|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
187
|
70
|
96
|
59
|
70
|
75
|
90
|
81
|
92
|
103
|
96
|
118
|
83
|
93
|
90
|
69
|
59
|
42
|
73
|
79
|
76
|
61
|
126
|
56
|
51
|
44
|
55
|
55
|
52
|
50
|
57
|
52
|
54
|
61
|
65
|
69
|
58
|
66
|
93
|
71
|
77
|
70
|
98
|
100
|
115
|
128
|
133
|
100
|
121
|
105
|
89
|
90
|
71
|
75
|
84
|
84
|
48
|
58
|
101
|
149
|
124
|
|
有価証券
|
90
|
39
|
23
|
57
|
63
|
65
|
141
|
87
|
85
|
88
|
104
|
109
|
78
|
75
|
80
|
78
|
75
|
55
|
31
|
22
|
29
|
25
|
26
|
19
|
13
|
7
|
6
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
277
|
110
|
120
|
117
|
134
|
140
|
232
|
168
|
177
|
191
|
201
|
228
|
161
|
169
|
170
|
147
|
134
|
97
|
104
|
101
|
105
|
87
|
152
|
76
|
65
|
52
|
62
|
55
|
52
|
50
|
57
|
52
|
54
|
61
|
65
|
69
|
58
|
66
|
93
|
71
|
77
|
70
|
98
|
100
|
115
|
128
|
133
|
100
|
121
|
105
|
89
|
90
|
71
|
81
|
84
|
84
|
48
|
58
|
101
|
149
|
124
|
|
売掛金
|
71
|
92
|
101
|
111
|
117
|
116
|
109
|
111
|
102
|
94
|
85
|
95
|
86
|
85
|
75
|
77
|
79
|
75
|
74
|
75
|
76
|
64
|
69
|
95
|
102
|
99
|
86
|
69
|
60
|
71
|
69
|
74
|
82
|
77
|
81
|
58
|
70
|
100
|
88
|
93
|
74
|
81
|
66
|
85
|
100
|
75
|
88
|
115
|
106
|
105
|
108
|
88
|
119
|
110
|
141
|
105
|
119
|
173
|
178
|
98
|
120
|
|
商品及び製品
|
42
|
57
|
58
|
58
|
61
|
65
|
70
|
65
|
68
|
68
|
64
|
46
|
44
|
40
|
36
|
30
|
30
|
32
|
32
|
31
|
32
|
39
|
38
|
42
|
36
|
35
|
41
|
39
|
35
|
31
|
25
|
25
|
22
|
23
|
25
|
29
|
27
|
28
|
29
|
34
|
32
|
36
|
35
|
35
|
43
|
51
|
71
|
81
|
82
|
99
|
120
|
131
|
113
|
103
|
83
|
86
|
84
|
73
|
64
|
62
|
71
|
|
流動資産合計
|
443
|
324
|
348
|
356
|
379
|
384
|
391
|
394
|
402
|
403
|
396
|
419
|
332
|
329
|
328
|
309
|
275
|
234
|
232
|
243
|
245
|
226
|
286
|
256
|
247
|
226
|
216
|
192
|
172
|
176
|
171
|
181
|
179
|
187
|
196
|
181
|
185
|
236
|
251
|
231
|
207
|
214
|
238
|
260
|
301
|
291
|
323
|
325
|
338
|
336
|
345
|
338
|
331
|
329
|
330
|
300
|
284
|
336
|
366
|
340
|
342
|
|
有形固定資産
|
42
|
38
|
39
|
39
|
39
|
39
|
40
|
40
|
39
|
39
|
38
|
37
|
37
|
35
|
34
|
34
|
32
|
30
|
27
|
27
|
27
|
26
|
27
|
36
|
36
|
35
|
32
|
31
|
31
|
30
|
29
|
27
|
25
|
24
|
22
|
20
|
19
|
18
|
22
|
37
|
41
|
41
|
43
|
43
|
44
|
43
|
42
|
42
|
41
|
40
|
39
|
38
|
37
|
36
|
36
|
35
|
29
|
28
|
26
|
26
|
28
|
|
固定資産合計
|
151
|
378
|
371
|
364
|
356
|
348
|
342
|
335
|
327
|
319
|
320
|
295
|
294
|
287
|
277
|
265
|
257
|
254
|
247
|
243
|
243
|
240
|
238
|
354
|
340
|
339
|
337
|
338
|
335
|
335
|
336
|
334
|
326
|
319
|
314
|
333
|
341
|
331
|
335
|
344
|
349
|
345
|
353
|
349
|
350
|
352
|
370
|
375
|
360
|
361
|
364
|
365
|
358
|
344
|
437
|
439
|
429
|
423
|
430
|
433
|
440
|
|
総資産
|
595
|
703
|
720
|
720
|
736
|
733
|
734
|
730
|
729
|
723
|
717
|
715
|
626
|
617
|
606
|
574
|
532
|
489
|
480
|
486
|
489
|
466
|
524
|
610
|
588
|
565
|
554
|
530
|
508
|
511
|
508
|
516
|
505
|
506
|
510
|
514
|
526
|
568
|
587
|
576
|
557
|
559
|
591
|
609
|
651
|
