Harmonic Inc.【HLIT】業績推移・財務諸表

（単位：千ドル）	2Q10	3Q10	1Q11	2Q11	3Q11	1Q12	2Q12	3Q12	4Q12	1Q13	2Q13	3Q13	4Q13	1Q14	2Q14	3Q14	4Q14	1Q15	2Q15	3Q15	4Q15	1Q16	2Q16	3Q16	4Q16	1Q17	2Q17	3Q17	4Q17	1Q18	2Q18	3Q18	4Q18	1Q19	2Q19	3Q19	4Q19	1Q20	2Q20	3Q20	1Q21	2Q21	3Q21	1Q22	2Q22	3Q22	1Q23	2Q23	3Q23	1Q24	2Q24	3Q24	1Q25	2Q25
売上高	95,544	104,784	132,835	133,996	138,871	127,721	132,634	136,682	-	101,672	117,128	122,918	-	108,032	109,589	108,061	107,875	104,016	103,103	83,305	86,603	81,832	109,571	101,406	113,102	82,943	82,315	92,014	100,974	90,127	99,160	100,616	113,655	80,106	84,865	115,725	122,178	78,417	73,994	94,892	111,576	113,448	126,321	147,439	157,446	155,738	157,649	155,963	127,203	122,060	138,740	195,756	133,135	138,027
売上成長率（％）	-	-	-						-				-				-
売上原価	49,862	57,252	70,980	72,168	74,910	74,059	75,056	76,778	-	55,507	59,236	66,126	-	55,720	59,772	54,633	-	48,988	48,718	37,074	-	41,178	58,531	50,043	-	42,535	48,500	44,989	-	42,944	47,557	50,514	-	38,257	40,937	40,185	-	41,679	36,221	45,968	56,431	52,943	60,167	78,257	75,045	77,134	73,595	71,023	65,519	58,979	65,283	91,024	54,561	64,234
売上総利益	45,682	47,532	61,855	61,828	63,961	53,662	57,578	59,904	65,411	46,165	57,892	56,792	59,596	52,312	49,817	53,428	56,791	55,028	54,385	46,231	47,068	40,654	51,040	51,363	57,693	40,408	33,815	47,025	48,572	47,183	51,603	50,102	60,321	41,849	43,928	75,540	61,695	36,738	37,773	48,924	55,145	60,505	66,154	69,182	82,401	78,604	84,054	84,940	61,684	63,081	73,457	104,732	78,574	73,793
売上総利益率（％）									-				-
研究開発費	16,977	19,002	26,149	25,662	25,638	27,829	25,641	26,524	-	25,251	25,820	24,560	-	23,888	23,485	22,803	-	22,329	21,816	21,679	-	23,563	26,507	24,202	-	24,882	27,055	21,289	-	23,457	21,542	22,251	-	21,401	21,313	20,197	-	22,123	19,498	20,206	23,528	24,783	26,552	28,833	29,920	30,466	33,509	32,205	30,316	30,705	28,784	30,073	31,349	29,442
販売管理費	24,074	25,999	33,564	32,543	32,254	32,311	32,142	32,150	-	33,269	34,424	32,527	-	33,547	32,979	32,114	-	31,196	31,281	28,966	-	32,870	36,516	36,112	-	34,631	32,625	37,121	-	31,163	27,988	29,723	-	28,011	29,319	31,148	-	31,218	27,005	28,773	34,911	33,586	34,231	36,643	36,768	36,379	39,282	42,773	39,245	38,865	39,821	35,851	37,098	38,194
営業費用	41,585	45,960	61,942	60,435	60,121	62,319	59,973	60,853	-	61,032	62,496	59,347	-	59,534	58,466	56,966	-	55,015	54,728	52,488	-	61,410	69,158	63,296	-	61,566	61,237	61,231	-	56,510	50,961	53,753	-	50,257	51,692	52,991	-	54,787	47,327	50,545	58,989	58,369	60,783	66,646	67,319	67,180	72,874	74,978	70,287	72,607	89,087	69,308	68,447	69,923
