Helios Technologies, Inc.【HLIO】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q16 2Q16 3Q16 4Q16 1Q16 2Q16 3Q16 4Q17 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q26 2Q26 3Q26 4Q26
売上高 54,770 53,041 45,657 55,274 57,031 48,825 43,237 51,060 55,788 49,369 49,050 56,809 61,050 55,011 54,803 54,386 54,016 48,036 44,289 51,028 50,809 45,232 49,865 81,353 89,335 88,001 84,150 97,318 136,168 135,837 138,722 146,851 143,842 138,045 125,927 129,483 119,294 122,645 151,618 204,844 223,413 223,241 179,765 240,547 241,668 207,205 - 213,200 227,600 201,400 193,400 212,000 219,900 194,500 179,500 195,500 212,500 220,300 210,800
売上成長率(%) - - - - - - - - - - - - - - - - -7.2 - - - -
売上原価 33,096 32,293 28,809 33,056 34,062 29,428 27,249 30,556 32,387 29,755 29,607 32,742 35,294 32,720 33,025 32,992 32,612 29,536 30,599 31,487 31,856 29,692 -25,433 48,559 50,752 51,707 - 59,701 85,764 84,102 85,795 90,342 87,615 85,926 78,499 77,633 74,575 75,702 98,902 129,477 141,261 142,299 143,344 156,904 159,358 137,939 - 142,200 151,800 141,700 138,200 144,800 149,300 134,000 125,500 135,600 145,000 147,300 139,900
売上総利益 21,674 20,748 16,848 22,218 22,969 19,397 15,988 20,504 23,401 19,614 19,442 24,067 25,756 22,291 21,778 21,394 21,404 18,500 15,794 19,541 18,953 15,540 17,315 32,794 38,583 36,294 28,854 37,617 50,404 51,735 52,927 56,509 56,227 52,119 47,427 51,850 44,719 46,943 52,716 75,367 82,152 80,942 - 83,643 82,310 69,266 60,037 71,000 75,800 59,700 55,200 67,200 70,600 60,500 54,000 59,900 67,500 73,000 70,900
売上総利益率(%) - - 30.1 30.6 31.8 33.1 33.6
販売管理費 6,290 5,249 6,376 6,954 6,505 6,202 6,501 6,572 6,640 6,540 7,038 7,341 7,379 7,656 7,446 7,286 7,329 7,463 8,125 7,655 8,509 8,297 - 14,700 15,843 16,854 18,182 18,315 25,325 25,440 24,789 26,156 25,309 24,066 24,134 25,664 23,600 24,042 33,525 30,561 32,410 32,786 32,626 33,776 32,534 31,749 - 38,100 38,000 37,700 35,100 39,000 36,700 30,400 32,800 34,600 37,300 38,200 37,600
営業利益 15,384 15,499 10,472 15,264 16,464 13,195 9,486 13,932 16,761 13,074 12,403 16,726 18,377 14,635 14,333 14,108 14,075 11,037 7,671 11,886 10,444 7,243 4,886 15,784 20,701 17,402 7,604 17,253 17,003 19,246 22,052 25,832 26,373 19,138 18,772 -10,033 16,702 18,343 10,400 34,608 42,062 40,749 - 42,887 42,977 30,743 20,695 24,800 29,500 13,800 11,900 20,300 26,000 22,200 13,300 17,000 21,900 1,300 25,700
営業利益率 (%) - - 7.4 8.7 10.3 0.6 12.2
経常(税引前)利益 15,571 16,982 10,613 15,741 16,863 13,593 9,656 14,154 17,516 12,794 12,707 16,947 18,424 15,001 15,370 15,358 13,974 12,543 7,356 12,196 10,594 7,557 4,555 15,139 10,904 15,978 - 15,893 9,220 14,250 17,032 21,059 21,925 15,462 16,861 -13,015 13,544 16,362 7,156 29,394 37,269 37,248 - 39,252 38,756 26,667 17,126 18,000 21,800 5,000 4,400 12,000 17,600 13,300 7,600 9,500 14,900 12,800 25,200
経常(税引前)利益率(%) 28.4 32.0 23.2 28.5 29.6 27.8 22.3 27.7 31.4 25.9 25.9 29.8 30.2 27.3 28.0 28.2 25.9 26.1 16.6 23.9 20.9 16.7 9.1 18.6 12.2 18.2 - 16.3 6.8 10.5 12.3 14.3 15.2 11.2 13.4 -10.1 11.4 13.3 4.7 14.3 16.7 16.7 - 16.3 16.0 12.9 - 8.4 9.6 2.5 2.3 5.7 8.0 6.8 4.2 4.9 7.0 5.8 12.0
法人税等合計 5,134 5,588 4,540 5,118 5,616 4,758 2,962 4,579 5,726 4,519 4,364 5,562 6,238 5,124 5,043 4,981 4,726 4,133 5,932 3,988 3,604 2,568 - 4,928 3,620 4,683 2,755 3,982 2,424 2,651 607 4,655 4,660 2,671 3,053 4,208 636 3,380 1,605 6,807 6,575 9,488 - 8,774 8,720 6,289 -382 4,100 5,000 1,500 1,000 2,800 4,000 1,900 2,800 2,200 3,500 2,500 5,700
実効税率(%) - - - 36.8 23.2 23.5 19.5 22.6
純利益 10,437 11,394 6,073 10,623 11,247 8,835 6,693 9,575 11,790 8,275 8,343 11,385 12,186 9,877 10,327 10,377 9,248 8,410 5,103 8,208 6,990 4,989 3,118 10,211 7,284 11,295 2,768 11,911 6,796 11,599 16,424 16,404 17,265 12,791 13,809 -17,223 12,908 12,982 5,551 22,587 30,694 27,760 23,704 30,478 37,927 20,378 17,358 13,900 16,800 3,500 3,400 9,200 13,600 11,400 4,800 7,300 11,400 10,300 19,500
純利益率(%) - 2.7 3.7 5.4 4.7 9.3
一株あたり利益 0.41 0.44 0.24 0.41 0.43 0.34 0.26 0.37 0.45 0.32 0.32 0.43 0.46 0.37 0.39 0.39 0.35 0.32 0.19 0.31 0.26 0.19 0.12 - - - - - - - - - - - - - - - - - - - 0.75 0.94 0.92 0.63 - 0.43 0.51 0.11 0.1 0.28 0.41 0.34 0.14 0.22 0.34 0.31 0.59
希薄化後一株あたり利益 0.41 0.44 0.24 0.41 0.43 0.34 0.26 0.37 0.45 0.32 0.32 0.43 0.46 0.37 0.39 0.39 0.35 0.32 0.19 0.31 0.26 0.19 0.12 - - - - - - - - - - - - - - - - - - - 0.74 0.94 0.92 0.63 - 0.42 0.51 0.11 0.1 0.28 0.41 0.34 0.14 0.22 0.34 0.31 0.58
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 64.3 - - - 15.5
一株あたり配当金 0.09 0.09 0.09 0.21 0.09 0.09 0.09 0.18 0.09 0.09 0.09 0.18 0.09 1.09 0.09 0.18 0.09 0.09 0.09 0.18 0.09 0.09 0.09 0.11 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09
EBITDA - - - - - - - 29,300 33,000 37,800 17,200 40,900
EBITDAマージン(%) - - - - - - - - 16.3 16.9 17.8 7.8 19.4