643
|
693
|
700
|
698
|
697
|
710
|
703
|
690
|
673
|
768
|
740
|
713
|
759
|
796
|
773
|
783
|
|
買掛金
|
28
|
28
|
26
|
22
|
30
|
30
|
30
|
31
|
29
|
30
|
25
|
22
|
22
|
19
|
22
|
19
|
24
|
21
|
15
|
18
|
21
|
16
|
19
|
31
|
35
|
31
|
28
|
22
|
31
|
31
|
33
|
27
|
28
|
29
|
33
|
25
|
31
|
31
|
40
|
45
|
27
|
31
|
23
|
36
|
37
|
32
|
64
|
52
|
38
|
60
|
67
|
55
|
37
|
47
|
38
|
43
|
30
|
42
|
35
|
27
|
40
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
|
流動負債合計
|
102
|
112
|
130
|
112
|
117
|
108
|
112
|
107
|
107
|
106
|
102
|
96
|
95
|
87
|
85
|
85
|
96
|
87
|
89
|
96
|
98
|
89
|
84
|
161
|
158
|
143
|
144
|
141
|
145
|
146
|
142
|
142
|
138
|
137
|
136
|
134
|
138
|
146
|
191
|
196
|
145
|
145
|
147
|
192
|
186
|
203
|
224
|
230
|
221
|
221
|
322
|
305
|
287
|
275
|
272
|
274
|
151
|
161
|
167
|
165
|
172
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
113
|
112
|
112
|
111
|
110
|
|
固定負債合計
|
66
|
61
|
69
|
71
|
72
|
70
|
57
|
58
|
60
|
63
|
61
|
62
|
62
|
23
|
26
|
26
|
30
|
21
|
18
|
19
|
19
|
17
|
111
|
137
|
137
|
140
|
138
|
137
|
135
|
145
|
147
|
147
|
146
|
146
|
146
|
159
|
176
|
180
|
140
|
141
|
181
|
179
|
185
|
155
|
197
|
165
|
172
|
184
|
179
|
175
|
63
|
62
|
59
|
57
|
58
|
56
|
168
|
169
|
163
|
162
|
164
|
|
総負債
|
168
|
174
|
200
|
183
|
189
|
179
|
169
|
165
|
168
|
170
|
164
|
159
|
157
|
111
|
111
|
112
|
127
|
109
|
108
|
115
|
118
|
107
|
196
|
299
|
295
|
284
|
283
|
279
|
280
|
291
|
289
|
290
|
285
|
283
|
282
|
293
|
314
|
327
|
332
|
338
|
327
|
324
|
333
|
348
|
383
|
369
|
396
|
415
|
401
|
397
|
385
|
368
|
347
|
333
|
331
|
331
|
320
|
330
|
331
|
327
|
336
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-1,863
|
-1,864
|
-1,877
|
-1,877
|
-1,876
|
-1,873
|
-1,869
|
-1,876
|
-1,876
|
-1,884
|
-1,880
|
-1,873
|
-1,877
|
-1,840
|
-1,842
|
-1,848
|
-1,885
|
-1,884
|
-1,889
|
-1,891
|
-1,892
|
-1,897
|
-1,904
|
-1,930
|
-1,950
|
-1,966
|
-1,977
|
-1,999
|
-2,031
|
-2,046
|
-2,058
|
-2,061
|
-2,063
|
-2,071
|
-2,068
|
-2,078
|
-2,090
|
-2,078
|
-2,072
|
-2,094
|
-2,110
|
-2,115
|
-2,102
|
-2,108
|
-2,110
|
-2,108
|
-2,088
|
-2,074
|
-2,062
|
-2,053
|
-2,047
|
-2,042
|
-2,040
|
-2,047
|
-1,963
|
-1,993
|
-2,014
|
-1,992
|
-1,954
|
-1,984
|
-1,996
|
|
株主資本
|
426
|
528
|
520
|
536
|
546
|
554
|
564
|
564
|
561
|
553
|
553
|
556
|
469
|
505
|
494
|
462
|
404
|
380
|
371
|
371
|
371
|
359
|
328
|
311
|
292
|
281
|
270
|
251
|
227
|
220
|
218
|
225
|
220
|
223
|
228
|
220
|
212
|
241
|
252
|
236
|
230
|
234
|
258
|
259
|
267
|
273
|
295
|
284
|
296
|
300
|
324
|
335
|
342
|
340
|
436
|
409
|
392
|
428
|
465
|
446
|
446
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
113
|
112
|
114
|
111
|
113
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
65
|
54
|
12
|
-38
|
-11
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28.97
|
26.3
|
24.56
|
24.96
|
25.38
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|