|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2016/1
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2021/1
|
2022/1
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
204,171
|
204,367
|
205,267
|
227,673
|
200,727
|
196,934
|
342,839
|
508,045
|
554,665
|
523,040
|
869,185
|
885,400
|
835,600
|
805,900
|
|
売上成長率(%)
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
売上原価
|
124,956
|
123,795
|
122,306
|
133,781
|
123,634
|
125,585
|
206,314
|
315,362
|
342,383
|
326,812
|
556,380
|
586,900
|
573,900
|
553,600
|
|
売上総利益
|
79,215
|
80,572
|
82,961
|
93,892
|
77,093
|
71,349
|
136,525
|
192,683
|
212,282
|
196,228
|
312,805
|
298,500
|
261,700
|
252,300
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
販売管理費
|
23,946
|
26,163
|
26,790
|
29,821
|
30,202
|
36,890
|
65,580
|
93,867
|
99,665
|
106,831
|
130,685
|
133,100
|
148,900
|
139,000
|
|
営業利益
|
55,269
|
54,409
|
56,171
|
64,071
|
46,891
|
34,459
|
61,491
|
75,554
|
90,115
|
35,412
|
149,309
|
137,300
|
79,900
|
81,800
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
57,586
|
55,853
|
57,172
|
65,742
|
49,230
|
34,901
|
47,544
|
56,395
|
75,307
|
24,047
|
131,179
|
121,800
|
49,200
|
50,500
|
|
経常(税引前)利益率(%)
|
28.2
|
27.33
|
27.85
|
28.88
|
24.53
|
17.72
|
13.87
|
11.1
|
13.58
|
4.6
|
15.09
|
13.76
|
5.89
|
6.27
|
|
法人税等合計
|
19,909
|
18,455
|
19,188
|
21,967
|
16,092
|
11,597
|
15,986
|
9,665
|
15,039
|
9,829
|
26,583
|
23,400
|
11,700
|
11,500
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
37,677
|
37,398
|
37,984
|
43,775
|
33,138
|
23,304
|
31,558
|
46,730
|
60,268
|
14,218
|
104,596
|
98,400
|
37,500
|
39,000
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
1.47
|
1.44
|
1.45
|
1.65
|
1.24
|
0.87
|
-
|
-
|
-
|
-
|
3.24
|
3.03
|
1.14
|
1.17
|
|
希薄化後一株あたり利益
|
1.47
|
1.44
|
1.45
|
1.65
|
1.24
|
0.87
|
-
|
-
|
-
|
-
|
3.22
|
3.02
|
1.14
|
1.17
|
|
配当性向(%)
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
一株あたり配当金
|
0.4
|
1.48
|
0.45
|
1.45
|
0.45
|
0.4
|
0.38
|
0.36
|
0.36
|
0.36
|
0.36
|
0.36
|
0.36
|
0.36
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|