,547
|
10,603
|
10,654
|
10,720
|
10,702
|
10,753
|
10,791
|
10,831
|
10,815
|
10,879
|
10,925
|
10,968
|
10,954
|
11,022
|
11,072
|
11,130
|
11,101
|
|
利益剰余金
|
-5,208
|
-4,999
|
-4,816
|
-4,658
|
-4,508
|
-4,347
|
-4,137
|
-3,392
|
-3,152
|
-2,984
|
-2,866
|
-3,323
|
-7,631
|
-7,514
|
-7,384
|
-6,596
|
-6,868
|
-6,697
|
-6,580
|
-6,417
|
-6,558
|
-6,342
|
-6,097
|
-5,965
|
-5,999
|
-6,429
|
-6,508
|
-6,732
|
-6,840
|
-6,710
|
-6,469
|
-6,322
|
-6,110
|
-5,783
|
-5,477
|
-5,190
|
-5,025
|
-4,654
|
-4,316
|
-4,207
|
-3,981
|
-3,597
|
-3,290
|
-2,822
|
-2,559
|
|
株主資本
|
4,536
|
4,834
|
4,790
|
4,752
|
4,662
|
5,105
|
5,214
|
5,985
|
6,237
|
6,375
|
6,516
|
5,899
|
1,598
|
1,515
|
1,448
|
2,075
|
1,747
|
560
|
580
|
558
|
108
|
-23
|
-199
|
-472
|
-904
|
-1,291
|
-1,319
|
-1,486
|
-1,620
|
-1,416
|
-1,128
|
-819
|
-697
|
-789
|
-913
|
-1,098
|
-1,413
|
-1,423
|
-1,753
|
-2,347
|
-2,817
|
-3,099
|
-3,450
|
-3,706
|
-4,355
|