営業利益	4,097	1,572	-87	1,393	3,840	-8,657	-2,395	-949	2,694	-14,867	-4,604	-2,555	-	-7,222	-8,649	-3,538	-	13	-343	-6,257	-	-20,756	-18,118	-11,933	-	-21,158	-27,422	-14,206	-	-9,327	642	-3,651	-	-8,408	-7,764	22,549	-	-18,049	-9,554	-1,621	-3,844	2,136	5,371	2,536	15,082	11,424	11,180	9,962	-8,603	-9,526	-15,630	35,424	10,127	3,870
営業利益率 (%)									-				-				-				-				-				-				-				-
経常（税引前）利益	4,396	1,332	-102	1,168	4,311	-8,135	-2,399	-985	-	-14,970	-4,707	-2,278	-	-7,133	-8,709	-3,752	-	-2,943	-267	-6,079	-	-24,662	-20,437	-16,254	-	-24,259	-30,921	-17,498	-	-12,616	-2,022	-6,888	-	-11,625	-11,148	12,260	-	-21,225	-13,823	-4,595	-5,428	-641	2,472	1,165	17,962	10,022	10,181	9,026	-8,879	-10,538	-16,435	28,806	8,481	2,976
経常（税引前）利益率（％）	4.6	1.27	-0.08	0.87	3.1	-6.37	-1.81	-0.72	-	-14.72	-4.02	-1.85	-	-6.6	-7.95	-3.47	-	-2.83	-0.26	-7.3	-	-30.14	-18.65	-16.03	-	-29.25	-37.56	-19.02	-	-14.0	-2.04	-6.85	-	-14.51	-13.14	10.59	-	-27.07	-18.68	-4.84	-4.86	-0.57	1.96	0.79	11.41	6.44	6.46	5.79	-6.98	-8.63	-11.85	14.72	6.37	2.16
法人税等合計	-49	1,693	-618	778	765	-607	-2,416	7,245	-	-5,467	-1,303	-38,953	-	-1,723	28,353	-4,830	-	-286	727	-1,268	-	518	242	-242	-	-232	579	-1,915	-	1,078	891	870	-	-319	697	603	-	729	1,578	786	696	1,368	942	2,694	3,122	1,282	5,088	7,471	-2,384	-2,449	-3,903	7,088	2,541	105
実効税率（％）									-				-				-				-				-				-				-				-
純利益	4,445	-361	516	390	3,546	-7,528	17	-8,230	4,804	6,421	-3,800	36,766	-2,360	-5,410	-37,062	1,078	-4,854	-2,657	-994	-4,811	-7,199	-25,180	-20,679	-16,012	-10,443	-24,027	-31,500	-15,583	-11,516	-13,694	-2,913	-7,758	3,330	-11,306	-11,845	11,657	5,570	-21,954	-15,401	-5,381	-6,124	-2,009	1,530	-1,529	14,840	8,740	5,093	1,555	-6,495	-8,089	-12,532	21,718	5,940	2,871
純利益率（％）									-				-
一株あたり利益	0.05	0	0	0	0.03	-0.06	0	-0.07	0.04	0.06	-	0.36	-0.02	-0.06	-	0.01	-0.06	-0.03	-	-0.05	-0.08	-	-	-	-0.13	-	-	-	-	-	-	-	-	-	-	0.13	-	-	-	-0.06	-	-	0.01	-0.01	0.14	0.08	0.05	0.01	-0.06	-0.07	-0.11	0.19	0.05	0.03
希薄化後一株あたり利益	0.05	0	0	0	0.03	-0.06	0	-0.07	0.04	0.06	-	0.36	-0.02	-0.06	-	0.01	-0.06	-0.03	-	-0.05	-0.08	-	-	-	-0.13	-	-	-	-	-	-	-	-	-	-	0.12	-	-	-	-0.06	-	-	0.01	-0.01	0.14	0.08	0.04	0.01	-0.06	-0.07	-0.11	0.19	0.05	0.03

Harmonic Inc.【HLIT】 業績推移・財務諸表

Harmonic Inc.【HLIT】業績推移・財務諸表